| (in millions of USD, except per-share data) | Q2 FY 25 | Q1 FY 25 | Q2 FY 24 | Q1 FY 24 | Q2 FY 23 | Q1 FY 23 | Q2 FY 22 | Q1 FY 22 | Q2 FY 21 | Q1 FY 21 | Q2 FY 20 | Q2 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||
| Research & Development | 2.1 | - | 2.0 | - | 5.0 | - | 4.1 | - | 2.5 | - | 1.3 | 0.7 |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (3.1) | - | (3.0) | - | (6.6) | - | (5.9) | - | (3.8) | - | (2.2) | (1.3) |
| Non-Operating | ||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.9) | (3.5) | ||||||||||
| Per Share | ||||||||||||
| EPS Basic | (0.08) | - | (0.16) | - | (0.37) | - | (0.54) | - | (0.17) | - | - | - |
| EPS Diluted | (0.08) | - | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | (3.0) | - | (2.8) | - | - | - | (5.7) | - | (3.7) | - | (2.2) | (1.2) |
| EBIT | (3.1) | - | (3.0) | |||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||
| Research & Development | - | 9.2 | 10.6 | 19.0 | 18.7 | 12.9 | 6.1 | 5.6 | 4.0 | 1.7 | 8.9 | 7.7 | 4.4 | 0.7 | 0.1 |
| Operating Income | |||||||||||||||
| Operating Income | - | (15.0) | (15.9) | (29.4) | (25.8) | (19.3) | (9.8) | (8.6) | (5.3) | (2.2) | (15.9) | (15.5) | (7.1) | (1.1) | |
| Non-Operating | |||||||||||||||
| Interest Income | - | 0.8 | 1.1 | 1.6 | 0.8 | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 |
| Tax & Net | |||||||||||||||
| Income Tax Expense | - | 382.6 | - | - | - | - | - | - | (0.0) | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | - |
| Per Share | |||||||||||||||
| EPS Basic | (0.53) | 27.04 | (0.73) | (1.56) | (1.69) | (0.81) | (0.90) | - | - | - | - | - | - | - | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | (14.7) | (15.3) | (28.6) | (25.0) | (18.7) | (9.5) | (8.4) | (5.2) | (2.1) | (15.8) | (15.5) | (7.1) | (1.1) | (0.2) |
| EBIT | |||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.9 | - | 1.0 | - | 1.6 | - | 1.8 | - | 1.3 | - | 1.0 | 0.6 |
| Depreciation & Amortization | 0.1 | - | 0.2 | - | - | - | 0.2 | - | 0.1 | - | 0.1 | 0.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3.1 | - | 3.0 | - | 6.6 | - | 5.9 | - | 3.8 | - | 2.2 | 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.2 | - | (0.1) | - | (0.1) | - | (4.0) | - | 0.7 | - | (0.8) | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - |
| (3.1) |
| (4.1) |
| (6.8) |
| (7.2) |
| (9.9) |
| (8.2) |
| (3.1) |
| (3.2) |
| (3.0) |
| (1.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.9) | (3.5) | (3.1) | (4.1) | (6.8) | (7.2) | (9.9) | (8.2) | (3.1) | (3.2) | (3.0) | (1.5) |
| Net Income Attributable To Parent | (1.9) | (3.5) | (3.1) | (4.1) | (6.8) | (7.2) | (9.9) | (8.2) | (3.1) | (3.2) | (3.0) | (1.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.9) | (3.5) | (3.1) | (4.1) | (6.8) | (7.2) | (9.9) | (8.2) | (3.1) | (3.2) | (3.0) | (1.5) |
| (0.16) |
| - |
| (0.37) |
| - |
| (0.54) |
| - |
| (0.17) |
| - |
| - |
| - |
| Shares Basic | 23.9 | - | 19.5 | - | 18.6 | - | 18.4 | - | 18.3 | - | - | - |
| Shares Diluted | 23.9 | - | 19.5 | - | - | - | - | - | - | - | - | - |
| - |
| (6.6) |
| - |
| (5.9) |
| - |
| (3.8) |
| - |
| (2.2) |
| (1.3) |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | 5.8 | 4.9 | 6.1 | 7.1 | 6.4 | 3.7 | 3.0 | 1.3 | 0.5 | 5.9 | 7.0 | 2.6 | 0.4 | 0.1 |
| Depreciation & Amortization | - | 0.3 | 0.5 | 0.8 | 0.8 | 0.5 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | 15.0 | 15.9 | 29.4 | 25.8 | 19.3 | 9.8 | 8.6 | 5.3 | 2.2 | 15.9 | 15.5 | 7.1 | - | - |
| (0.2) |
| Interest Expense |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | 1.9 | 0.9 | 0.3 | (5.3) | 4.8 | (2.0) | (0.8) | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) |
| Pre-Tax Income | - | 1,618.2 | (15.0) | (29.1) | - | 14.5 | 11.8 | 9.4 | (2.1) | (5.9) | (15.8) | (15.3) | (7.0) | (1.1) | - |
| Net Income From Continuing Ops | (12.6) | (1,235.5) | 15.0 | 29.1 | 31.1 | 14.5 | 11.8 | 9.4 | (4.2) | (2.5) | (2.9) | (15.4) | (7.0) | (1.1) | (0.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (12.6) | 1,235.5 | (15.0) | (29.1) | (31.1) | (14.5) | (11.8) | (9.4) | (4.2) | (2.5) | (16.0) | (15.4) | (7.0) | (1.1) | (0.2) |
| Net Income Attributable To Parent | (12.6) | 1,235.5 | (15.0) | (29.1) | (31.1) | (14.5) | (11.8) | (9.4) | (4.2) | (2.5) | (16.0) | (15.4) | (7.0) | (1.1) | (0.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income To Common Shareholders | (12.6) | 1,235.5 | (15.0) | (29.1) | 31.1 | 14.5 | 11.8 | 9.6 | (4.9) | (3.2) | (3.4) | (15.4) | (7.0) | (1.2) | (0.2) |
| (0.53) |
| 25.48 |
| (0.73) |
| (1.56) |
| (1.69) |
| (0.81) |
| (0.90) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 23.9 | 45.7 | 20.5 | 18.6 | 18.4 | 17.9 | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 23.9 | 48.5 | 20.5 | 18.6 | 18.4 | 17.9 | - | - | - | - | - | - | - | - | - |
| - |
| (15.0) |
| (15.9) |
| (29.4) |
| (25.8) |
| (19.3) |
| (9.8) |
| (8.6) |
| (5.3) |
| (2.2) |
| (15.9) |
| (15.5) |
| (7.1) |
| (1.1) |
| (0.2) |