| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 3,396.0 | 7,092.0 | 5,278.0 | 5,972.0 | 5,209.0 | 3,329.0 | 2,028.0 | 1,555.6 | 834.2 | 1,599.9 | 718.5 | 2,087.2 | 1,318.2 | 876.4 | 615.7 | 788.9 | 685.8 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 3,396.0 | 7,092.0 | 5,278.0 | 5,972.0 | 5,209.0 | 3,329.0 | 2,028.0 | 1,555.6 | 834.2 | 1,599.9 | 718.5 | 2,087.2 | 1,318.2 | 876.4 | 615.7 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 2,681.0 | 2,650.0 | 2,716.0 | 2,774.0 | 2,335.0 | 1,522.0 | 1,619.0 | 1,460.0 | 1,597.5 | 1,216.3 | 930.6 | 1,779.3 | 1,658.9 | 1,656.6 | 1,451.2 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 1,014.0 | 985.0 | 1,275.0 | 1,058.0 | 584.0 | 629.0 | 767.3 | 859.4 | 483.9 | 350.0 | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 96,689.0 | 83,509.0 | 77,587.0 | 72,108.0 | 72,397.0 | 69,272.0 | 67,302.7 | 61,550.7 | 56,516.5 | 53,600.7 | 54,599.9 | 50,254.5 | 45,788.9 | 40,866.9 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 2,904.0 | 2,464.0 | 2,437.0 | 2,532.0 | 2,242.0 | 1,681.0 | 2,429.1 | 2,239.9 | 1,847.1 | 1,511.8 | 1,472.0 | 2,860.5 | 2,254.4 | 2,078.9 | 2,033.6 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 7,909.0 | 4,220.0 | 3,765.0 | 3,795.0 | 5,072.0 | 5,035.0 | 4,160.9 | 5,170.2 | 6,030.8 | 6,979.8 | 6,648.9 | 5,903.4 | 5,906.6 | 5,905.6 | 5,009.2 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 205.8 | 205.8 | 205.8 | 205.8 | 205.5 | 205.5 | 202.7 | 202.7 | 202.7 | 202.5 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 7,936.0 | 4,752.0 | 3,799.0 | 5,078.0 | 5,109.0 | 5,816.0 | 5,175.4 | 6,083.3 | 6,387.1 | 6,986.4 | 6,655.5 | 5,909.9 | 5,913.2 | 6,312.2 | 5,009.2 | 5,223.3 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 3,849.0 | 3,396.0 | 3,530.0 | 5,216.0 | 6,599.0 | 7,092.0 | 6,122.0 | 5,431.0 | 5,292.0 | 5,278.0 | 5,326.0 | 4,764.0 | 5,018.0 | 5,972.0 | ||||||||||||||||||||||||||
| 331.3 |
| 54.2 |
| 218.3 |
| - |
| - |
| - |
| - |
| - |
| 788.9 |
| 685.8 |
| 331.3 |
| 54.2 |
| 218.3 |
| 1,113.3 |
| 771.4 |
| 722.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 547.0 | 503.0 | 560.0 | 574.0 | 456.0 | 294.0 | 323.4 | 275.5 | 242.5 | 206.7 | 155.7 | 286.5 | 274.0 | 178.3 | 119.1 | 97.2 | 62.7 | 59.9 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 7,656.0 | 11,230.0 | 9,935.0 | 10,475.0 | 8,584.0 | 5,862.0 | 5,273.3 | 5,057.4 | 3,279.1 | 3,385.2 | 2,592.2 | 5,416.0 | 4,072.0 | 3,589.9 | 3,253.9 | 2,527.4 | 1,839.5 | 2,108.5 | - | - |
| 35,814.4 |
| 30,996.9 |
| 25,964.4 |
| 21,861.5 |
| - |
| - |
| Accumulated Depreciation | 54,348.0 | 49,297.0 | 45,290.0 | 42,679.0 | 43,971.0 | 40,673.0 | 36,938.1 | 33,475.2 | 30,851.5 | 27,893.6 | 30,389.1 | 21,081.8 | 19,640.1 | 17,529.2 | 14,525.6 | 12,316.0 | 9,825.2 | 8,204.2 | - | - |
| Property,Plant & Equipment Net | 42,341.0 | 34,212.0 | 32,297.0 | 29,429.0 | 28,426.0 | 28,599.0 | 30,364.0 | 28,075.5 | 25,665.0 | 25,707.1 | 24,210.7 | 29,172.6 | 26,148.8 | 23,337.7 | 21,288.8 | 18,680.9 | 16,139.2 | 13,657.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1,176.0 | 1,005.0 | 974.0 | 846.0 | 743.0 | - | - | 566.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 39.0 | 39.0 | 42.0 | 33.0 | 11.0 | 2.0 | 2.4 | 0.8 | 17.5 | 16.1 | 6.8 | 0.6 | 78.0 | 57.2 | 4.9 | 0.9 | - | - | - | - |
| Other Non-Current Assets | 1,763.0 | 1,705.0 | 1,583.0 | 1,434.0 | 1,215.0 | 1,342.0 | 1,484.3 | 800.8 | 871.4 | 190.8 | 167.5 | 174.0 | 353.4 | 409.0 | 296.0 | 415.9 | 139.9 | 185.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 51,799.0 | 47,186.0 | 43,857.0 | 41,371.0 | 38,236.0 | 35,805.0 | 37,125.0 | 33,934.5 | 29,833.1 | 29,299.2 | 26,834.9 | 34,758.6 | 30,574.2 | 27,336.6 | 24,838.8 | 21,624.2 | 18,118.7 | 15,951.2 | - | - |
| 1,664.9 |
| 979.1 |
| 1,122.2 |
| - |
| - |
| Short Term Debt | 27.0 | 532.0 | 34.0 | 1,283.0 | 37.0 | 781.0 | 1,014.5 | 913.1 | 356.2 | 6.6 | 6.6 | 6.6 | 6.6 | 406.6 | 0.0 | 220.0 | 37.0 | 37.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 472.0 | 315.0 | 325.0 | 296.0 | 240.0 | 295.0 | 369.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 445.0 | 381.0 | 286.0 | 346.0 | 300.0 | 280.0 | 232.7 | 233.7 | 226.5 | 232.5 | 155.6 | 174.7 | 263.0 | 200.2 | 163.0 | 144.0 | 137.6 | 113.3 | - | - |
| Total Current Liabilities | 4,691.0 | 5,354.0 | 4,074.0 | 5,513.0 | 4,042.0 | 3,460.0 | 4,487.0 | 3,728.4 | 2,725.5 | 2,027.3 | 1,819.3 | 3,384.3 | 2,861.7 | 2,924.1 | 2,522.3 | 2,220.1 | 1,345.6 | 1,764.9 | - | - |
| 5,003.3 |
| 2,760.0 |
| 1,860.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 727.0 | 725.0 | 676.0 | 584.0 | 558.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 6,854.0 | 5,866.0 | 5,402.0 | 4,710.0 | 4,749.0 | 4,859.0 | 5,046.1 | 4,413.4 | 3,518.2 | 5,028.4 | 4,587.9 | 6,822.9 | 5,522.4 | 4,327.4 | 3,867.2 | 3,501.7 | 3,382.4 | 2,813.5 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2,512.0 | 2,395.0 | 2,526.0 | 2,574.0 | 2,193.0 | 2,149.0 | 1,789.9 | 1,258.4 | 1,275.2 | 1,282.1 | 971.3 | 939.5 | 865.1 | 894.8 | 799.2 | 667.5 | 632.7 | 498.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 21,966.0 | 17,835.0 | 15,767.0 | 16,592.0 | 16,056.0 | 15,503.0 | 15,485.0 | 14,570.5 | 13,549.8 | 15,317.6 | 13,891.9 | 17,046.0 | 15,155.8 | 14,051.8 | 12,197.9 | 11,392.6 | 8,120.6 | 6,936.7 | - | - |
| 202.5 |
| 202.5 |
| - |
| - |
| Additional Paid In Capital | 6,027.0 | 6,090.0 | 6,166.0 | 6,187.0 | 6,087.0 | 5,945.0 | 5,817.5 | 5,658.8 | 5,536.5 | 5,420.4 | 2,923.5 | 2,837.2 | 2,646.9 | 2,500.3 | 2,272.1 | 730.0 | 596.7 | 323.8 | - | - |
