| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 4.3 | 3.5 | 1.1 | 3.1 | 12.3 | 0.2 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.3 | 3.5 | 1.1 | 3.1 | 12.3 | 0.2 | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.5 | 1.7 | 1.1 | 1.8 | 2.9 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 3.3 | 1.4 | 1.9 | 2.9 | 0.3 | 1.7 | 2.8 | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 142.9 | 133.3 | 121.2 | 107.2 | 78.0 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q3 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 0.7 | 4.3 | 1.7 | 2.2 | 3.1 | 3.5 | 4.2 | 1.0 | 3.4 | 1.1 | 1.5 | 3.8 | 1.4 | 3.1 | 4.5 | |||||||||||
| 0.2 |
| - |
| - |
| - |
| Other Current Assets | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 7.2 | 5.3 | 2.3 | 5.3 | 15.7 | 0.3 | 1.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | - | - | - | - | 0.0 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.3 | 0.4 | 0.6 | 0.8 | 0.0 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 7.5 | 5.6 | 2.7 | 5.9 | 16.4 | 0.4 | 196.5 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.6 | 2.2 | 3.3 | 9.5 | 16.5 | 7.0 | 2.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 0.0 | 0.3 | 3.7 | - | - | - | - |
| Total Non-Current Liabilities | - | 0.0 | 0.0 | 0.5 | 8.1 | - | - | - | - |
| Total Liabilities | 4.6 | 2.2 | 3.4 | 9.9 | 24.6 | 7.0 | 17.5 | 12.5 | 11.8 |
| 49.5 |
| 5.1 |
| - |
| - |
| Retained Earnings | (139.7) | (129.5) | (121.6) | (110.9) | (85.8) | (56.0) | (0.1) | (0.4) | (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.2) | - | - | - |
| Total Stockholders Equity | 3.2 | 3.7 | (0.3) | (3.7) | (7.9) | (6.4) | 5.0 | 5.0 | 5.0 |
| Total Equity | 2.9 | 3.4 | (0.7) | (4.0) | (8.2) | (6.7) | (6.7) | 5.0 | 5.0 |
| - |
| - |
| - |
| - |
| Working Capital | 2.7 | 3.1 | (1.0) | (4.2) | (0.8) | (6.7) | (1.6) | - | - |
| Book Value | 3.2 | 3.7 | (0.3) | (3.7) | (7.9) | (6.4) | 5.0 | 5.0 | 5.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 3.7 |
| 8.4 |
| 12.3 |
| 6.8 |
| 8.0 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.7 | 4.3 | 1.7 | 2.2 | 3.1 | 3.5 | 4.2 | 1.0 | 3.4 | 1.1 | 1.5 | 3.8 | 1.4 | 3.1 | 4.5 | 3.7 | 8.4 | 12.3 | 6.8 | 8.0 | - | 0.2 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.3 | 2.5 | 1.3 | 1.9 | 1.3 | 1.7 | 3.2 | 1.2 | 1.2 | 1.1 | 1.2 | 1.9 | 1.6 | 1.8 | 3.0 | 3.2 | - | 2.9 | ||||||||
| Other Current Assets | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 2.0 | 7.2 | 2.9 | 5.3 | 4.4 | 5.3 | 9.1 | 2.5 | 4.7 | 2.3 | 2.8 | 5.9 | 3.4 | 5.3 | 7.7 | 7.2 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 2.2 | 7.5 | 3.2 | 5.6 | 4.6 | 5.6 | 9.4 | 2.8 | 5.1 | 2.7 | 3.2 | 6.4 | 3.9 | 5.9 | 8.3 | 7.9 | 12.4 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 1.6 | 3.3 | 0.5 | 1.0 | 0.6 | 1.4 | 2.0 | 0.5 | 1.0 | 1.9 | 0.9 | 1.3 | 1.6 | 2.9 | 1.3 | 3.0 | 1.0 | 0.3 | 0.5 | 3.1 | - | 1.7 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 2.8 | 4.6 | 2.3 | 2.5 | 1.8 | 2.2 | 2.8 | 1.3 | 1.6 | 3.3 | 2.0 | 2.5 | 4.0 | 9.5 | 11.9 | 8.2 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | 0.0 | 0.0 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | 1.4 | 0.4 | 0.9 | |||||||||
| Total Non-Current Liabilities | - | - | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.5 | 2.8 | - | ||||||||||
| Total Liabilities | 2.8 | 4.6 | 2.3 | 2.5 | 1.9 | 2.2 | 2.8 | 1.3 | 1.7 | 3.4 | 2.1 | 2.6 | 4.1 | 9.9 | 14.7 | 8.7 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 142.9 | 142.9 | 138.2 | 136.6 | 134.5 | 133.3 | 132.9 | 128.4 | 128.4 | 121.2 | 119.5 | 119.5 | 113.3 | 107.2 | 99.3 | 95.0 | 88.9 | |||||||||
| Retained Earnings | (143.3) | (139.7) | (137.0) | (133.2) | (131.5) | (129.5) | (126.0) | (126.6) | (124.7) | (121.6) | (118.1) | (115.4) | (113.1) | (110.9) | (105.4) | (95.5) | (87.5) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | |||||||||
| Total Stockholders Equity | (0.3) | 3.2 | 1.2 | 3.4 | 3.0 | 3.7 | 6.9 | 1.8 | 3.7 | (0.3) | 1.5 | 4.1 | 0.2 | (3.7) | (6.1) | (0.5) | 1.4 | |||||||||
| Total Equity | (0.7) | 2.9 | 0.9 | 3.1 | 2.7 | 3.4 | 6.6 | 1.5 | 3.4 | (0.7) | 1.2 | 3.8 | (0.2) | (4.0) | (6.4) | (0.8) | 1.1 | (8.2) | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | (0.8) | 2.7 | 0.6 | 2.8 | 2.6 | 3.1 | 6.3 | 1.2 | 3.1 | (1.0) | 0.7 | 3.3 | (0.6) | (4.2) | (4.2) | (1.1) | 2.9 | (0.8) | ||||||||
| Book Value | (0.3) | 3.2 | 1.2 | 3.4 | 3.0 | 3.7 | 6.9 | 1.8 | 3.7 | (0.3) | 1.5 | 4.1 | 0.2 | (3.7) | (6.1) | (0.5) | 1.4 | (7.9) | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| - |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.7 |
| 15.7 |
| 8.9 |
| 8.4 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 0.8 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.4 |
| 9.7 |
| 9.2 |
| 13.0 |
| 0.4 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.8 |
| 16.5 |
| 7.0 |
| 4.0 |
| 0.3 |
| 7.0 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 8.1 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.3 |
| 24.6 |
| 10.1 |
| 4.0 |
| 11.1 |
| 7.0 |
| 12.8 |
| 12.5 |
| 11.8 |
| 0.4 |
| 78.0 |
| 74.9 |
| 63.3 |
| 4.8 |
| 49.5 |
| - |
| - |
| - |
| - |
| (85.8) |
| (75.0) |
| (57.8) |
| (2.9) |
| (56.0) |
| 2.0 |
| (0.4) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| (0.3) |
| (0.2) |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| (7.9) |
| (0.1) |
| 5.4 |
| 1.9 |
| (6.4) |
| 5.0 |
| 5.0 |
| 5.0 |
| 0.0 |
| (0.4) |
| 5.2 |
| (7.3) |
| (6.7) |
| 5.0 |
| 5.0 |
| 5.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 4.3 |
| (0.1) |
| (6.7) |
| - |
| - |
| - |
| - |
| (0.1) |
| 5.4 |
| 1.9 |
| (6.4) |
| 5.0 |
| 5.0 |
| 5.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |