| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 21.8 | 19.9 | 1.3 | 1.4 | 5.8 | 1.7 | 22.1 | 13.9 | 21.0 | - | 9.4 | 11.7 | 6.4 |
| Restricted Cash | 28.2 | 27.4 | 8.1 | 2.2 | 0.7 | 2.6 | 0.7 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | 3.3 | 3.3 | 4.6 | 6.0 | - | - | - | - | - |
| Cash And Short Term Investments | 21.8 | 19.9 | 1.3 | 1.4 | 9.1 | 5.0 | 26.7 | 19.9 | 21.0 | - | 9.4 | 11.7 | 6.4 |
| Receivables | |||||||||||||
| Accounts Receivable | 9.9 | 23.3 | 29.0 | 8.9 | 13.5 | 5.2 | 2.0 | 6.9 | - | - | 5.3 | - | - |
| Current Assets | |||||||||||||
| Inventory | 24.1 | 30.3 | 17.7 | 15.8 | 2.9 | 3.0 | 11.4 | 3.1 | - | - | 3.3 | - | - |
| Prepaid Expenses | 6.0 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 76.2 | 72.7 | 66.5 | 67.5 | 22.4 | 22.5 | 5.3 | 3.8 | - | - | 0.2 | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 36.8 | 39.2 | 50.0 | 33.9 | 19.1 | 12.3 | 5.3 | 0.0 | - | - | 2.8 | - | - |
| Short Term Debt | 29.4 | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 39.6 | 38.9 | 26.4 | - | 0.6 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 68.9 | 67.6 | 26.9 | 4.0 | 1.1 | - | - | - | - | - | - | - | - |
| Net debt | 47.1 | ||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 21.8 | 1.3 | 1.4 | 1.7 | 13.9 | 11.0 | 9.4 | 11.7 | 6.4 |
| Restricted Cash | 28.2 | 8.1 | 2.2 | 0.7 | 0.7 | - | - | - | - |
| Short Term Investments | - | - | 0.1 | 3.3 | 6.0 | - | - | - | - |
| Cash And Short Term Investments | 21.8 | 1.3 | 1.5 | 5.0 | 19.9 | 11.0 | 9.4 | 11.7 | 6.4 |
| Receivables | |||||||||
| Accounts Receivable | 9.9 | 29.0 | 8.9 | 5.2 | 6.9 | 12.2 | 5.3 | - | - |
| Current Assets | |||||||||
| Inventory | 24.1 | 17.7 | 15.8 | 18.3 | 3.1 | 2.7 | 3.3 | - | - |
| Prepaid Expenses | 6.0 | 4.1 | 6.0 | 12.2 | 4.4 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 76.2 | 66.5 | 67.5 | 22.5 | 3.8 | 3.3 | 0.2 | - | - |
| Accumulated Depreciation | 15.3 | 9.0 | 4.3 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 36.8 | 50.0 | 33.9 | 12.3 | 0.0 | 0.0 | 2.8 | - | - |
| Short Term Debt | 29.4 | 0.5 | 0.5 | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 39.6 | 26.4 | 3.5 | 3.0 | 5.4 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | 32.2 | 32.6 | 33.8 | 32.0 | ||||
| Supplementary Data | |||||||||
| Total Debt | 68.9 | 26.9 | 4.0 | 3.0 | 5.4 | - | - | - | - |
| Net debt | 47.1 | 25.6 | 2.5 | (2.0) | (14.5) | ||||
| 7.4 |
| 4.1 |
| 6.0 |
| 7.3 |
| 12.2 |
| 3.0 |
| 2.7 |
| - |
| - |
| 1.5 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 72.2 | 90.7 | 63.0 | 35.8 | 52.9 | 44.6 | 49.3 | 34.3 | - | - | 19.6 | - | - |
| 15.3 |
| 11.7 |
| 9.0 |
| 4.3 |
| 2.1 |
| 1.1 |
| 0.5 |
| 0.4 |
| - |
| - |
| 0.1 |
| - |
| - |
| Property,Plant & Equipment Net | 63.9 | 62.8 | 60.5 | 65.6 | 40.8 | 41.5 | 4.8 | 3.4 | - | - | 0.2 | - | - |
| Long Term Investments | 2.2 | 2.1 | 2.0 | 1.9 | 2.9 | 3.0 | 5.1 | 5.4 | - | - | 0.6 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.2 | 0.1 | 0.1 | 0.1 | 9.6 | 14.3 | 14.3 | 3.6 | - | - | 2.7 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | 0.1 | 0.2 | - | - | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | 1.5 | 6.2 | - | - | 0.9 | - | - | 0.3 | - | - |
| Other Non-Current Assets | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 84.2 | 84.7 | 80.0 | 84.7 | 68.6 | 62.4 | 51.7 | 24.3 | - | - | 7.4 | - | - |
| Total Assets | 156.4 | 175.4 | 143.0 | 120.5 | 121.5 | 107.0 | 101.0 | 58.7 | - | - | 27.0 | - | - |
| 28.7 |
| 0.5 |
| 4.0 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1.5 | 2.4 | 1.8 | 0.3 | 0.6 | 0.3 | - | - | - | - | 0.6 | - | - |
| Operating Lease Liabilities Current | - | - | - | 2.6 | 2.6 | - | 0.1 | 0.1 | - | - | 0.3 | - | - |
| Accrued Expenses | - | - | - | - | - | - | 0.1 | 0.0 | - | - | 0.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 100.7 | 109.4 | 86.8 | 63.5 | 40.6 | 26.0 | 11.9 | 1.7 | - | - | 6.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | 0.3 | 0.3 | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.3 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 39.9 | 40.7 | 29.0 | 11.7 | 14.3 | 7.6 | - | - | - | - | 0.1 | - | - |
| Total Liabilities | 140.5 | 150.1 | 115.7 | 75.2 | 54.9 | 33.7 | 11.9 | 1.7 | - | - | 7.0 | - | - |
| - |
| - |
| 32.6 |
| 34.5 |
| 33.8 |
| 32.0 |
| 32.0 |
| - |
| - |
| 4.3 |
| - |
| - |
| Retained Earnings | (58.9) | (43.5) | (42.2) | (30.5) | (10.9) | (6.2) | 9.7 | 17.3 | - | - | 14.4 | - | - |
| Accumulated Other Comprehensive Income | (2.4) | (2.4) | (2.6) | (2.0) | (2.8) | (1.4) | 0.2 | 2.1 | - | - | (0.6) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 28.0 | 36.2 | 37.6 | 8.1 | 11.5 | 13.5 | 44.7 | 3.1 | - | - | 0.2 | - | - |
| Total Stockholders Equity | (12.1) | (11.0) | (10.3) | 2.6 | 23.2 | 28.7 | 44.4 | 53.9 | 60.6 | 34.2 | 19.8 | 10.7 | 3.1 |
| Total Equity | 15.9 | 25.3 | 27.3 | 10.8 | 34.7 | 42.1 | 58.7 | 57.0 | 60.6 | 34.2 | 20.0 | 10.7 | 3.1 |
| 47.7 |
| 25.6 |
| 2.6 |
| (8.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (28.4) | (18.7) | (23.7) | (27.7) | 12.3 | 18.6 | 37.4 | 32.6 | - | - | 12.7 | - | - |
| Book Value | (12.1) | (11.0) | (10.3) | 2.6 | 23.2 | 28.7 | 44.4 | 53.9 | 60.6 | 34.2 | 19.8 | 10.7 | 3.1 |
| Tangible Book Value | (12.3) | (11.0) | (10.3) | 2.6 | 13.6 | 14.4 | 30.1 | 50.3 | - | - | 17.1 | - | - |
| 2.2 |
| 1.5 |
| - |
| - |
| Other Current Assets | - | 3.4 | - | - | 0.0 | 0.0 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | 3.5 | 16.7 | - | - | - | - |
| Total Current Assets | 72.2 | 63.0 | 35.8 | 44.6 | 34.3 | 28.3 | 19.6 | - | - |
| 1.1 |
| 0.4 |
| 0.2 |
| 0.1 |
| - |
| - |
| Property,Plant & Equipment Net | 63.9 | 60.5 | 65.6 | 41.5 | 3.4 | 3.4 | 0.2 | - | - |
| Long Term Investments | 2.2 | 2.0 | 1.9 | 3.0 | 5.4 | 3.1 | 0.6 | - | - |
| Equity Method Investments | - | - | 1.9 | 3.0 | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.2 | 0.1 | 0.1 | 10.1 | 3.6 | 4.3 | 2.7 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | 0.2 | 0.1 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - | 0.9 | 0.6 | 0.3 | - | - |
| Other Non-Current Assets | - | - | 0.0 | 0.0 | - | - | - | - | - |
| Total Non-Current Assets | 84.2 | 80.0 | 84.7 | 62.4 | 24.3 | 11.5 | 7.4 | - | - |
| Total Assets | 156.4 | 143.0 | 120.5 | 107.0 | 58.7 | 39.7 | 27.0 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1.5 | 1.8 | 0.3 | 0.3 | 0.2 | 0.3 | 0.6 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | 0.1 | 0.1 | 0.3 | - | - |
| Accrued Expenses | - | - | - | - | 0.0 | - | 0.0 | - | - |
| Other Current Liabilities | - | - | 4.5 | 0.9 | - | - | - | - | - |
| Total Current Liabilities | 100.7 | 86.8 | 63.5 | 26.0 | 1.7 | 5.6 | 6.9 | - | - |
| - |
| 0.0 |
| 0.1 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | 0.3 | - | - | - | - | - |
| Deferred Tax Liabilities | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.4 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 39.9 | 29.0 | 11.7 | 7.6 | - | 0.0 | 0.1 | - | - |
| Total Liabilities | 140.5 | 115.7 | 75.2 | 33.7 | 1.7 | 5.6 | 7.0 | - | - |
| 4.5 |
| 4.3 |
| - |
| - |
| Retained Earnings | (58.9) | (42.2) | (30.5) | (6.2) | 17.3 | 25.7 | 14.4 | - | - |
| Accumulated Other Comprehensive Income | (2.4) | (2.6) | (2.0) | (1.4) | 2.1 | 1.4 | (0.6) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | 28.0 | 37.6 | 8.1 | 13.5 | 3.1 | 0.1 | 0.2 | - | - |
| Total Stockholders Equity | (12.1) | (10.3) | 2.6 | 28.7 | 53.9 | 34.0 | 19.8 | 10.7 | 3.1 |
| Total Equity | 15.9 | 27.3 | 10.8 | 42.1 | 57.0 | 34.2 | 20.0 | 10.7 | 3.1 |
| - |
| - |
| - |
| - |
| Working Capital | (28.4) | (23.7) | (27.7) | 18.6 | 32.6 | 22.7 | 12.7 | - | - |
| Book Value | (12.1) | (10.3) | 2.6 | 28.7 | 53.9 | 34.0 | 19.8 | 10.7 | 3.1 |
| Tangible Book Value | (12.3) | (10.3) | 2.6 | 18.6 | 50.3 | 29.7 | 17.1 | - | - |