| Retained Earnings | 29,765.0 | 26,941.0 | 22,634.0 | 18,472.0 | 15,919.0 | 14,170.0 | 15,648.6 | 13,543.1 | 10,593.5 | 8,398.1 | 9,870.8 | 14,763.1 | 12,168.3 | 10,175.6 | 9,789.3 | 8,870.2 | 8,866.7 | 8,466.1 | - | - |
| Accumulated Other Comprehensive Income | (7.0) | (4.0) | (9.0) | (8.0) | (12.0) | (12.0) | (4.7) | (1.4) | (19.3) | (19.0) | (33.3) | (23.1) | 415.8 | 439.9 | 401.7 | 440.1 | 339.7 | 27.8 | - | - |
| Treasury Stock | - | - | - | - | 20.0 | 7.0 | 26.5 | 42.2 | 33.3 | 23.7 | 23.4 | 70.1 | 15.3 | 33.8 | 24.9 | 11.2 | 7.7 | (5.7) | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 29,833.0 | 29,351.0 | 28,090.0 | 24,779.0 | 22,180.0 | 20,302.0 | 21,640.0 | 19,364.0 | 16,283.3 | 13,981.6 | 12,943.0 | 17,712.6 | 15,418.5 | 13,284.8 | 12,640.9 | 10,231.6 | 9,998.0 | 9,014.5 | 6,990.1 | 5,599.7 |
| Total Equity | 29,833.0 | 29,351.0 | 28,090.0 | 24,779.0 | 22,180.0 | 20,302.0 | 21,640.0 | 19,364.0 | 16,283.3 | 13,981.6 | 12,943.0 | 17,712.6 | 15,418.5 | 13,284.8 | 12,640.9 | 10,231.6 | 9,998.0 | 9,014.5 | 6,990.1 | 5,599.7 |
| 2,797.0 |
| 1,897.0 |
| - |
| - |
| Net debt | 4,540.0 | (2,340.0) | (1,479.0) | (894.0) | (100.0) | 2,487.0 | 3,147.5 | 4,527.6 | 5,552.8 | 5,386.5 | 5,937.0 | 3,822.7 | 4,595.0 | 5,435.7 | 4,393.4 | 4,434.5 | 2,111.2 | 1,565.7 | - | - |
| Working Capital | 2,965.0 | 5,876.0 | 5,861.0 | 4,962.0 | 4,542.0 | 2,402.0 | 786.4 | 1,329.0 | 553.6 | 1,357.9 | 773.0 | 2,031.7 | 1,210.3 | 665.8 | 731.6 | 307.3 | 494.0 | 343.5 | - | - |
| Book Value | 29,833.0 | 29,351.0 | 28,090.0 | 24,779.0 | 22,180.0 | 20,302.0 | 21,640.0 | 19,364.0 | 16,283.3 | 13,981.6 | 12,943.0 | 17,712.6 | 15,418.5 | 13,284.8 | 12,640.9 | 10,231.6 | 9,998.0 | 9,014.5 | 6,990.1 | 5,599.7 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5,272.0 |
| 3,073.0 |
| 4,009.0 |
| 5,209.0 |
| 4,293.0 |
| 3,880.0 |
| 3,388.0 |
| 3,329.0 |
| 3,065.6 |
| 2,416.5 |
| 2,907.0 |
| 2,028.0 |
| 1,583.1 |
| 1,160.5 |
| 1,135.8 |
| 1,555.6 |
| 1,274.1 |
| 1,008.2 |
| 816.1 |
| 834.2 |
| 846.1 |
| 1,649.4 |
| 1,546.6 |
| 1,599.9 |
| 1,048.7 |
| 779.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3,849.0 | 3,396.0 | 3,530.0 | 5,216.0 | 6,599.0 | 7,092.0 | 6,122.0 | 5,431.0 | 5,292.0 | 5,278.0 | 5,326.0 | 4,764.0 | 5,018.0 | 5,972.0 | 5,272.0 | 3,073.0 | 4,009.0 | 5,209.0 | 4,293.0 | 3,880.0 | 3,388.0 | 3,329.0 | 3,065.6 | 2,416.5 | 2,907.0 | 2,028.0 | 1,583.1 | 1,160.5 | 1,135.8 | 1,555.6 | 1,274.1 | 1,008.2 | 816.1 | 834.2 | 846.1 | 1,649.4 | 1,546.6 | 1,599.9 | 1,048.7 | 779.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 3,597.0 | 2,681.0 | 2,680.0 | 2,504.0 | 2,621.0 | 2,650.0 | 2,545.0 | 2,657.0 | 2,688.0 | 2,716.0 | 2,927.0 | 2,263.0 | 2,455.0 | 2,774.0 | 3,343.0 | 3,735.0 | 3,213.0 | 2,335.0 | 2,154.0 | 2,015.0 | 1,828.0 | 1,522.0 | 1,134.3 | 943.4 | 1,449.6 | 2,001.7 | 1,928.0 | 2,002.0 | 2,203.4 | 1,915.2 | 1,812.0 | 1,608.0 | 1,428.0 | 1,597.5 | 1,243.5 | 1,114.5 | 1,187.1 | 1,216.3 | 920.2 | 935.6 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 955.0 | 1,014.0 | 945.0 | 934.0 | 897.0 | 985.0 | 1,038.0 | 1,069.0 | 1,154.0 | 1,275.0 | 1,379.0 | 1,355.0 | 1,131.0 | 1,058.0 | 872.0 | 739.0 | 586.0 | 584.0 | 521.0 | 516.0 | 562.0 | 629.0 | 668.5 | 676.6 | 662.4 | 767.3 | 778.1 | 853.1 | 860.8 | 859.4 | 767.0 | 671.0 | 584.7 | 483.9 | 344.0 | 336.2 | - | 350.0 | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 562.0 | 565.0 | 646.0 | 591.0 | 563.0 | 503.0 | 458.0 | 640.0 | 684.0 | 560.0 | 626.0 | 523.0 | 580.0 | 574.0 | 621.0 | 605.0 | 671.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 8,963.0 | 7,656.0 | 7,820.0 | 9,245.0 | 10,680.0 | 11,230.0 | 10,165.0 | 9,803.0 | 9,928.0 | 9,935.0 | 10,258.0 | 8,906.0 | 9,184.0 | 10,475.0 | 10,201.0 | 8,153.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 97,728.0 | 96,689.0 | 95,073.0 | 86,755.0 | 84,942.0 | 83,509.0 | 82,201.0 | 80,693.0 | 79,124.0 | 77,587.0 | 76,085.0 | 74,460.0 | 73,008.0 | 72,108.0 | 71,724.0 | 70,960.0 | 70,209.0 | 72,397.0 | 71,718.0 | 70,934.0 | 70,235.0 | 69,272.0 | 68,422.5 | 69,072.1 | 68,695.2 | 67,302.7 | 66,014.5 | 64,542.8 | 62,969.6 | 61,550.7 | 60,991.2 | 59,460.5 | 57,937.2 | 56,516.5 | 55,651.1 | 54,857.5 | 54,173.3 | 53,600.7 | 54,479.6 | 55,356.8 |
| Accumulated Depreciation | 55,054.0 | 54,348.0 | 52,488.0 | 51,394.0 | 50,310.0 | 49,297.0 | 48,075.0 | 47,049.0 | 46,047.0 | 45,290.0 | 44,362.0 | 43,550.0 | 42,785.0 | 42,679.0 | 42,623.0 | 42,113.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 42,674.0 | 42,341.0 | 42,585.0 | 35,361.0 | 34,632.0 | 34,212.0 | 34,126.0 | 33,644.0 | 33,077.0 | 32,297.0 | 31,723.0 | 30,910.0 | 30,223.0 | 29,429.0 | 29,101.0 | 28,847.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 30.0 | 39.0 | 37.0 | 39.0 | 44.0 | 39.0 | 42.0 | 44.0 | 38.0 | 42.0 | 33.0 | 33.0 | 31.0 | 33.0 | 18.0 | 12.0 | 13.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 1,711.0 | 1,763.0 | 1,757.0 | 1,639.0 | 1,626.0 | 1,705.0 | 1,818.0 | 1,733.0 | 1,753.0 | 1,583.0 | 1,633.0 | 1,638.0 | 1,587.0 | 1,434.0 | 1,167.0 | 1,127.0 | 1,143.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 53,378.0 | 51,799.0 | 52,199.0 | 46,284.0 | 46,982.0 | 47,186.0 | 46,151.0 | 45,224.0 | 44,796.0 | 43,857.0 | 43,647.0 | 41,487.0 | 41,025.0 | 41,371.0 | 40,487.0 | 38,139.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 3,186.0 | 2,904.0 | 2,944.0 | 2,266.0 | 2,353.0 | 2,464.0 | 2,290.0 | 2,436.0 | 2,389.0 | 2,437.0 | 2,464.0 | 2,205.0 | 2,438.0 | 2,532.0 | 2,718.0 | 2,896.0 | 2,660.0 | 2,242.0 | 1,972.0 | 2,012.0 | 1,945.0 | 1,681.0 | 1,245.0 | 1,281.2 | 2,892.3 | 2,429.1 | 2,395.1 | 2,387.4 | 2,452.3 | 2,239.9 | 2,435.8 | 2,337.0 | 1,915.7 | 1,847.1 | 1,635.7 | 1,615.2 | 1,556.9 | 1,511.8 | 1,296.2 | 1,305.7 |
| Short Term Debt | 27.0 | 27.0 | 27.0 | 778.0 | 1,280.0 | 532.0 | 34.0 | 534.0 | 34.0 | 34.0 | 34.0 | 34.0 | 33.0 | 1,283.0 | 1,282.0 | 1,282.0 | 1,283.0 | 37.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 375.0 | 472.0 | 433.0 | 360.0 | 318.0 | 315.0 | 338.0 | 303.0 | 318.0 | 325.0 | 337.0 | 335.0 | 354.0 | 296.0 | 235.0 | 216.0 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | 329.0 | 445.0 | 452.0 | 257.0 | 290.0 | 381.0 | 344.0 | 231.0 | 223.0 | 286.0 | 285.0 | 232.0 | 253.0 | 346.0 | 289.0 | 264.0 | 272.0 | |||||||||||||||||||||||
| Total Current Liabilities | 5,224.0 | 4,691.0 | 4,815.0 | 5,175.0 | 5,719.0 | 5,354.0 | 4,406.0 | 4,628.0 | 4,273.0 | 4,074.0 | 4,225.0 | 3,731.0 | 4,228.0 | 5,513.0 | 5,746.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 7,904.0 | 7,909.0 | 7,667.0 | 3,458.0 | 3,464.0 | 4,220.0 | 3,742.0 | 3,250.0 | 3,757.0 | 3,765.0 | 3,772.0 | 3,780.0 | 3,787.0 | 3,795.0 | 3,802.0 | 3,809.0 | 3,816.0 | 5,072.0 | 5,079.0 | 5,086.0 | 5,094.0 | 5,035.0 | 4,949.9 | 5,703.1 | 4,703.2 | 4,160.9 | 4,163.1 | 4,165.3 | 5,166.1 | 5,170.2 | 5,171.9 | 5,172.3 | 6,071.6 | 6,030.8 | 6,380.4 | 6,380.4 | 6,980.0 | 6,979.8 | 6,979.5 | 6,979.3 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 6,866.0 | 6,854.0 | 6,936.0 | 6,015.0 | 5,915.0 | 5,866.0 | 5,949.0 | 5,731.0 | 5,597.0 | 5,402.0 | 5,194.0 | 5,138.0 | 4,943.0 | 4,710.0 | 4,517.0 | 4,183.0 | ||||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 2,476.0 | 2,512.0 | 2,496.0 | 2,398.0 | 2,368.0 | 2,395.0 | 2,480.0 | 2,456.0 | 2,533.0 | 2,526.0 | 2,698.0 | 2,581.0 | 2,620.0 | 2,574.0 | 2,573.0 | 2,067.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 22,470.0 | 21,966.0 | 21,914.0 | 17,046.0 | 17,466.0 | 17,835.0 | 16,577.0 | 16,065.0 | 16,160.0 | 15,767.0 | 15,889.0 | 15,230.0 | 15,578.0 | 16,592.0 | 16,638.0 | 15,827.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 206.0 | 205.8 | 205.8 | 205.8 | 205.8 | 205.8 | 205.8 | 205.8 | 205.8 | 205.8 | 205.8 | 205.8 | 205.8 | 205.8 | 205.8 | 205.8 | 205.8 | 205.5 | 205.5 |
| Additional Paid In Capital | 6,026.0 | 6,027.0 | 5,978.0 | 6,153.0 | 6,095.0 | 6,090.0 | 6,058.0 | 6,219.0 | 6,188.0 | 6,166.0 | 6,133.0 | 6,257.0 | 6,219.0 | 6,187.0 | 6,155.0 | 6,128.0 | ||||||||||||||||||||||||
| Retained Earnings | 31,200.0 | 29,765.0 | 29,603.0 | 28,131.0 | 27,869.0 | 26,941.0 | 26,231.0 | 25,071.0 | 23,897.0 | 22,634.0 | 22,047.0 | 20,497.0 | 19,423.0 | 18,472.0 | 17,563.0 | 16,028.0 | 15,283.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (6.0) | (7.0) | (5.0) | (7.0) | (4.0) | (4.0) | (9.0) | (8.0) | (8.0) | (9.0) | (7.0) | (9.0) | (8.0) | (8.0) | (6.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 69.0 | 38.0 | 31.0 | 20.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 30,908.0 | 29,833.0 | 30,285.0 | 29,238.0 | 29,516.0 | 29,351.0 | 29,574.0 | 29,159.0 | 28,636.0 | 28,090.0 | 27,758.0 | 26,257.0 | 25,447.0 | 24,779.0 | 23,849.0 | 22,312.0 | ||||||||||||||||||||||||
| Total Equity | 30,908.0 | 29,833.0 | 30,285.0 | 29,238.0 | 29,516.0 | 29,351.0 | 29,574.0 | 29,159.0 | 28,636.0 | 28,090.0 | 27,758.0 | 26,257.0 | 25,447.0 | 24,779.0 | 23,849.0 | 22,312.0 | 21,540.0 | 22,180.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 7,931.0 | 7,936.0 | 7,694.0 | 4,236.0 | 4,744.0 | 4,752.0 | 3,776.0 | 3,784.0 | 3,791.0 | 3,799.0 | 3,806.0 | 3,814.0 | 3,820.0 | 5,078.0 | 5,084.0 | 5,091.0 | 5,099.0 | 5,109.0 | 5,117.0 | 5,125.0 | 5,133.0 | 5,816.0 | 5,720.7 | 5,724.3 | 5,222.2 | 5,175.4 | 5,177.3 | 5,179.2 | 6,080.9 | 6,083.3 | 6,434.8 | 6,434.8 | 6,434.8 | 6,387.1 | 6,387.0 | 6,986.8 | 6,986.6 | 6,986.4 | 6,986.1 | 6,985.9 |
| Net debt | 4,082.0 | 4,540.0 | 4,164.0 | (980.0) | (1,855.0) | (2,340.0) | (2,346.0) | (1,647.0) | (1,501.0) | (1,479.0) | (1,520.0) | (950.0) | (1,198.0) | (894.0) | (188.0) | 2,018.0 | 1,090.0 | (100.0) | ||||||||||||||||||||||
| Working Capital | 3,739.0 | 2,965.0 | 3,005.0 | 4,070.0 | 4,961.0 | 5,876.0 | 5,759.0 | 5,175.0 | 5,655.0 | 5,861.0 | 6,033.0 | 5,175.0 | 4,956.0 | 4,962.0 | 4,455.0 | 2,385.0 | 2,215.0 | |||||||||||||||||||||||
| Book Value | 30,908.0 | 29,833.0 | 30,285.0 | 29,238.0 | 29,516.0 | 29,351.0 | 29,574.0 | 29,159.0 | 28,636.0 | 28,090.0 | 27,758.0 | 26,257.0 | 25,447.0 | 24,779.0 | 23,849.0 | 22,312.0 | 21,540.0 | 22,180.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 456.0 |
| 363.0 |
| 513.0 |
| 413.0 |
| 294.0 |
| 205.0 |
| 157.0 |
| 229.9 |
| 323.4 |
| 272.2 |
| 223.6 |
| 263.7 |
| 275.5 |
| 302.2 |
| 278.7 |
| 218.6 |
| 242.5 |
| 200.1 |
| 187.3 |
| 264.6 |
| 206.7 |
| 199.7 |
| 187.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,479.0 |
| 8,584.0 |
| 7,349.0 |
| 6,935.0 |
| 6,191.0 |
| 5,862.0 |
| 5,095.1 |
| 4,597.4 |
| 6,491.0 |
| 5,273.3 |
| 4,819.7 |
| 4,495.5 |
| 4,907.9 |
| 5,057.4 |
| 4,817.1 |
| 4,231.9 |
| 3,585.1 |
| 3,279.1 |
| 2,764.0 |
| 3,383.4 |
| 3,394.1 |
| 3,385.2 |
| 2,737.8 |
| 2,450.1 |
| 41,747.0 |
| 43,971.0 |
| 43,173.0 |
| 42,275.0 |
| 41,569.0 |
| 40,673.0 |
| 39,789.5 |
| 39,838.6 |
| 39,001.1 |
| 36,938.1 |
| 35,810.2 |
| 34,818.4 |
| 33,840.6 |
| 33,475.2 |
| 33,043.5 |
| 32,306.7 |
| 31,561.6 |
| 30,851.5 |
| 29,926.5 |
| 29,277.4 |
| 28,566.9 |
| 27,893.6 |
| 31,835.2 |
| 32,143.9 |
| 28,462.0 |
| 28,426.0 |
| 28,545.0 |
| 28,659.0 |
| 28,666.0 |
| 28,599.0 |
| 28,633.0 |
| 29,233.5 |
| 29,694.1 |
| 30,364.6 |
| 30,204.3 |
| 29,724.4 |
| 29,129.0 |
| 28,075.5 |
| 27,947.7 |
| 27,153.8 |
| 26,375.6 |
| 25,665.0 |
| 25,724.6 |
| 25,580.2 |
| 25,606.5 |
| 25,707.1 |
| 22,644.4 |
| 23,212.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.0 |
| 14.0 |
| 3.0 |
| 4.0 |
| 2.0 |
| 1.9 |
| 1.8 |
| 2.6 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,215.0 |
| 1,264.0 |
| 1,288.0 |
| 1,310.0 |
| 1,342.0 |
| 1,344.0 |
| 1,389.0 |
| 1,446.4 |
| 1,484.3 |
| 1,516.2 |
| 1,530.1 |
| 1,625.4 |
| 800.8 |
| 856.0 |
| 689.7 |
| 761.6 |
| 871.4 |
| 299.3 |
| 283.2 |
| 195.2 |
| 190.8 |
| 172.8 |
| 167.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38,097.0 |
| 38,236.0 |
| 37,172.0 |
| 36,885.0 |
| 36,171.0 |
| 35,805.0 |
| 35,074.0 |
| 35,221.7 |
| 37,634.1 |
| 37,124.6 |
| 36,542.3 |
| 35,751.5 |
| 35,663.5 |
| 33,934.5 |
| 33,637.7 |
| 32,092.4 |
| 30,740.5 |
| 29,833.1 |
| 28,805.3 |
| 29,263.6 |
| 29,212.0 |
| 29,299.2 |
| 25,554.9 |
| 25,830.5 |
| 38.0 |
| 39.0 |
| 39.0 |
| 781.0 |
| 770.8 |
| 21.1 |
| 519.0 |
| 1,014.5 |
| 1,014.2 |
| 1,013.9 |
| 914.9 |
| 913.1 |
| 1,262.9 |
| 1,262.5 |
| 363.2 |
| 356.2 |
| 6.6 |
| 606.5 |
| 6.6 |
| 6.6 |
| 6.6 |
| 6.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 223.0 |
| 240.0 |
| 250.0 |
| 253.0 |
| 269.0 |
| 295.0 |
| 255.4 |
| 252.6 |
| 322.4 |
| 369.4 |
| 384.3 |
| 396.5 |
| 396.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 300.0 |
| 254.0 |
| 196.0 |
| 183.0 |
| 280.0 |
| 240.8 |
| 188.7 |
| 154.1 |
| 232.7 |
| 211.1 |
| 181.4 |
| 170.5 |
| 233.7 |
| 217.8 |
| 182.3 |
| 187.7 |
| 226.5 |
| 258.3 |
| 249.0 |
| 221.1 |
| 232.5 |
| 195.0 |
| 168.6 |
| 5,768.0 |
| 6,264.0 |
| 4,042.0 |
| 3,484.0 |
| 4,002.0 |
| 3,312.0 |
| 3,460.0 |
| 3,020.0 |
| 2,154.4 |
| 4,305.0 |
| 4,487.0 |
| 4,473.7 |
| 4,414.1 |
| 4,301.3 |
| 3,728.4 |
| 4,425.1 |
| 4,297.3 |
| 2,836.8 |
| 2,725.5 |
| 2,180.0 |
| 2,722.3 |
| 2,032.0 |
| 2,027.3 |
| 1,733.0 |
| 1,712.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,286.0 |
| 4,749.0 |
| 4,630.0 |
| 4,730.0 |
| 4,825.0 |
| 4,859.0 |
| 4,804.7 |
| 4,837.9 |
| 5,091.1 |
| 5,046.1 |
| 4,922.8 |
| 4,738.4 |
| 4,520.2 |
| 4,413.4 |
| 4,199.9 |
| 3,865.8 |
| 3,689.6 |
| 3,518.2 |
| 5,107.5 |
| 5,059.5 |
| 5,023.6 |
| 5,028.4 |
| 4,068.3 |
| 4,103.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,191.0 |
| 2,193.0 |
| 2,214.0 |
| 2,186.0 |
| 2,178.0 |
| 2,149.0 |
| 2,151.1 |
| 2,138.7 |
| 2,064.2 |
| 1,789.9 |
| 1,858.4 |
| 1,803.5 |
| 1,772.2 |
| 1,258.4 |
| 1,302.2 |
| 1,304.6 |
| 1,301.9 |
| 1,275.2 |
| 1,215.1 |
| 1,199.8 |
| 1,248.1 |
| 1,282.1 |
| 975.8 |
| 978.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16,557.0 |
| 16,056.0 |
| 15,407.0 |
| 16,004.0 |
| 15,409.0 |
| 15,503.0 |
| 14,926.0 |
| 14,833.7 |
| 16,163.1 |
| 15,484.6 |
| 15,418.0 |
| 15,121.2 |
| 15,759.7 |
| 14,570.3 |
| 15,099.3 |
| 14,640.0 |
| 13,899.9 |
| 13,549.8 |
| 14,883.0 |
| 15,361.9 |
| 15,283.7 |
| 15,317.6 |
| 13,756.6 |
| 13,773.8 |
| 6,095.0 |
| 6,087.0 |
| 6,058.0 |
| 6,017.0 |
| 5,979.0 |
| 5,945.0 |
| 5,916.2 |
| 5,886.3 |
| 5,852.8 |
| 5,817.5 |
| 5,769.1 |
| 5,729.3 |
| 5,695.2 |
| 5,658.8 |
| 5,626.3 |
| 5,591.6 |
| 5,569.2 |
| 5,536.5 |
| 5,513.6 |
| 5,485.8 |
| 5,447.3 |
| 5,420.4 |
| 2,992.9 |
| 2,982.0 |
| 15,919.0 |
| 15,542.0 |
| 14,689.0 |
| 14,606.0 |
| 14,170.0 |
| 14,051.2 |
| 14,312.5 |
| 15,440.1 |
| 15,648.6 |
| 15,179.4 |
| 14,731.6 |
| 14,050.7 |
| 13,543.1 |
| 12,778.1 |
| 11,714.7 |
| 11,125.1 |
| 10,593.5 |
| 8,260.0 |
| 8,256.4 |
| 8,330.0 |
| 8,398.1 |
| 8,641.7 |
| 8,923.7 |
| (12.0) |
| (13.0) |
| (12.0) |
| (13.0) |
| (15.0) |
| (14.0) |
| (12.0) |
| (7.9) |
| (6.1) |
| (3.3) |
| (4.7) |
| (3.7) |
| (4.5) |
| (2.9) |
| (1.4) |
| (19.5) |
| (17.5) |
| (14.3) |
| (19.3) |
| (17.2) |
| (17.5) |
| (18.7) |
| (19.0) |
| (25.1) |
| (25.3) |
| 28.0 |
| 16.0 |
| 15.0 |
| 7.0 |
| 17.0 |
| 10.9 |
| 24.8 |
| 26.5 |
| 26.3 |
| 31.9 |
| 45.0 |
| 42.2 |
| 52.2 |
| 42.2 |
| 45.1 |
| 33.3 |
| 40.0 |
| 28.8 |
| 36.1 |
| 23.7 |
| 16.7 |
| 29.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21,540.0 |
| 22,180.0 |
| 21,765.0 |
| 20,881.0 |
| 20,762.0 |
| 20,302.0 |
| 20,148.0 |
| 20,388.0 |
| 21,471.0 |
| 21,640.0 |
| 21,124.3 |
| 20,630.3 |
| 19,903.8 |
| 19,364.2 |
| 18,538.5 |
| 17,452.4 |
| 16,840.6 |
| 16,283.3 |
| 13,922.3 |
| 13,901.7 |
| 13,928.2 |
| 13,981.6 |
| 11,798.3 |
| 12,056.7 |
| 21,765.0 |
| 20,881.0 |
| 20,762.0 |
| 20,302.0 |
| 20,148.0 |
| 20,388.0 |
| 21,471.0 |
| 21,640.0 |
| 21,124.3 |
| 20,630.3 |
| 19,903.8 |
| 19,364.2 |
| 18,538.5 |
| 17,452.4 |
| 16,840.6 |
| 16,283.3 |
| 13,922.3 |
| 13,901.7 |
| 13,928.2 |
| 13,981.6 |
| 11,798.3 |
| 12,056.7 |
| 824.0 |
| 1,245.0 |
| 1,745.0 |
| 2,487.0 |
| 2,655.2 |
| 3,307.8 |
| 2,315.2 |
| 3,147.4 |
| 3,594.2 |
| 4,018.7 |
| 4,945.1 |
| 4,527.6 |
| 5,160.7 |
| 5,426.6 |
| 5,618.7 |
| 5,552.8 |
| 5,540.9 |
| 5,337.4 |
| 5,440.0 |
| 5,386.5 |
| 5,937.4 |
| 6,206.1 |
| 4,542.0 |
| 3,865.0 |
| 2,933.0 |
| 2,879.0 |
| 2,402.0 |
| 2,075.0 |
| 2,443.0 |
| 2,186.0 |
| 786.4 |
| 346.0 |
| 81.5 |
| 606.6 |
| 1,329.0 |
| 391.9 |
| (65.4) |
| 748.3 |
| 553.6 |
| 583.9 |
| 661.1 |
| 1,362.1 |
| 1,357.9 |
| 1,004.8 |
| 737.9 |
| 21,765.0 |
| 20,881.0 |
| 20,762.0 |
| 20,302.0 |
| 20,148.0 |
| 20,388.0 |
| 21,471.0 |
| 21,640.0 |
| 21,124.3 |
| 20,630.3 |
| 19,903.8 |
| 19,364.2 |
| 18,538.5 |
| 17,452.4 |
| 16,840.6 |
| 16,283.3 |
| 13,922.3 |
| 13,901.7 |
| 13,928.2 |
| 13,981.6 |
| 11,798.3 |
| 12,056.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |