| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 3.0 | - | - | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 3.0 | - | - | 0.0 | 0.0 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.3 | - | - | - | - |
| Other Current Assets | 0.0 | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 8.9 | - | 0.9 | - | - |
| Short Term Debt | 5.5 | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 34.2 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | 0.0 | 0.0 |
| Additional Paid In Capital | 30.5 | - | - | 0.1 | 0.0 |
| Retained Earnings | (26.7) | - | |||
| Supplementary Data | |||||
| Total Debt | 39.7 | - | - | - | - |
| Net debt | 36.7 | - | - | - | - |
| Working Capital | (31.2) | - | |||
| (in millions of USD) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 0.9 | 3.1 | 3.1 | - | - | - | - | - | 0.1 | - | 0.1 | 0.3 | - | 0.0 | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 0.9 | 3.1 | 3.1 | - | - | - | - | - | 0.1 | - | 0.1 | 0.3 | - | 0.0 | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 5.9 | 6.3 | 6.6 | - | 8.0 | - | - | - | - | 0.9 | - | - | - | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 4.4 | 36.5 | 33.7 | - | 28.8 | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | 0.0 | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 5.4 | 42.6 | 39.4 | - | 39.8 | - | - | - | - | - | - | - | 0.1 | - | - | - | ||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 5.2 | - | - | 0.3 | - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 102.7 | - | - | 0.3 | 0.1 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | 0.1 | 0.1 |
| Other Current Liabilities | 0.6 | - | - | - | - |
| Total Current Liabilities | 36.4 | - | - | 0.2 | 0.1 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 2.7 | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 0.7 | - | - | - | - |
| Total Non-Current Liabilities | 41.2 | - | - | - | - |
| Total Liabilities | 77.6 | - | - | 0.2 | 0.1 |
| - |
| (0.0) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 20.4 | - | - | - | - |
| Total Stockholders Equity | 3.8 | 34.2 | - | 0.1 | 0.0 |
| Total Equity | 24.3 | 34.2 | - | 0.1 | 0.0 |
| - |
| 0.1 |
| - |
| Book Value | 3.8 | 34.2 | - | 0.1 | 0.0 |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 2.6 | 0.5 | 0.6 | - | 0.5 | - | 0.1 | - | - | - | 0.2 | 0.3 | - | - | - | - | - | - |
| Other Current Assets | 0.1 | 0.2 | 0.3 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5.3 | 5.9 | 5.8 | - | 6.0 | - | 0.7 | 0.8 | 0.1 | - | 0.3 | 0.7 | - | 0.3 | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 89.5 | 106.0 | 103.9 | 101.1 | 103.2 | - | 49.8 | 48.9 | 91.2 | - | 88.8 | 88.8 | - | 0.3 | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | 1.0 | 6.1 | 5.8 | - | 10.9 | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | 1.2 | 0.7 | - | 0.2 | 0.2 | - | 0.1 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 15.3 | 27.6 | 33.7 | - | 44.8 | - | 5.7 | 3.2 | 1.8 | - | 0.4 | 0.3 | - | 0.2 | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 7.1 | 1.5 | 1.9 | 5.0 | 3.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.7 | 0.7 | 0.7 | - | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 13.4 | 40.1 | 37.6 | 45.6 | 34.3 | - | 2.4 | 4.0 | 3.6 | - | 2.6 | 2.6 | - | - | - | - | - | - |
| Total Liabilities | 28.6 | 67.7 | 71.4 | 76.1 | 79.0 | - | 8.1 | 7.2 | 5.5 | - | 3.0 | 2.9 | - | 0.2 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 86.1 | 48.1 | 41.2 | 16.2 | 21.9 | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - |
| Retained Earnings | (25.2) | (31.1) | (30.0) | (21.8) | (28.3) | - | (6.9) | (5.7) | (5.1) | - | (2.6) | (2.1) | - | (0.0) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | 21.2 | 21.2 | 29.8 | 30.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 60.9 | 17.0 | 11.3 | (5.6) | (6.4) | 34.2 | (6.9) | (5.7) | (5.1) | - | (2.6) | (2.1) | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Equity | 60.9 | 38.5 | 32.8 | 24.2 | 29.3 | 34.2 | 32.4 | 33.1 | 30.4 | - | (2.6) | (2.1) | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| - |
| - |
| Net debt | 4.5 | 39.6 | 36.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (9.9) | (21.7) | (27.9) | - | (38.8) | - | (5.0) | (2.4) | (1.7) | - | (0.1) | 0.3 | - | 0.1 | - | - | - | - |
| Book Value | 60.9 | 17.0 | 11.3 | (5.6) | (6.4) | 34.2 | (6.9) | (5.7) | (5.1) | - | (2.6) | (2.1) | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |