| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 106.0 | 272.9 | 233.1 | 385.3 | - | 29.1 | - |
| Restricted Cash | 2.0 | 1.8 | 2.0 | 0.1 | - | 0.1 | - |
| Short Term Investments | 406.0 | 0.0 | 73.7 | - | - | - | - |
| Cash And Short Term Investments | 512.0 | 272.9 | 306.8 | 385.3 | - | 29.1 | - |
| Receivables | |||||||
| Accounts Receivable | 4.4 | 4.6 | 0.9 | 0.0 | - | - | - |
| Current Assets | |||||||
| Inventory | 13.6 | 7.7 | 8.7 | 0.0 | - | - | - |
| Prepaid Expenses | 8.1 | 9.9 | 5.2 | 8.3 | - | 0.9 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 220.0 | 188.9 | 210.8 | 81.2 | - | 35.0 | - |
| Accumulated Depreciation | 49.7 | 21.0 | 44.4 | 4.6 | - | ||
| Current Liabilities | |||||||
| Accounts Payable | 17.8 | 9.5 | 21.3 | 3.1 | - | 2.1 | - |
| Short Term Debt | 0.2 | 0.2 | 1.6 | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 519.3 | 169.8 | 169.1 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 11.2 | 13.3 | 15.6 | 9.1 | 8.6 | 0.0 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - |
| Additional Paid In Capital | 1,307.9 | 1,068.0 | 857.0 | 659.3 | - | 243.5 | |
| Supplementary Data | |||||||
| Total Debt | 519.5 | 170.0 | 170.7 | - | - | - | - |
| Net debt | 7.5 | (102.9) | (136.1) | - | - | - | - |
| (in millions of USD) | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 88.8 | 106.0 | 335.5 | 136.0 | 189.9 | 272.9 | 200.9 | 235.1 | 222.2 | 322.9 | 343.2 | 293.8 | 385.3 | 384.7 | 408.2 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 542.2 | 295.0 | 323.2 | 398.1 | - | 33.0 | - |
| 3.7 |
| - |
| Property,Plant & Equipment Net | 170.3 | 167.9 | 166.5 | 76.6 | - | 31.3 | - |
| Long Term Investments | 106.8 | 0.0 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 12.2 | 12.2 | 12.1 | - | - | - | - |
| Intangible Assets | 31.6 | 36.4 | 42.2 | - | - | - | - |
| Operating Lease Right Of Use Assets | 11.7 | 13.5 | 15.3 | 6.7 | 6.9 | 0.0 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.2 | 2.1 | 5.1 | 1.2 | - | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 879.0 | 527.2 | 564.3 | 482.6 | - | 65.0 | - |
| Deferred Revenue Current | 5.0 | 3.7 | 6.7 | 5.6 | - | 5.4 | - |
| Operating Lease Liabilities Current | 3.1 | 2.6 | 2.2 | - | - | - | - |
| Accrued Expenses | 14.0 | 19.8 | 14.0 | 7.1 | - | 2.0 | - |
| Other Current Liabilities | 5.5 | 3.0 | 2.4 | 0.7 | - | 0.1 | - |
| Total Current Liabilities | 65.0 | 53.7 | 61.0 | 20.6 | - | 10.9 | - |
| - |
| Deferred Revenue Non-Current | 0.3 | 3.8 | 3.8 | 2.3 | - | 0.1 | - |
| Deferred Tax Liabilities | 9.1 | 8.8 | 10.8 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.2 | - | 0.2 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 605.0 | 277.8 | 303.2 | 156.4 | - | 28.7 | - |
| - |
| Retained Earnings | (977.8) | (821.1) | (598.8) | (333.2) | - | (207.3) | - |
| Accumulated Other Comprehensive Income | (0.5) | (0.1) | (0.1) | - | - | - | - |
| Treasury Stock | 58.4 | 0.0 | - | - | - | - | - |
| Minority Interest | 2.8 | 2.7 | 3.0 | - | - | - | - |
| Total Stockholders Equity | 271.2 | 246.7 | 258.1 | 326.1 | - | 36.2 | 3.0 |
| Total Equity | 274.0 | 249.4 | 261.1 | 326.1 | - | 36.2 | 3.0 |
| Working Capital | 477.2 | 241.3 | 262.2 | 377.5 | - | 22.2 | - |
| Book Value | 271.2 | 246.7 | 258.1 | 326.1 | - | 36.2 | 3.0 |
| Tangible Book Value | 227.4 | 198.1 | 203.9 | - | - | - | - |
| 338.7 |
| 5.0 |
| 13.3 |
| 29.1 |
| 35.7 |
| - |
| - |
| - |
| Restricted Cash | 1.9 | - | 2.0 | 2.1 | 1.8 | - | 2.0 | 1.9 | 1.9 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - |
| Short Term Investments | 440.0 | 406.0 | 223.3 | 67.4 | 58.3 | 0.0 | 0.0 | 14.8 | 40.2 | 0.0 | 66.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 528.7 | 512.0 | 558.8 | 203.4 | 248.2 | 272.9 | 200.9 | 249.9 | 262.4 | 322.9 | 409.2 | 293.8 | 385.3 | 384.7 | 408.2 | 338.7 | 5.0 | 13.3 | 29.1 | 35.7 | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 3.9 | 4.4 | 4.6 | 4.2 | 2.9 | 4.6 | 1.9 | 1.7 | 1.7 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | 16.5 | 13.6 | 15.2 | 13.4 | 10.5 | 7.7 | 9.6 | 9.5 | 6.5 | 0.6 | 0.8 | 0.8 | 0.0 | 0.7 | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 9.4 | 8.1 | 7.5 | 6.2 | 7.4 | 9.9 | 11.6 | 8.8 | 7.2 | 6.0 | 2.9 | 5.9 | 8.3 | 2.0 | 2.8 | 3.8 | 0.1 | 0.2 | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 558.5 | 542.2 | 588.6 | 228.3 | 270.2 | 295.0 | 224.0 | 269.9 | 278.0 | 329.6 | 413.8 | 301.2 | 398.1 | 388.9 | 415.5 | 346.9 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 216.9 | 212.5 | 193.3 | 188.9 | 173.1 | 162.8 | 224.0 | 115.9 | 135.7 | 117.7 | 81.2 | 97.1 | 88.0 | 65.9 | - | - | 35.0 | - | - | - | - |
| Accumulated Depreciation | - | - | 42.4 | 34.7 | 27.5 | 21.0 | 15.4 | 11.7 | 64.9 | 12.0 | 17.5 | 15.5 | 4.6 | 6.1 | 4.9 | 4.3 | - | ||||||
| Property,Plant & Equipment Net | 165.0 | 170.3 | 174.6 | 177.9 | 165.8 | 167.9 | 157.7 | 151.0 | 159.2 | 103.9 | 118.3 | 102.3 | 76.6 | 90.9 | 83.1 | 61.6 | |||||||
| Long Term Investments | 52.1 | 106.8 | 89.5 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 0.0 | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | 30.4 | 31.6 | 32.8 | 34.0 | 35.2 | 36.4 | 37.6 | 38.8 | 40.0 | 0.0 | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | 11.6 | 11.7 | 11.8 | 12.4 | 12.9 | 13.5 | 13.8 | 14.3 | 14.9 | 6.1 | 6.1 | 6.2 | 6.7 | 6.4 | 6.5 | 6.8 | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | 4.2 | 4.2 | 4.2 | 4.3 | 2.8 | 2.1 | 2.7 | 2.7 | 4.7 | 0.9 | 0.8 | 0.9 | 1.2 | 1.0 | 1.1 | 0.1 | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 833.9 | 879.0 | 913.7 | 469.1 | 499.0 | 527.2 | 448.0 | 489.0 | 508.9 | 440.6 | 539.0 | 410.6 | 482.6 | 487.3 | 506.3 | 415.4 | 230.3 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 14.9 | 17.8 | 21.3 | 13.9 | 20.6 | 9.5 | 15.0 | 19.4 | 19.3 | 7.1 | 13.3 | 4.8 | 3.1 | 6.1 | 1.5 | 1.7 | - | - | 2.1 | - | - | - | - |
| Short Term Debt | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 1.6 | 1.6 | 0.0 | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | 4.3 | 5.0 | 7.7 | 8.1 | 6.6 | 3.7 | 6.2 | 7.0 | 5.3 | 0.1 | 0.4 | 0.4 | 5.6 | 0.3 | 5.6 | 5.5 | - | ||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Accrued Expenses | 8.8 | 14.0 | 8.9 | 6.2 | 8.5 | 19.8 | 13.9 | 16.5 | 11.7 | 7.1 | 12.6 | 8.7 | 7.1 | 3.4 | 4.6 | 4.5 | - | - | |||||
| Other Current Liabilities | 5.7 | 5.5 | 5.3 | 5.4 | 5.2 | 3.0 | 4.8 | 5.1 | 2.9 | 0.7 | 0.9 | 0.9 | 0.7 | 0.7 | 0.9 | 0.7 | - | ||||||
| Total Current Liabilities | 50.9 | 65.0 | 60.6 | 52.3 | 57.8 | 53.7 | 59.5 | 67.9 | 56.9 | 23.0 | 37.4 | 25.1 | 20.6 | 17.1 | 17.5 | ||||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | 520.2 | 519.3 | 518.3 | 169.4 | 169.2 | 169.8 | 168.7 | 168.5 | 168.3 | 0.0 | 166.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 10.9 | 11.2 | 11.4 | 12.2 | 12.6 | 13.3 | 14.3 | 14.2 | 14.8 | 8.2 | 7.8 | 8.0 | 9.1 | 8.7 | 8.9 | 9.3 | |||||||
| Deferred Revenue Non-Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 3.8 | 3.8 | 3.8 | 3.8 | 3.7 | 3.4 | 3.4 | 2.3 | 2.6 | 2.3 | 2.3 | - | ||||||
| Deferred Tax Liabilities | 8.9 | 9.1 | 9.3 | 9.8 | 8.8 | 8.8 | 8.2 | 6.1 | 11.3 | 0.0 | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.2 | 0.2 | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 591.2 | 605.0 | 616.6 | 262.5 | 261.3 | 277.8 | 277.8 | 315.9 | 276.8 | 84.2 | 291.7 | 98.5 | 156.4 | 58.5 | 85.2 | 91.7 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 1,316.4 | 1,307.9 | 1,296.1 | 1,093.2 | 1,079.9 | 1,068.0 | 951.2 | 931.4 | 874.5 | 741.2 | 770.0 | 770.5 | 659.3 | 720.3 | 711.5 | 572.3 | |||||||
| Retained Earnings | (1,016.1) | (977.8) | (942.8) | (889.1) | (844.6) | (821.1) | (783.6) | (761.1) | (645.2) | (384.8) | (522.7) | (458.4) | (333.2) | (291.6) | (290.4) | (248.6) | (172.0) | ||||||
| Accumulated Other Comprehensive Income | (1.2) | (0.5) | (0.7) | (0.4) | (0.2) | (0.1) | (0.0) | 0.0 | (0.1) | 0.0 | (0.0) | - | - | - | - | - | |||||||
| Treasury Stock | 58.4 | 58.4 | 58.4 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | 2.1 | 2.8 | 2.8 | 2.9 | 2.6 | 2.7 | 2.7 | 2.8 | 2.8 | 0.0 | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 240.7 | 271.2 | 294.3 | 203.7 | 235.1 | 246.7 | 167.6 | 170.3 | 229.3 | 356.4 | 247.3 | 312.1 | 326.1 | 428.7 | 421.1 | 323.7 | 30.6 | ||||||
| Total Equity | 242.7 | 274.0 | 297.1 | 206.7 | 237.8 | 249.4 | 170.2 | 173.1 | 232.1 | 356.4 | 247.3 | 312.1 | 326.1 | 428.7 | 421.1 | 323.7 | 30.6 | 42.5 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | 520.4 | 519.5 | 518.6 | 169.7 | 169.4 | 170.0 | 168.9 | 170.1 | 169.8 | 0.0 | 166.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (8.4) | 7.5 | (40.2) | (33.8) | (78.8) | (102.9) | (32.0) | (79.9) | (92.5) | (322.9) | (242.4) | - | - | - | - | - | - | - | |||||
| Working Capital | 507.6 | 477.2 | 528.1 | 176.1 | 212.4 | 241.3 | 164.5 | 202.0 | 221.1 | 306.6 | 376.4 | 276.1 | 377.5 | 371.8 | 398.1 | 331.4 | (196.5) | (78.4) | |||||
| Book Value | 240.7 | 271.2 | 294.3 | 203.7 | 235.1 | 246.7 | 167.6 | 170.3 | 229.3 | 356.4 | 247.3 | 312.1 | 326.1 | 428.7 | 421.1 | 323.7 | 30.6 | 42.5 | |||||
| Tangible Book Value | 198.1 | 227.4 | 249.2 | 157.5 | 187.7 | 198.1 | 117.8 | 119.3 | 177.1 | 356.4 | - | - | - | - | - | - | - | ||||||
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.5 |
| 33.0 |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 230.5 |
| 65.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| 15.5 |
| 196.8 |
| 78.9 |
| 10.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 196.8 |
| 188.0 |
| 28.7 |
| - |
| - |
| - |
| - |
| 177.0 |
| 58.8 |
| 243.5 |
| - |
| - |
| - |
| - |
| (53.8) |
| (207.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.5 |
| 36.2 |
| 43.4 |
| 37.7 |
| 32.6 |
| 3.0 |
| 36.2 |
| 43.4 |
| 37.7 |
| 32.6 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| 22.2 |
| - |
| - |
| - |
| - |
| 36.2 |
| 43.4 |
| 37.7 |
| 32.6 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |