| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 55.9 | 62.3 | 50.7 | 53.9 | 123.8 | 42.6 | 45.8 | 47.4 | 50.6 | 77.2 | 42.3 | 40.1 | 53.5 | 612.6 | 383.9 | 431.4 | 193.3 | |||
| Restricted Cash | 103.0 | 97.9 | 89.3 | 83.3 | 236.4 | 57.1 | 71.2 | 68.9 | 50.1 | 141.9 | 112.8 | 72.3 | 103.6 | 250.4 | 152.2 | 181.0 | 352.0 | 152.7 | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 55.9 | 62.3 | 50.7 | 53.9 | 123.8 | 42.6 | 45.8 | 47.4 | 50.6 | 77.2 | 42.3 | 40.1 | 53.5 | 612.6 | 383.9 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 20,435.9 | 19,768.4 | 18,730.6 | 18,037.1 | 19,851.5 | 19,226.0 | 15,711.9 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 8,241.2 | 8,193.1 | 7,464.7 | 7,494.3 | 8,421.2 | 8,126.9 | 9,131.0 | 8,912.8 | 9,071.1 | - | - | - | - | - | - | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.6 | 3.6 | 3.6 | 3.3 | 3.0 | 2.9 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 8,241.2 | 8,193.1 | 7,464.7 | 7,494.3 | 8,421.2 | 8,126.9 | 9,131.0 | 8,912.8 | 9,071.1 | - | - | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 34.7 | 55.9 | 93.1 | 31.3 | 39.8 | 62.3 | 28.6 | 38.3 | 44.5 | 50.7 | 39.3 | 35.7 | 133.5 | 53.9 | 44.8 | |||||||||||||||||||||||||
| 890.8 |
| 50.8 |
| 260.3 |
| - |
| - |
| - |
| - |
| - |
| 431.4 |
| 193.3 |
| 890.8 |
| 50.8 |
| 260.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 15,554.7 |
| 15,226.5 |
| 13,893.5 |
| 13,908.6 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 19,438.9 | 19,558.3 | 18,902.3 | 19,060.9 | 19,918.6 | 19,343.7 | 20,256.8 | 19,814.7 | 19,986.5 | 20,026.0 | 20,276.9 | 22,242.6 | 21,993.2 | 16,096.2 | 15,868.4 | 15,365.0 | 14,587.6 | 15,128.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 325.9 | 386.5 | 282.0 | 279.0 | 127.4 | 52.8 | 52.2 | 58.3 | 58.3 | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 364.3 | 363.1 | 363.2 | 463.0 | 474.7 | 499.3 | 512.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 20,746.0 | 20,834.2 | 20,034.6 | 20,218.3 | 21,169.2 | 20,286.9 | 21,172.8 | 20,394.2 | 20,570.6 | 20,704.1 | 23,110.2 | 22,950.6 | 22,834.5 | 17,201.0 | 16,659.3 | 16,184.2 | 15,417.5 | 16,535.1 | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9,336.9 | 9,249.8 | 8,456.2 | 8,517.3 | 9,483.1 | 9,184.5 | 10,164.8 | 9,615.5 | 9,729.8 | 9,801.1 | 11,847.1 | 11,742.1 | 11,626.2 | 9,275.5 | 10,380.0 | 10,592.1 | 9,984.7 | 11,202.0 | - | - |
| 2.8 |
| 2.7 |
| - |
| - |
| Additional Paid In Capital | 9,824.5 | 9,611.8 | 9,601.9 | 9,476.1 | 9,121.1 | 9,128.6 | 8,965.6 | 8,935.5 | 8,886.6 | 8,758.4 | 8,572.4 | 8,536.3 | 8,561.5 | 6,542.4 | 5,047.2 | 4,741.5 | 4,477.4 | 4,273.5 | - | - |
| Retained Earnings | 1,193.9 | 1,407.6 | 1,437.2 | 1,658.8 | 1,827.1 | 1,399.7 | 1,386.5 | 1,261.8 | 1,403.5 | 1,543.6 | 2,009.1 | 1,950.6 | 2,047.3 | 887.4 | 615.6 | 203.6 | 353.7 | 456.2 | - | - |
| Accumulated Other Comprehensive Income | 2.2 | 4.2 | 5.7 | (2.5) | (34.3) | (43.7) | (77.6) | (65.0) | (88.6) | (113.9) | (152.0) | (172.2) | (155.2) | (193.1) | (196.7) | (57.8) | 4.7 | (35.8) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 191.3 | 201.2 | 203.3 | 209.2 | 232.3 | 237.8 | 229.0 | 226.4 | 231.4 | 231.9 | 226.0 | 339.3 | 338.0 | 237.3 | 193.8 | 118.4 | 127.2 | 163.3 | - | - |
| Total Stockholders Equity | 11,041.5 | 11,044.6 | 11,085.8 | 11,173.4 | 10,954.9 | 10,525.7 | 10,315.5 | 10,173.2 | 10,242.5 | 10,229.1 | 10,470.4 | 10,368.5 | 10,507.2 | 7,289.8 | 5,669.0 | 5,090.2 | 5,047.3 | 4,905.4 | - | - |
| Total Equity | 11,232.8 | 11,245.8 | 11,289.1 | 11,382.7 | 11,187.2 | 10,763.5 | 10,544.5 | 10,399.6 | 10,473.9 | 10,461.0 | 10,696.4 | 10,707.8 | 10,845.2 | 7,527.1 | 5,862.9 | 5,208.6 | 5,174.5 | 5,068.7 | - | - |
| - |
| - |
| - |
| - |
| Net debt | 8,185.3 | 8,130.8 | 7,413.9 | 7,440.4 | 8,297.3 | 8,084.3 | 9,085.2 | 8,865.3 | 9,020.4 | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 11,041.5 | 11,044.6 | 11,085.8 | 11,173.4 | 10,954.9 | 10,525.7 | 10,315.5 | 10,173.2 | 10,242.5 | 10,229.1 | 10,470.4 | 10,368.5 | 10,507.2 | 7,289.8 | 5,669.0 | 5,090.2 | 5,047.3 | 4,905.4 | - | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 45.0 |
| 41.1 |
| 123.8 |
| 39.7 |
| 39.5 |
| 35.5 |
| 42.6 |
| 178.3 |
| 187.4 |
| 82.3 |
| - |
| 28.8 |
| 251.3 |
| 29.4 |
| 47.4 |
| 33.0 |
| 34.5 |
| 44.5 |
| 50.6 |
| 46.6 |
| 37.7 |
| 42.1 |
| 77.2 |
| 517.6 |
| 497.8 |
| Restricted Cash | 104.4 | 103.0 | 106.4 | 100.7 | 101.7 | 97.9 | 97.9 | 100.1 | 152.0 | 89.3 | 87.5 | 88.9 | 85.6 | 83.3 | 76.7 | 73.6 | 70.6 | 236.4 | 187.0 | 353.0 | 62.4 | 57.1 | 56.9 | 58.1 | 58.4 | - | 55.8 | 58.2 | 64.1 | 68.9 | 55.8 | 54.4 | 50.3 | 50.1 | 47.6 | 275.4 | 144.1 | 76.9 | 129.6 | 77.6 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 34.7 | 55.9 | 93.1 | 31.3 | 39.8 | 62.3 | 28.6 | 38.3 | 44.5 | 50.7 | 39.3 | 35.7 | 133.5 | 53.9 | 44.8 | 45.0 | 41.1 | 123.8 | 39.7 | 39.5 | 35.5 | 42.6 | 178.3 | 187.4 | 82.3 | - | 28.8 | 251.3 | 29.4 | 47.4 | 33.0 | 34.5 | 44.5 | 50.6 | 46.6 | 37.7 | 42.1 | 77.2 | 517.6 | 497.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20,824.1 | 20,691.3 | 20,435.9 | 20,336.7 | 19,946.6 | 19,798.4 | 19,768.4 | 19,571.4 | 19,123.6 | 18,798.6 | 18,730.6 | 18,610.4 | 18,474.4 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 19,281.1 | 19,438.9 | 19,625.7 | 19,760.2 | 19,324.5 | 19,558.3 | 19,723.5 | 18,634.0 | 18,723.1 | 18,902.3 | 18,994.8 | 18,960.5 | 18,889.3 | 19,060.9 | 19,168.5 | 19,560.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 325.6 | 325.9 | 400.1 | 403.8 | 412.0 | 386.5 | 359.8 | 341.9 | 289.3 | 282.0 | 313.2 | 304.7 | 292.3 | 279.0 | 256.3 | 169.3 | 150.1 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 20,517.2 | 20,746.0 | 21,065.1 | 21,027.5 | 20,562.2 | 20,834.2 | 20,925.8 | 19,779.6 | 19,894.8 | 20,034.6 | 20,109.0 | 20,145.7 | 20,102.5 | 20,218.3 | 20,265.4 | 20,574.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 9,495.3 | 9,336.9 | 9,600.0 | 9,501.1 | 8,973.1 | 9,249.8 | 9,520.5 | 8,272.3 | 8,322.8 | 8,456.2 | 8,565.3 | 8,563.9 | 8,432.5 | 8,517.3 | 8,633.1 | 9,071.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 3.7 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | - | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 |
| Additional Paid In Capital | 9,846.9 | 9,824.5 | 9,802.0 | 9,656.3 | 9,622.5 | 9,611.8 | 9,584.5 | 9,590.1 | 9,603.7 | 9,601.9 | 9,589.1 | 9,472.6 | 9,488.3 | 9,476.1 | 9,267.5 | 9,229.7 | ||||||||||||||||||||||||
| Retained Earnings | 800.7 | 1,193.9 | 1,260.1 | 1,329.4 | 1,400.5 | 1,407.6 | 1,245.0 | 1,357.9 | 1,436.7 | 1,437.2 | 1,426.6 | 1,506.5 | 1,619.1 | 1,658.8 | 1,737.1 | 1,650.0 | 1,661.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 2.5 | 2.2 | 1.9 | 1.6 | 3.4 | 4.2 | 3.5 | 6.9 | 6.3 | 5.7 | 5.1 | 3.7 | (11.2) | (2.5) | (0.9) | (30.7) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 185.6 | 191.3 | 198.5 | 200.3 | 204.1 | 201.2 | 199.5 | 203.7 | 206.1 | 203.3 | 204.0 | 202.7 | 209.2 | 209.2 | 217.0 | 214.6 | 220.9 | |||||||||||||||||||||||
| Total Stockholders Equity | 10,670.9 | 11,041.5 | 11,084.9 | 11,008.2 | 11,047.3 | 11,044.6 | 10,854.0 | 10,975.9 | 11,067.7 | 11,085.8 | 11,061.9 | 11,023.9 | 11,137.3 | 11,173.4 | 11,044.7 | 10,890.1 | ||||||||||||||||||||||||
| Total Equity | 10,856.5 | 11,232.8 | 11,283.4 | 11,208.5 | 11,251.4 | 11,245.8 | 11,053.5 | 11,179.6 | 11,273.8 | 11,289.1 | 11,265.9 | 11,226.5 | 11,346.5 | 11,382.7 | 11,261.7 | 11,104.7 | 11,034.7 | 11,187.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 10,670.9 | 11,041.5 | 11,084.9 | 11,008.2 | 11,047.3 | 11,044.6 | 10,854.0 | 10,975.9 | 11,067.7 | 11,085.8 | 11,061.9 | 11,023.9 | 11,137.3 | 11,173.4 | 11,044.7 | 10,890.1 | 10,813.9 | 10,954.9 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19,858.8 |
| 19,918.6 |
| 19,604.9 |
| 19,241.1 |
| 19,242.2 |
| 19,343.7 |
| 19,574.3 |
| 19,626.7 |
| 19,988.7 |
| - |
| 20,186.0 |
| 19,969.2 |
| 19,936.6 |
| 19,814.7 |
| 19,930.7 |
| 19,826.6 |
| 19,785.6 |
| 19,986.5 |
| 20,099.4 |
| 19,818.3 |
| 19,949.5 |
| 20,026.0 |
| 20,105.3 |
| 20,128.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 127.4 |
| 79.4 |
| 53.4 |
| 53.3 |
| 52.8 |
| 54.8 |
| 55.3 |
| 55.9 |
| - |
| 52.5 |
| 52.9 |
| 62.9 |
| 58.3 |
| 57.6 |
| 58.1 |
| - |
| 58.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 162.7 |
| 163.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 434.2 |
| 481.0 |
| 431.8 |
| 434.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20,830.2 |
| 21,169.2 |
| 20,663.0 |
| 20,464.3 |
| 20,169.0 |
| 20,286.9 |
| 20,624.0 |
| 20,715.0 |
| 20,919.3 |
| - |
| 21,054.1 |
| 20,990.7 |
| 20,768.8 |
| 20,394.2 |
| 20,542.2 |
| 20,406.6 |
| 20,383.9 |
| 20,570.6 |
| 20,697.8 |
| 20,636.6 |
| 20,608.3 |
| 20,704.1 |
| 21,297.7 |
| 21,229.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,299.7 |
| 9,483.1 |
| 9,329.4 |
| 9,382.2 |
| 9,207.3 |
| 9,184.5 |
| 9,575.9 |
| 9,540.8 |
| 9,795.3 |
| - |
| 10,152.1 |
| 10,175.1 |
| 10,069.7 |
| 9,615.5 |
| 9,693.8 |
| 9,600.3 |
| 9,504.2 |
| 9,729.8 |
| 9,823.5 |
| 9,730.2 |
| 9,733.2 |
| 9,801.1 |
| 10,517.1 |
| 9,345.0 |
| 9,143.0 |
| 9,121.1 |
| 9,131.1 |
| 9,110.1 |
| 9,083.3 |
| 9,128.6 |
| 9,166.0 |
| 9,118.3 |
| 9,092.4 |
| - |
| 8,917.3 |
| 8,949.6 |
| 8,925.9 |
| 8,935.5 |
| 8,900.3 |
| 8,905.2 |
| 8,910.3 |
| 8,886.6 |
| 8,848.7 |
| 8,838.8 |
| 8,847.0 |
| 8,758.4 |
| 8,741.8 |
| 8,718.4 |
| 1,827.1 |
| 1,527.1 |
| 1,321.9 |
| 1,231.8 |
| 1,399.7 |
| 1,371.9 |
| 1,505.7 |
| 1,469.8 |
| - |
| 1,308.4 |
| 1,252.8 |
| 1,155.0 |
| 1,261.8 |
| 1,344.8 |
| 1,329.6 |
| 1,415.6 |
| 1,403.5 |
| 1,464.2 |
| 1,511.9 |
| 1,501.7 |
| 1,543.6 |
| 1,451.5 |
| 2,524.8 |
| (31.8) |
| (34.3) |
| (36.7) |
| (39.0) |
| (41.4) |
| (43.7) |
| (61.5) |
| (67.4) |
| (72.9) |
| - |
| (84.1) |
| (89.8) |
| (75.0) |
| (65.0) |
| (50.7) |
| (67.3) |
| (77.7) |
| (88.6) |
| (94.7) |
| (101.2) |
| (109.3) |
| (113.9) |
| (118.7) |
| (123.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 232.3 |
| 211.1 |
| 208.1 |
| 237.4 |
| 237.8 |
| 236.9 |
| 239.8 |
| 240.3 |
| - |
| 224.4 |
| 226.0 |
| 219.6 |
| 226.4 |
| 231.7 |
| 231.3 |
| 235.9 |
| 231.4 |
| 234.5 |
| 235.4 |
| 235.2 |
| 231.9 |
| 223.3 |
| 246.0 |
| 10,813.9 |
| 10,954.9 |
| 10,662.6 |
| 10,434.0 |
| 10,314.8 |
| 10,525.7 |
| 10,517.5 |
| 10,597.7 |
| 10,530.4 |
| - |
| 10,182.6 |
| 10,153.5 |
| 10,046.9 |
| 10,173.2 |
| 10,235.4 |
| 10,208.4 |
| 10,289.2 |
| 10,242.5 |
| 10,259.3 |
| 10,290.5 |
| 10,280.3 |
| 10,229.1 |
| 10,115.5 |
| 11,160.6 |
| 10,873.7 |
| 10,642.0 |
| 10,552.2 |
| 10,763.5 |
| 10,754.4 |
| 10,837.5 |
| 10,770.7 |
| - |
| 10,407.0 |
| 10,379.6 |
| 10,266.5 |
| 10,399.6 |
| 10,467.1 |
| 10,439.8 |
| 10,525.1 |
| 10,473.9 |
| 10,493.8 |
| 10,525.9 |
| 10,515.4 |
| 10,461.0 |
| 10,338.8 |
| 11,406.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,662.6 |
| 10,434.0 |
| 10,314.8 |
| 10,525.7 |
| 10,517.5 |
| 10,597.7 |
| 10,530.4 |
| - |
| 10,182.6 |
| 10,153.5 |
| 10,046.9 |
| 10,173.2 |
| 10,235.4 |
| 10,208.4 |
| 10,289.2 |
| 10,242.5 |
| 10,259.3 |
| 10,290.5 |
| 10,280.3 |
| 10,229.1 |
| 10,115.5 |
| 11,160.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,952.8 |
| 10,996.8 |