| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 4.1 | 7.1 | 8.6 | 10.9 | 12.6 | 8.7 | 6.9 | 9.1 | 9.2 | 11.0 | 7.6 | 9.1 | 10.7 | 12.3 | 14.3 | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 7.1 | 8.7 | 11.0 | 12.3 | 24.9 | 8.6 | - |
| Restricted Cash | 7.8 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.1 | 8.7 | 11.0 | 12.3 | 24.9 | 8.6 | - |
| Receivables | |||||||
| Accounts Receivable | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | 0.3 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.0 | 0.0 | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 0.4 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.1 | 0.3 | 0.0 | 0.1 | 0.2 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| 17.3 |
| 20.1 |
| 24.9 |
| 27.4 |
| 26.9 |
| 16.4 |
| - |
| - |
| Restricted Cash | 7.9 | - | 8.1 | 8.1 | 8.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.1 | 7.1 | 8.6 | 10.9 | 12.6 | 8.7 | 6.9 | 9.1 | 9.2 | 11.0 | 7.6 | 9.1 | 10.7 | 12.3 | 14.3 | 17.3 | 20.1 | 24.9 | 27.4 | 26.9 | 16.4 | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 0.2 | 0.4 | 0.5 | 0.6 | 0.2 | 0.4 | 0.7 | - | 0.3 | - | - | - | - | |||||
| Other Current Assets | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.4 | 0.7 | 0.2 | 0.6 | 0.9 | 1.3 | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 12.5 | 15.3 | 17.0 | 19.3 | 21.2 | 9.0 | 7.3 | 9.6 | 9.8 | 11.3 | 8.0 | 9.8 | 11.4 | 12.8 | 15.2 | 18.4 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | 0.4 | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.0 | 0.1 | 0.1 | 0.2 | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | 0.6 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.2 | 0.3 | 0.4 | 0.7 | 0.7 | ||||||
| Total Assets | 13.1 | 16.0 | 17.4 | 19.7 | 21.6 | 9.4 | 7.7 | 10.0 | 10.2 | 11.8 | 8.6 | 10.4 | 11.6 | 13.1 | 15.5 | 19.1 | 22.3 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 0.3 | 0.4 | 0.2 | 0.4 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.6 | 0.2 | 0.2 | 0.0 | 0.4 | 0.1 | 0.2 | 0.2 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | ||||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | |||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | 1.6 | 2.2 | 1.6 | 1.8 | 1.6 | 1.2 | 1.1 | 1.3 | 1.1 | 1.1 | 2.0 | 1.9 | 1.5 | 1.3 | 1.2 | 1.7 | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | - | 0.0 | 0.0 | 0.0 | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | 0.9 | 0.7 | 0.6 | 0.6 | 0.6 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | |||||||
| Total Liabilities | 2.4 | 2.9 | 2.2 | 2.4 | 2.2 | 1.3 | 1.3 | 1.5 | 1.4 | 1.4 | 2.3 | 2.2 | 1.5 | 1.4 | 1.2 | 1.8 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Retained Earnings | (128.9) | (125.4) | (122.4) | (119.2) | (116.5) | (113.9) | (111.6) | (108.5) | (106.4) | (104.4) | (102.4) | (100.0) | (97.7) | (95.5) | (92.5) | (89.4) | (86.2) | ||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 10.7 | 13.1 | 15.2 | 17.3 | 19.4 | 8.1 | 6.5 | 8.5 | 8.9 | 10.4 | 6.2 | 8.2 | 10.1 | 11.8 | 14.3 | 17.3 | 19.7 | ||||||
| Total Equity | 10.7 | 13.1 | 15.2 | 17.3 | 19.4 | 8.1 | 6.5 | 8.5 | 8.9 | 10.4 | 6.2 | 8.2 | 10.1 | 11.8 | 14.3 | 17.3 | 19.7 | 22.6 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 10.9 | 13.1 | 15.4 | 17.5 | 19.6 | 7.8 | 6.2 | 8.3 | 8.6 | 10.2 | 6.0 | 7.9 | 9.9 | 11.5 | 14.0 | 16.7 | 19.3 | 22.2 | |||||
| Book Value | 10.7 | 13.1 | 15.2 | 17.3 | 19.4 | 8.1 | 6.5 | 8.5 | 8.9 | 10.4 | 6.2 | 8.2 | 10.1 | 11.8 | 14.3 | 17.3 | 19.7 | 22.6 | |||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Assets | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 15.3 | 9.0 | 11.3 | 12.8 | 25.3 | 9.1 | - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.3 | 0.4 | 0.1 | 0.2 | 0.4 | - |
| Deferred Tax Assets | - | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.7 | 0.4 | 0.5 | 0.3 | 0.7 | 0.6 | - |
| Total Assets | 16.0 | 9.4 | 11.8 | 13.1 | 26.0 | 9.7 | - |
| Deferred Revenue Current | - | - | - | 0.0 | 0.0 | 0.2 | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.2 | 1.2 | 1.1 | 1.3 | 3.2 | 1.8 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.4 | 0.0 | - | - | - | - | - |
| Total Non-Current Liabilities | 0.7 | 0.1 | 0.3 | 0.0 | 0.3 | 0.4 | - |
| Total Liabilities | 2.9 | 1.3 | 1.4 | 1.4 | 3.4 | 2.2 | - |
| Retained Earnings | (125.4) | (113.9) | (104.4) | (95.5) | (82.4) | (70.2) | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 13.1 | 8.1 | 10.4 | 11.8 | 22.6 | 7.5 | 13.8 |
| Total Equity | 13.1 | 8.1 | 10.4 | 11.8 | 22.6 | 7.5 | 13.8 |
| Working Capital | 13.1 | 7.8 | 10.2 | 11.5 | 22.2 | 7.3 | - |
| Book Value | 13.1 | 8.1 | 10.4 | 11.8 | 22.6 | 7.5 | 13.8 |
| Tangible Book Value | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.6 |
| 25.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| 26.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (82.4) |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.6 |
| 26.3 |
| 26.3 |
| 15.7 |
| 7.5 |
| 13.8 |
| 26.3 |
| 26.3 |
| 15.7 |
| 7.5 |
| 13.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.3 |
| 26.3 |
| 15.7 |
| 7.5 |
| 13.8 |
| - |
| - |
| - |
| - |
| - |