| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 0.0 | 0.0 | 0.0 | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 21.3 | 16.1 | 20.4 | 13.6 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | 1.4 | 1.2 | 0.9 | 0.4 |
| Interest Expense | 0.0 | 0.6 | 1.2 | 1.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (41.1) | (25.9) | (28.2) | (19.0) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (1.03) | (0.76) | (1.17) | (0.96) |
| EPS Diluted | (1.03) | (0.76) | (1.17) | (0.96) |
| Shares Basic | 40.0 | 33.9 | 24.1 | 19.3 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| - |
| General & Administrative | 17.1 | 10.9 | 7.5 | 4.0 |
| Depreciation & Amortization | 0.2 | 0.2 | 0.2 | 0.1 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 38.4 | 27.0 | 27.8 | 17.6 |
| - |
| Other Non-Operating Income | (0.2) | 1.3 | (1.1) | (1.4) |
| Pre-Tax Income | (38.6) | (25.7) | (28.9) | (19.0) |
| - |
| Net Income | (38.6) | (25.7) | (29.0) | (19.0) |
| Net Income Attributable To Parent | (38.6) | (25.5) | (28.2) | (18.5) |
| Less: Minority Interest | (0.0) | (0.2) | (0.7) | (0.5) |
| Less: Preferred Dividends | 2.5 | 0.4 | 0.0 | - |
| Net Income To Common Shareholders | (41.1) | (25.9) | (28.2) | (18.5) |
| Shares Diluted | 40.0 | 33.9 | 24.1 | 19.3 |