| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 73.8 | 67.7 | 93.1 | 284.2 | 360.5 | 65.4 | - |
| Restricted Cash | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | - |
| Short Term Investments | 202.3 | 230.6 | 219.3 | 151.4 | 54.0 | 53.3 | - |
| Cash And Short Term Investments | 276.1 | 298.3 | 312.4 | 435.6 | 414.5 | 118.7 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 10.2 | 10.5 | 8.3 | 8.9 | 5.5 | 1.3 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 26.0 | 26.3 | 29.6 | 28.3 | 17.7 | 2.7 | - |
| Accumulated Depreciation | 12.7 | 10.0 | 7.2 | 3.5 | 1.7 | ||
| Current Liabilities | |||||||
| Accounts Payable | 1.0 | 0.5 | 2.0 | 23.0 | 4.7 | 0.9 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 42.1 | 47.3 | 51.9 | 53.8 | 18.5 | 2.1 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 47.3 | 73.8 | 70.2 | 66.1 | 70.5 | 67.7 | 68.9 | 172.8 | 172.8 | 93.1 | 112.9 | 138.8 | 272.8 | 284.2 | 219.3 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 286.2 | 308.8 | 320.7 | 444.5 | 420.0 | 120.0 | - |
| 0.9 |
| - |
| Property,Plant & Equipment Net | 13.3 | 16.3 | 22.3 | 24.8 | 16.0 | 1.8 | - |
| Long Term Investments | 65.7 | 142.2 | 9.6 | - | 44.8 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 29.0 | 32.2 | 37.9 | 40.4 | 17.4 | 2.2 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.5 | 2.6 | 4.4 | 4.8 | 2.9 | 0.5 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 396.2 | 502.5 | 395.3 | 514.9 | 501.4 | 124.8 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 5.1 | 4.6 | 4.0 | 1.3 | 0.3 | 0.9 | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 28.5 | 31.4 | 26.2 | 48.7 | 26.2 | 13.7 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.4 | 0.4 | 0.6 | 0.6 | 0.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 71.0 | 79.0 | 78.6 | 103.1 | 44.9 | 17.4 | - |
| - |
| Retained Earnings | (892.2) | (767.7) | (606.0) | (481.0) | (238.2) | (115.4) | - |
| Accumulated Other Comprehensive Income | 0.6 | 0.4 | 0.1 | (1.0) | (0.2) | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 325.2 | 423.5 | 316.7 | 411.9 | 456.5 | (114.0) | (13.6) |
| Total Equity | 325.2 | 423.5 | 316.7 | 411.9 | 456.5 | (114.0) | (13.6) |
| Working Capital | 257.7 | 277.4 | 294.5 | 395.8 | 393.8 | 106.3 | - |
| Book Value | 325.2 | 423.5 | 316.7 | 411.9 | 456.5 | (114.0) | (13.6) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 219.3 |
| 333.3 |
| 360.5 |
| 445.8 |
| 156.4 |
| 170.0 |
| 65.4 |
| 62.0 |
| 104.3 |
| - |
| - |
| Restricted Cash | 0.4 | - | 0.4 | 0.4 | 0.4 | - | 0.4 | 0.4 | 0.4 | - | 0.4 | 0.4 | 0.4 | - | 0.4 | 0.4 | 0.4 | - | 0.4 | 0.4 | 0.4 | - | 0.3 | - | - | - |
| Short Term Investments | 196.5 | 202.3 | 218.2 | 234.5 | 234.1 | 230.6 | 250.0 | 235.6 | 221.0 | 219.3 | 183.8 | 178.5 | 117.0 | 151.4 | 136.7 | 73.5 | 59.2 | 54.0 | 40.8 | 37.3 | - | 53.3 | - | - | - | - |
| Cash And Short Term Investments | 243.8 | 276.1 | 288.4 | 300.7 | 304.6 | 298.3 | 318.9 | 408.4 | 393.8 | 312.4 | 296.7 | 317.2 | 389.7 | 435.6 | 355.9 | 292.7 | 392.5 | 414.5 | 486.6 | 193.7 | 170.0 | 118.7 | 62.0 | 104.3 | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 10.0 | 10.2 | 11.5 | 10.0 | 10.0 | 10.5 | 11.3 | 9.6 | 8.9 | 8.3 | 9.3 | 6.6 | 8.1 | 8.9 | 9.8 | 9.9 | 10.8 | 5.5 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 253.8 | 286.2 | 299.9 | 310.7 | 314.6 | 308.8 | 330.2 | 418.0 | 306.6 | 320.7 | 306.0 | 323.9 | 397.9 | 444.5 | 365.8 | 381.4 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 25.9 | 26.0 | 26.0 | 26.3 | 26.4 | 26.3 | 26.3 | 26.3 | 29.6 | 29.6 | 29.5 | 29.3 | 29.0 | 28.3 | 27.4 | 26.0 | 22.5 | 17.7 | 9.9 | 3.5 | - | 2.7 | - | - | - | - |
| Accumulated Depreciation | 13.3 | 12.7 | 11.9 | 11.5 | 10.8 | 10.0 | 9.2 | 8.3 | 8.2 | 7.2 | 6.3 | 5.3 | 4.4 | 3.5 | 2.6 | 1.8 | 2.1 | |||||||||
| Property,Plant & Equipment Net | 12.6 | 13.3 | 14.0 | 14.8 | 15.6 | 16.3 | 17.2 | 18.0 | 21.4 | 22.3 | 23.2 | 23.9 | 24.6 | 24.8 | 24.9 | 24.2 | ||||||||||
| Long Term Investments | 164.7 | 65.7 | 74.0 | 86.1 | 106.5 | 142.2 | 144.4 | 51.8 | - | 9.6 | 46.9 | 48.1 | - | - | 9.6 | 19.3 | 29.2 | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 28.3 | 29.0 | 30.1 | 30.8 | 31.5 | 32.2 | 32.9 | 33.5 | 37.2 | 37.9 | 38.5 | 39.2 | 39.8 | 40.4 | 41.1 | 14.8 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 1.4 | 1.5 | 2.0 | 2.6 | 2.6 | 2.6 | 3.9 | 4.0 | 4.5 | 4.4 | 4.4 | 5.2 | 4.8 | 4.8 | 4.8 | 4.7 | 5.1 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 461.2 | 396.2 | 420.4 | 445.4 | 471.2 | 502.5 | 528.9 | 525.7 | 370.0 | 395.3 | 419.4 | 440.7 | 467.5 | 514.9 | 446.4 | 444.8 | 475.5 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 2.2 | 1.0 | 3.0 | 1.7 | 2.3 | 0.5 | 2.4 | 2.1 | 2.6 | 2.0 | 3.7 | 2.6 | 3.4 | 23.0 | 4.3 | 2.3 | 4.7 | 4.7 | 1.3 | 1.5 | - | 0.9 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 5.3 | 5.1 | 4.9 | 4.7 | 4.8 | 4.6 | 4.5 | 4.3 | 4.1 | 4.0 | 3.8 | 3.7 | 3.1 | 1.3 | 1.0 | 0.2 | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 26.7 | 28.5 | 28.7 | 28.2 | 25.5 | 31.4 | 30.0 | 24.9 | 30.2 | 26.2 | 26.7 | 23.3 | 25.5 | 48.7 | 27.7 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 40.7 | 42.1 | 43.4 | 44.7 | 46.0 | 47.3 | 48.5 | 49.7 | 50.8 | 51.9 | 52.9 | 54.0 | 54.9 | 53.8 | 53.4 | 27.4 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.1 | 0.6 | 0.6 | 0.8 | 0.7 | 0.6 | 0.6 | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 67.7 | 71.0 | 72.5 | 73.1 | 71.7 | 79.0 | 78.9 | 74.7 | 81.6 | 78.6 | 80.4 | 78.0 | 81.1 | 103.1 | 81.1 | 49.8 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (1,075.6) | (892.2) | (863.1) | (832.5) | (798.6) | (767.7) | (735.4) | (704.2) | (641.0) | (606.0) | (576.3) | (546.0) | (514.2) | (481.0) | (345.7) | (310.2) | (274.6) | |||||||||
| Accumulated Other Comprehensive Income | (0.7) | 0.6 | 0.6 | 0.4 | 0.6 | 0.4 | 1.8 | (0.2) | (0.2) | 0.1 | (0.6) | (0.8) | (0.5) | (1.0) | (1.4) | (1.2) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 393.5 | 325.2 | 347.9 | 372.3 | 399.5 | 423.5 | 450.0 | 451.1 | 288.4 | 316.7 | 339.0 | 362.7 | 386.5 | 411.9 | 365.3 | 395.1 | 424.7 | |||||||||
| Total Equity | 393.5 | 325.2 | 347.9 | 372.3 | 399.5 | 423.5 | 450.0 | 451.1 | 288.4 | 316.7 | 339.0 | 362.7 | 386.5 | 411.9 | 365.3 | 395.1 | 424.7 | 456.5 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 227.1 | 257.7 | 271.2 | 282.5 | 289.1 | 277.4 | 300.1 | 393.1 | 276.4 | 294.5 | 279.2 | 300.6 | 372.4 | 395.8 | 338.1 | 359.1 | 382.0 | 393.6 | ||||||||
| Book Value | 393.5 | 325.2 | 347.9 | 372.3 | 399.5 | 423.5 | 450.0 | 451.1 | 288.4 | 316.7 | 339.0 | 362.7 | 386.5 | 411.9 | 365.3 | 395.1 | 424.7 | 456.5 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 5.7 |
| 3.6 |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 403.4 |
| 420.0 |
| 492.3 |
| 197.3 |
| - |
| 120.0 |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.4 |
| 1.2 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| 20.4 |
| 16.0 |
| 8.5 |
| 2.3 |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| 44.8 |
| - |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.9 |
| 17.4 |
| 19.0 |
| 1.9 |
| - |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 1.7 |
| 3.6 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 501.4 |
| 521.9 |
| 210.4 |
| - |
| 124.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.3 |
| 0.9 |
| 0.9 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| - |
| 6.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.3 |
| 21.4 |
| 26.4 |
| 19.6 |
| 17.9 |
| - |
| 13.7 |
| - |
| - |
| - |
| - |
| 29.4 |
| 18.5 |
| 19.4 |
| 1.7 |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.8 |
| 44.9 |
| 39.0 |
| 19.6 |
| - |
| 17.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (238.2) |
| (207.7) |
| (161.6) |
| - |
| (115.4) |
| - |
| - |
| - |
| - |
| (1.0) |
| (0.2) |
| - |
| (0.0) |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 456.5 |
| 483.0 |
| (150.0) |
| (129.3) |
| (114.0) |
| (52.8) |
| (42.6) |
| (37.2) |
| (13.6) |
| 483.0 |
| (150.0) |
| (129.3) |
| (114.0) |
| (52.8) |
| (42.6) |
| (37.2) |
| (13.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 472.7 |
| 179.4 |
| - |
| 106.3 |
| - |
| - |
| - |
| - |
| 483.0 |
| (150.0) |
| (129.3) |
| (114.0) |
| (52.8) |
| (42.6) |
| (37.2) |
| (13.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |