Name: EQIX Income Statement - Equinix Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

EQIX - Equinix Inc.

USD | NASDAQ | Real Estate

EQIX Income Statement - Equinix Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	2,444.0	2,420.0	2,316.0	2,256.0	2,225.0	2,261.0	2,201.0	2,159.0	2,127.0	1,883.0	2,061.0	2,019.0	2,225.0	1,870.7	1,840.7	1,817.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	9,436.0	9,217.0	8,748.0	8,188.0	7,263.0	6,635.5	5,998.5	5,562.1	5,071.7	4,368.4	3,612.0	2,725.9	2,443.8	2,152.8	1,887.4	1,565.6	1,196.2	882.5
Cost of Revenue	4,610.0	4,508.0	4,467.0	4,228.0	3,751.0	3,472.4	3,074.3	2,810.2	2,605.5	2,193.1	1,820.9	1,291.5	1,197.9	1,064.4	944.6	829.0	652.2
Gross Profit	4,826.0	4,709.0	4,281.0	3,960.0	3,512.0	3,163.1	2,924.2	2,752.0	2,466.2	2,175.3	1,791.1	1,434.4	1,245.9	1,088.4	942.8	736.6
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	1,967.0	1,848.0	1,328.0	1,443.0	1,200.0	1,108.2	1,052.9	1,169.6	977.4	809.0	618.7	567.3	509.3	460.9
Non-Operating
Interest Income	187.0	193.0	137.0	94.0	36.0	2.6	8.7	27.7	14.5	13.1	3.5	3.6	2.9	3.4	3.5
Tax & Net
Income Tax Expense	167.0	160.0	161.0	155.0	124.0	109.2	146.2	185.4	67.7	53.9	45.5	23.2	345.5	16.2	58.6
Per Share
EPS Basic	14.45	13.79	8.54	10.35	7.69	5.57	4.22	6.03	4.58	3.03	1.81	3.25	(4.96)	1.92	2.92	1.77
Supplementary Data
EBITDA	4,079.0	3,898.0	3,337.0	3,288.0	2,937.0	2,764.5	2,476.3	2,454.5	2,204.9	1,851.5	1,455.9	1,092.9	991.0	893.7	783.6	639.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	241.0	234.0	219.0	221.0	229.0	209.0	237.0	219.0	226.0	217.0	212.0	216.0	210.0	207.7	193.1	193.7	192.5
General & Administrative	444.0	481.0	470.0	451.0	438.0	451.0	434.0	437.0	444.0	449.0	404.0	406.0	395.0	400.5	375.5	370.3
Depreciation & Amortization	541.0	542.0	530.0	499.0	479.0	498.0	496.0	489.0	526.0	463.0	463.0	462.0	457.0	438.2	430.2	433.3
Amortization of Intangibles	-	-	-	-	48.0	-	-	-	52.0	-	-	-	52.0	-	-	-	49.6
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	1,867.0	1,998.0	1,842.0	1,762.0	1,767.0	2,158.0	1,776.0	1,723.0	1,763.0	1,764.0	1,680.0	1,687.0	1,614.0	1,589.1	1,507.5

Operating Income
Operating Income	577.0	422.0	474.0	494.0	458.0	103.0	425.0	436.0	364.0	346.0	381.0	332.0	384.0	281.7	333.2	317.9	267.3	249.7	282.1	278.7	297.7	228.6	288.4	282.5	253.5	313.0	285.4	291.8	279.5	270.7	265.8	215.0	225.9	232.0	224.9	184.9	167.2	184.5	169.9	151.7

Non-Operating
Interest Income	41.0	41.0	53.0	52.0	47.0	49.0	35.0	29.0	24.0	0.0	23.0	24.0	47.0	18.2	11.2	4.5	2.1	1.1	0.4	0.4	0.7	1.2	1.5	1.7	4.3	7.5	8.2	7.8	4.2	3.0	2.9	4.0	4.6	3.3	2.3	4.4	3.1	0.9	0.8	0.8
Interest Expense	148.0	142.0	128.0	135.0	122.0	126.0	117.0	110.0	104.0	103.7	101.4	100.0	97.0	94.2	91.3	90.8	80.0
Income From Equity Investments	4.0	(7.0)	(5.0)	(5.0)	0.0	(14.0)	(3.0)	(7.0)	0.0	-	0.0	0.0	-	-	-	-
Other Non-Operating Income	1.0	(9.0)	0.0	(7.0)	9.0	(11.0)	7.0	(7.0)	(6.0)	(2.0)	(6.0)	(12.0)	9.0	(28.5)	(6.7)	(6.2)	(9.5)
Pre-Tax Income	471.0	312.0	399.0	405.0	392.0	0.0	350.0	348.0	277.0	192.0	296.0	244.0	392.0	177.3	246.3	224.9

Tax & Net
Income Tax Expense	56.0	48.0	25.0	38.0	49.0	14.0	54.0	47.0	46.0	43.0	20.0	37.0	55.0	48.0	34.6	8.6	32.7	41.9	53.2	(18.5)	32.6	41.3	29.9	44.8	30.2	37.6	57.8	47.3	42.6	26.1	18.5	6.4	16.8	28.9	2.2	9.3	13.4	19.5	22.8	13.8
Net Income From Continuing Ops	415.0	264.0	374.0	367.0	343.0	(14.0)	296.0	301.0	231.0	227.0	276.0	207.0	259.0	129.3	211.7	216.2	147.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	415.0	264.0	374.0	367.0	343.0	(14.0)	296.0	301.0	231.0	227.0	276.0	207.0	259.0	129.3	211.7	216.2	147.7
Net Income Attributable To Parent	415.0	265.0	374.0	368.0	343.0	(14.0)	297.0	301.0	231.0	227.0	276.0	207.0	259.0	129.4	211.8	216.3
Less: Minority Interest	0.0	(1.0)	0.0	(1.0)	0.0	0.0	(1.0)	0.0	0.0	0.1	0.0	(0.0)	(0.1)	(0.1)	(0.1)	(0.1)	0.2
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	415.0	265.0	374.0	368.0	343.0	(14.0)	297.0	301.0	231.0	227.0	276.0	207.0	259.0	129.4	211.8

Per Share
EPS Basic	4.22	-	3.82	3.76	3.52	-	3.11	3.17	2.44	-	2.94	2.21	2.78	-	2.30	2.38	1.62	-	1.69	0.76	1.75	-	0.75	1.53	1.39	-	1.42	1.70	1.44	-	1.56	0.85	0.79	-	1.02	0.59	0.58	-	0.73	0.64
EPS Diluted	4.20	-	3.81	3.75	3.50	-	3.10	3.16	2.43	-	2.93	2.21	2.77	-	2.30	2.37	1.62	-
Shares Basic	98.4	-	98.0	97.8	97.5	-	95.4	94.9	94.7	-	93.7	93.5	93.0	-	91.9	91.0	90.8	-
Shares Diluted	98.7	-	98.2	98.1	97.9	-	95.7	95.2	95.2	-	94.2	93.9	93.3	-	92.1	91.3	91.2	-

Supplementary Data
EBITDA	1,118.0	964.0	1,004.0	993.0	937.0	601.0	921.0	925.0	890.0	809.0	844.0	794.0	841.0	719.9	763.4	751.1	702.7	675.8	701.1	694.9	692.7	606.8	649.0	631.1	589.4	643.5	607.3	611.0	592.7	577.6	571.5	522.4	533.4	524.3	503.3	439.7	384.2	394.3	384.8	363.7
EBIT	577.0	422.0	474.0	494.0	458.0	103.0	425.0	436.0	364.0	346.0	381.0	332.0	384.0	281.7	333.2	317.9	267.3	249.7	282.1