| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 12,462.0 | 6,964.0 | 8,239.0 | 4,281.0 | 5,188.0 | 6,179.0 | 4,405.0 | 4,469.0 | 4,814.0 | 5,654.0 | 6,557.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 12,462.0 | 6,964.0 | 8,239.0 | 4,281.0 | 5,188.0 | 6,179.0 | 4,405.0 | 4,469.0 | 4,814.0 | 5,654.0 | 6,557.0 | - |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | |||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 25.0 | 0.0 | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 3,835.0 | 3,833.0 | 3,820.0 | 3,322.0 | 3,839.0 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 5.0 | 5.0 | 5.0 | 4.0 | 4.0 | 5.0 | 5.0 | 5.0 | 5.0 | - | - | - |
| Additional Paid In Capital | 1,932.0 | 2,336.0 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 3,860.0 | 3,833.0 | 4,074.0 | 4,081.0 | 3,931.0 | 0.0 | 0.0 | 546.0 | 1,857.0 | - | - | - |
| Net debt | (8,602.0) | (3,131.0) | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 9,904.0 | 12,462.0 | 13,604.0 | 14,957.0 | 8,164.0 | 6,964.0 | 9,579.0 | 9,684.0 | 10,357.0 | 8,239.0 | 6,096.0 | 7,693.0 | 5,018.0 | 4,281.0 | ||||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | 4,570.0 | 4,570.0 | 4,939.0 | 4,917.0 | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 631.0 | 618.0 | 516.0 | 520.0 | 637.0 | 691.0 | 687.0 | - | - | - | - | - |
| Deferred Tax Assets | 2,577.0 | 2,003.0 | 2,054.0 | 781.0 | 195.0 | 0.0 | - | 0.0 | 84.0 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 317,990.0 | 295,727.0 | 276,695.0 | 252,702.0 | 292,262.0 | 275,397.0 | 249,818.0 | 220,797.0 | 235,615.0 | - | - | - |
| 254.0 |
| 759.0 |
| 92.0 |
| 0.0 |
| 0.0 |
| 546.0 |
| 1,857.0 |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.0 | 749.0 | 528.0 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 316,202.0 | 292,179.0 | 271,550.0 | 249,106.0 | 278,699.0 | 258,077.0 | 234,406.0 | 205,178.0 | 218,471.0 | - | - | - |
| 2,328.0 |
| 2,299.0 |
| 1,919.0 |
| 1,985.0 |
| 1,920.0 |
| 1,908.0 |
| 1,299.0 |
| - |
| - |
| - |
| Retained Earnings | 8,366.0 | 10,627.0 | 10,250.0 | 9,825.0 | 8,880.0 | 10,699.0 | 11,744.0 | 13,989.0 | 12,225.0 | - | - | - |
| Accumulated Other Comprehensive Income | (6,280.0) | (8,712.0) | (7,797.0) | (8,992.0) | 2,004.0 | 3,863.0 | 844.0 | (1,396.0) | (108.0) | - | - | (921.0) |
| Treasury Stock | - | - | - | 3,297.0 | 2,850.0 | 2,245.0 | 1,832.0 | 640.0 | 0.0 | - | - | - |
| Minority Interest | 1,540.0 | 1,858.0 | 1,739.0 | 1,740.0 | 1,576.0 | 1,601.0 | 1,591.0 | 1,566.0 | 3,097.0 | - | - | - |
| Total Stockholders Equity | (74.0) | 1,565.0 | 2,636.0 | 1,401.0 | 11,519.0 | 15,576.0 | 13,456.0 | 13,866.0 | 13,421.0 | 14,549.0 | - | - |
| Total Equity | 1,466.0 | 3,423.0 | 4,375.0 | 3,168.0 | 11,927.0 | 17,177.0 | 15,047.0 | 15,368.0 | 16,411.0 | 14,549.0 | - | - |
| (4,165.0) |
| (200.0) |
| (1,257.0) |
| (6,179.0) |
| (4,405.0) |
| (3,923.0) |
| (2,957.0) |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | (74.0) | 1,565.0 | 2,636.0 | 1,401.0 | 11,519.0 | 15,576.0 | 13,456.0 | 13,866.0 | 13,421.0 | 14,549.0 | - | - |
| Tangible Book Value | - | - | - | - | - | - | - | 9,296.0 | 8,851.0 | 9,610.0 | - | - |
| 4,139.0 |
| 5,109.0 |
| 5,713.0 |
| 5,188.0 |
| 5,255.0 |
| 5,761.0 |
| 6,795.0 |
| 6,179.0 |
| 8,684.0 |
| 8,364.0 |
| 10,315.0 |
| 4,405.0 |
| 4,471.0 |
| 4,734.0 |
| - |
| 4,469.0 |
| 4,777.0 |
| 6,833.0 |
| 6,833.0 |
| 4,814.0 |
| 6,446.0 |
| 6,187.0 |
| 5,465.0 |
| 5,654.0 |
| 6,557.0 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 9,904.0 | 12,462.0 | 13,604.0 | 14,957.0 | 8,164.0 | 6,964.0 | 9,579.0 | 9,684.0 | 10,357.0 | 8,239.0 | 6,096.0 | 7,693.0 | 5,018.0 | 4,281.0 | 4,139.0 | 5,109.0 | 5,713.0 | 5,188.0 | 5,255.0 | 5,761.0 | 6,795.0 | 6,179.0 | 8,684.0 | 8,364.0 | 10,315.0 | 4,405.0 | 4,471.0 | 4,734.0 | - | 4,469.0 | 4,777.0 | 6,833.0 | 6,833.0 | 4,814.0 | 6,446.0 | 6,187.0 | 5,465.0 | 5,654.0 | 6,557.0 | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 2,611.0 | 2,577.0 | 2,337.0 | 1,749.0 | 1,687.0 | 2,003.0 | 1,707.0 | 2,129.0 | 2,075.0 | 2,054.0 | 2,035.0 | 1,726.0 | 1,294.0 | 781.0 | 2,222.0 | 1,674.0 | 1,111.0 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 310,382.0 | 317,990.0 | 314,409.0 | 303,088.0 | 287,366.0 | 295,727.0 | 298,841.0 | 287,639.0 | 285,469.0 | 276,695.0 | 260,252.0 | 269,006.0 | 261,500.0 | 252,702.0 | 245,600.0 | 253,482.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.0 | 25.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 254.0 | 0.0 | 0.0 | 751.0 | 759.0 | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 3,837.0 | 3,835.0 | 3,833.0 | 4,332.0 | 4,330.0 | 3,833.0 | 3,831.0 | 3,830.0 | 3,821.0 | 3,820.0 | 3,820.0 | 3,819.0 | 3,819.0 | 3,322.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 308,132.0 | 316,202.0 | 312,461.0 | 300,125.0 | 282,872.0 | 292,179.0 | 292,662.0 | 283,212.0 | 280,763.0 | 271,550.0 | 256,335.0 | 263,215.0 | 255,416.0 | 249,106.0 | 240,413.0 | 246,135.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 3.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | - | 5.0 | 6.0 | 6.0 | 6.0 | 6.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 1,915.0 | 1,932.0 | 1,917.0 | 1,901.0 | 2,305.0 | 2,336.0 | 2,343.0 | 2,337.0 | 2,322.0 | 2,328.0 | 2,308.0 | 2,297.0 | 2,298.0 | 2,299.0 | 2,027.0 | 1,918.0 | ||||||||||||||||||||||||
| Retained Earnings | 8,775.0 | 8,366.0 | 8,360.0 | 9,870.0 | 10,447.0 | 10,627.0 | 9,964.0 | 10,301.0 | 10,095.0 | 10,250.0 | 11,163.0 | 10,325.0 | 9,806.0 | 9,825.0 | 10,839.0 | 10,718.0 | 9,312.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (6,300.0) | (6,280.0) | (6,191.0) | (7,432.0) | (7,567.0) | (8,712.0) | (6,601.0) | (8,675.0) | (8,191.0) | (7,797.0) | (9,802.0) | (7,142.0) | (6,516.0) | (8,992.0) | (7,876.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,202.0 | 3,065.0 | 3,070.0 | 2,850.0 | ||||||||||||||||||||||
| Minority Interest | 1,587.0 | 1,540.0 | 1,456.0 | 1,456.0 | 1,804.0 | 1,858.0 | 1,755.0 | 1,741.0 | 1,723.0 | 1,739.0 | 1,639.0 | 1,707.0 | 1,717.0 | 1,740.0 | 1,479.0 | 1,410.0 | 1,529.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 273.0 | (74.0) | 148.0 | 1,149.0 | 2,401.0 | 1,565.0 | 3,201.0 | 1,598.0 | 1,992.0 | 2,636.0 | 1,642.0 | 3,553.0 | 3,754.0 | 1,401.0 | 3,354.0 | 5,589.0 | ||||||||||||||||||||||||
| Total Equity | 1,860.0 | 1,466.0 | 1,604.0 | 2,605.0 | 4,205.0 | 3,423.0 | 4,956.0 | 3,339.0 | 3,715.0 | 4,375.0 | 3,226.0 | 5,259.0 | 5,493.0 | 3,168.0 | 4,889.0 | 7,111.0 | 9,456.0 | 11,920.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 3,837.0 | 3,860.0 | 3,833.0 | 4,332.0 | 4,330.0 | 3,833.0 | 3,831.0 | 3,830.0 | 3,821.0 | 4,074.0 | 3,820.0 | 3,819.0 | 4,570.0 | 4,081.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 398.0 | 515.0 | - | 1,856.0 | - | - | - | - | - | - |
| Net debt | (6,067.0) | (8,602.0) | (9,771.0) | (10,625.0) | (3,834.0) | (3,131.0) | (5,748.0) | (5,854.0) | (6,536.0) | (4,165.0) | (2,276.0) | (3,874.0) | (448.0) | (200.0) | - | - | - | - | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 273.0 | (74.0) | 148.0 | 1,149.0 | 2,401.0 | 1,565.0 | 3,201.0 | 1,598.0 | 1,992.0 | 2,636.0 | 1,642.0 | 3,553.0 | 3,754.0 | 1,401.0 | 3,354.0 | 5,589.0 | 7,954.0 | 11,519.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,917.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 713.0 |
| 726.0 |
| 799.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 195.0 |
| 293.0 |
| 428.0 |
| 509.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 321.0 |
| 52.0 |
| 232.0 |
| 84.0 |
| 268.0 |
| 311.0 |
| 458.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 277,658.0 |
| 292,262.0 |
| 284,579.0 |
| 285,982.0 |
| 276,832.0 |
| 275,397.0 |
| 262,496.0 |
| 254,018.0 |
| 240,681.0 |
| 249,818.0 |
| 244,646.0 |
| 238,597.0 |
| - |
| 220,779.0 |
| 234,451.0 |
| 230,947.0 |
| 232,256.0 |
| 235,615.0 |
| 230,918.0 |
| 226,712.0 |
| 223,591.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 398.0 |
| 515.0 |
| - |
| 1,856.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 749.0 |
| 1,648.0 |
| 1,822.0 |
| 2,327.0 |
| 528.0 |
| - |
| - |
| - |
| 35.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 267,789.0 |
| 278,699.0 |
| 271,264.0 |
| 272,636.0 |
| 264,427.0 |
| 258,077.0 |
| 243,549.0 |
| 234,893.0 |
| 218,889.0 |
| 234,406.0 |
| 227,830.0 |
| 221,952.0 |
| - |
| 205,224.0 |
| 220,437.0 |
| 215,950.0 |
| 214,650.0 |
| 218,471.0 |
| 215,067.0 |
| 210,938.0 |
| 208,799.0 |
| - |
| - |
| - |
| 1,933.0 |
| 1,919.0 |
| 1,917.0 |
| 1,980.0 |
| 1,928.0 |
| 1,985.0 |
| 1,953.0 |
| 1,938.0 |
| 1,930.0 |
| 1,920.0 |
| 1,897.0 |
| 1,901.0 |
| - |
| 1,908.0 |
| 2,025.0 |
| 2,067.0 |
| 2,050.0 |
| 1,298.0 |
| 998.0 |
| 955.0 |
| - |
| - |
| - |
| - |
| 8,880.0 |
| 8,857.0 |
| 8,739.0 |
| 8,758.0 |
| 10,699.0 |
| 12,032.0 |
| 12,899.0 |
| 17,007.0 |
| 11,744.0 |
| 12,835.0 |
| 13,293.0 |
| - |
| 13,937.0 |
| 12,031.0 |
| 12,601.0 |
| 12,437.0 |
| 12,225.0 |
| 11,742.0 |
| 11,732.0 |
| 11,114.0 |
| - |
| - |
| - |
| (5,548.0) |
| (1,787.0) |
| 2,004.0 |
| 1,876.0 |
| 1,983.0 |
| 740.0 |
| 3,863.0 |
| 4,188.0 |
| 3,928.0 |
| 2,289.0 |
| 844.0 |
| 1,468.0 |
| 876.0 |
| - |
| (1,408.0) |
| (1,595.0) |
| (1,310.0) |
| (946.0) |
| (108.0) |
| (345.0) |
| (333.0) |
| - |
| - |
| - |
| (921.0) |
| 2,537.0 |
| 2,537.0 |
| 2,300.0 |
| 2,245.0 |
| 2,147.0 |
| 2,047.0 |
| 2,025.0 |
| 1,832.0 |
| 1,269.0 |
| 1,232.0 |
| - |
| 640.0 |
| 56.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,576.0 |
| 1,492.0 |
| 1,572.0 |
| 1,575.0 |
| 1,601.0 |
| 1,552.0 |
| 1,540.0 |
| 1,554.0 |
| 1,591.0 |
| 1,542.0 |
| 1,545.0 |
| - |
| 1,566.0 |
| 1,460.0 |
| 1,487.0 |
| 3,035.0 |
| 3,097.0 |
| 3,010.0 |
| 3,053.0 |
| - |
| - |
| - |
| - |
| 7,954.0 |
| 11,519.0 |
| 11,680.0 |
| 11,732.0 |
| 10,693.0 |
| 15,576.0 |
| 17,300.0 |
| 17,498.0 |
| 19,981.0 |
| 13,456.0 |
| 14,936.0 |
| 14,843.0 |
| - |
| 13,802.0 |
| 12,411.0 |
| 13,364.0 |
| 13,547.0 |
| 13,421.0 |
| 12,401.0 |
| 12,360.0 |
| 11,271.0 |
| 16,518.0 |
| - |
| - |
| 13,172.0 |
| 13,304.0 |
| 12,268.0 |
| 17,177.0 |
| 18,852.0 |
| 19,038.0 |
| 21,535.0 |
| 15,047.0 |
| 16,482.0 |
| 16,217.0 |
| - |
| 15,368.0 |
| 13,871.0 |
| 14,851.0 |
| 16,582.0 |
| 16,411.0 |
| 15,411.0 |
| 15,413.0 |
| 14,376.0 |
| 16,518.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4,379.0) |
| (6,318.0) |
| - |
| (2,958.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,680.0 |
| 11,732.0 |
| 10,693.0 |
| 15,576.0 |
| 17,300.0 |
| 17,498.0 |
| 19,981.0 |
| 13,456.0 |
| 14,936.0 |
| 14,843.0 |
| - |
| 13,802.0 |
| 12,411.0 |
| 13,364.0 |
| 13,547.0 |
| 13,421.0 |
| 12,401.0 |
| 12,360.0 |
| 11,271.0 |
| 16,518.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |