| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 64.9 | 43.5 | 27.5 | 24.6 | 24.4 | 477.7 | 22.3 | 18.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 315.4 | 154.4 | 312.7 | 132.3 | 86.0 | 210.7 | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 219.3 | 356.2 | 159.9 | 110.6 | 235.1 | 477.7 | 22.3 | 18.5 |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 90.7 | 84.1 | 80.2 | 73.8 | 69.8 | 67.4 | 64.9 | 61.5 | 57.4 | 54.7 | 51.5 | 45.1 | 41.2 | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 1.4 | 1.6 | 1.6 | 1.6 | 1.6 | 1.7 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Accumulated Depreciation | 71.5 | 72.3 | 71.2 | 67.4 | 64.3 | 61.0 | 57.6 | 53.9 | 50.5 | 46.5 | 42.5 | 39.3 | 36.8 | - | - |
| Property,Plant & Equipment Net | - | - | 41.3 | 19.6 | 11.9 | 15.1 | 17.3 | 7.6 | 7.0 | 8.1 | 9.0 | 5.8 | 4.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 382.5 | 303.9 | 277.2 | 257.9 | 170.5 | 88.9 | 78.9 | 31.0 | 0.5 | - | - | - | - | - | - |
| Goodwill | 48.8 | 48.8 | 50.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 29.9 | 30.0 | 32.2 | 13.1 | 6.4 | 8.7 | 10.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 7,441.0 | 7,111.6 | 6,426.7 | 5,723.8 | 5,722.2 | 5,202.7 | 3,873.4 | 3,150.0 | 2,674.4 | 1,883.0 | 1,469.1 | 1,181.5 | 854.0 | - | - |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 465.4 | 392.4 | 362.8 | 356.8 | 373.7 | 305.1 | 249.6 | 172.6 | 127.6 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,684.3 | 1,508.0 | 1,324.1 | 1,261.5 | 1,486.1 | 1,340.1 | 888.6 | 784.3 | 733.9 | 539.2 | 349.9 | 225.7 | 131.8 | - | - |
| Additional Paid In Capital |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 5,257.4 | 4,691.1 | 4,081.6 | 3,493.1 | 2,754.8 | 2,151.5 | 1,808.5 | 1,282.4 | 815.1 | 436.3 | 213.7 | 56.4 | (32.1) | - | - |
| Accumulated Other Comprehensive Income | (152.0) | (304.0) | (280.5) | (382.8) | 50.7 | 138.3 | 56.2 | (29.0) | (3.3) | (12.3) | (0.1) | 4.7 | (1.4) | 2.4 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5,756.7 | 5,603.7 | 5,102.6 | 4,462.3 | 4,236.1 | 3,862.6 | 2,984.8 | 2,365.7 | 1,940.4 | 1,343.8 | 1,119.2 | 955.7 | 722.1 | 219.1 | 176.1 |
| Total Equity | 5,756.7 | 5,603.7 | 5,102.6 | 4,462.3 | 4,236.1 | 3,862.6 | 2,984.8 | 2,365.7 | 1,940.4 | 1,343.8 | 1,119.2 | 955.7 | 722.1 | 219.1 | 176.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 5,756.7 | 5,603.7 | 5,102.6 | 4,462.3 | 4,236.1 | 3,862.6 | 2,984.8 | 2,365.7 | 1,940.4 | 1,343.8 | 1,119.2 | 955.7 | 722.1 | 219.1 | 176.1 |
| Tangible Book Value | 5,708.0 | 5,554.9 | 5,052.5 | 4,462.3 | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.8 |
| 24.7 |
| 33.0 |
| 43.5 |
| 57.7 |
| 27.7 |
| 19.7 |
| 27.5 |
| 16.3 |
| 16.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 252.6 | 251.5 | 210.8 | 154.4 | 191.9 | 327.0 | 380.8 | 312.7 | 296.5 | 131.0 | 112.4 | 132.3 | 150.5 | 129.2 |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 221.7 | 351.7 | 413.7 | 356.2 | 354.3 | 158.7 | 132.1 | 159.9 | 166.8 | 145.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 72.3 | 71.5 | 75.1 | 74.3 | 73.3 | 72.3 | 74.1 | 72.9 | 72.1 | 71.2 | 70.0 | 68.8 | 68.1 | 67.4 | 66.6 | 65.8 | 65.1 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | 41.2 | 42.9 | 43.8 | 41.3 | 40.7 | 31.3 | 18.5 | 19.6 | 19.8 | 20.6 | 20.3 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 394.3 | 382.5 | 370.1 | 359.8 | 321.9 | 303.9 | 294.9 | 282.8 | 279.6 | 277.2 | 272.6 | 266.6 | 255.3 | 257.9 | 263.1 | 217.8 | 212.5 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 7,569.8 | 7,441.0 | 7,352.0 | 7,220.6 | 7,204.7 | 7,111.6 | 7,126.5 | 6,692.7 | 6,565.0 | 6,426.7 | 6,094.2 | 5,983.3 | 5,927.5 | 5,723.8 | 5,556.9 | 5,521.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 452.6 | 465.4 | 438.2 | 427.2 | 414.8 | 392.4 | 410.8 | 381.4 | 369.0 | 362.8 | 329.7 | 328.3 | 383.1 | 356.8 | 340.6 | 348.4 | 359.9 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,873.3 | 1,684.3 | 1,613.0 | 1,547.7 | 1,545.4 | 1,508.0 | 1,485.6 | 1,313.0 | 1,338.8 | 1,324.1 | 1,286.2 | 1,250.0 | 1,278.6 | 1,261.5 | 1,262.7 | 1,249.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 5,396.4 | 5,257.4 | 5,132.4 | 4,998.7 | 4,834.7 | 4,691.1 | 4,553.1 | 4,406.9 | 4,233.4 | 4,081.6 | 3,933.1 | 3,782.0 | 3,636.8 | 3,493.1 | 3,370.6 | 3,216.3 | 3,007.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (187.9) | (152.0) | (165.4) | (215.7) | (232.2) | (304.0) | (190.3) | (307.6) | (302.3) | (280.5) | (436.4) | (360.1) | (324.0) | (382.8) | (423.6) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 5,696.5 | 5,756.7 | 5,739.0 | 5,672.8 | 5,659.3 | 5,603.7 | 5,641.0 | 5,379.8 | 5,226.2 | 5,102.6 | 4,808.0 | 4,733.4 | 4,648.9 | 4,462.3 | 4,294.2 | 4,272.0 | ||||||||||||||||||||||||
| Total Equity | 5,696.5 | 5,756.7 | 5,739.0 | 5,672.8 | 5,659.3 | 5,603.7 | 5,641.0 | 5,379.8 | 5,226.2 | 5,102.6 | 4,808.0 | 4,733.4 | 4,648.9 | 4,462.3 | 4,294.2 | 4,272.0 | 4,215.1 | 4,236.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 5,696.5 | 5,756.7 | 5,739.0 | 5,672.8 | 5,659.3 | 5,603.7 | 5,641.0 | 5,379.8 | 5,226.2 | 5,102.6 | 4,808.0 | 4,733.4 | 4,648.9 | 4,462.3 | 4,294.2 | 4,272.0 | 4,215.1 | 4,236.1 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.3 |
| 63.5 |
| 62.7 |
| 61.8 |
| 61.0 |
| 60.2 |
| 59.4 |
| 58.5 |
| 57.6 |
| 56.6 |
| 55.7 |
| 54.8 |
| 53.9 |
| 53.0 |
| 52.2 |
| 51.4 |
| 50.5 |
| 49.5 |
| 48.5 |
| 47.5 |
| 46.5 |
| 45.6 |
| 44.5 |
| 11.9 |
| 12.5 |
| 13.0 |
| 14.3 |
| 15.1 |
| 14.6 |
| 15.5 |
| 16.3 |
| 17.3 |
| 16.8 |
| 17.3 |
| 17.9 |
| 7.6 |
| 7.4 |
| 7.3 |
| 6.6 |
| 7.0 |
| 7.8 |
| 8.0 |
| 8.2 |
| 8.1 |
| 8.3 |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 170.5 |
| 161.3 |
| 145.3 |
| 100.4 |
| 88.9 |
| 83.1 |
| 78.5 |
| 75.4 |
| 78.9 |
| 75.3 |
| 69.9 |
| 32.7 |
| 31.0 |
| 24.9 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| 9.0 |
| 9.5 |
| 10.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,586.1 |
| 5,722.2 |
| 5,589.5 |
| 5,521.8 |
| 5,331.8 |
| 5,202.7 |
| 5,107.1 |
| 4,899.9 |
| 4,186.9 |
| 3,873.4 |
| 3,722.1 |
| 3,539.9 |
| 3,353.2 |
| 3,150.0 |
| 2,993.4 |
| 2,849.4 |
| 2,741.2 |
| 2,674.4 |
| 2,485.6 |
| 2,152.9 |
| 1,987.7 |
| 1,883.0 |
| 1,817.7 |
| 1,658.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 373.7 |
| 356.8 |
| 343.1 |
| 318.6 |
| 305.1 |
| 281.5 |
| 272.7 |
| 259.7 |
| 249.6 |
| 236.6 |
| 216.7 |
| 196.0 |
| 172.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,371.1 |
| 1,486.1 |
| 1,421.5 |
| 1,437.0 |
| 1,410.9 |
| 1,340.1 |
| 1,360.5 |
| 1,276.6 |
| 1,079.9 |
| 888.6 |
| 866.9 |
| 835.6 |
| 825.4 |
| 784.3 |
| 778.3 |
| 745.9 |
| 745.9 |
| 733.9 |
| 705.0 |
| 655.0 |
| 574.9 |
| 539.2 |
| 507.5 |
| 409.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,754.8 |
| 2,594.8 |
| 2,409.6 |
| 2,269.0 |
| 2,151.5 |
| 2,046.0 |
| 1,939.5 |
| 1,942.2 |
| 1,808.5 |
| 1,676.4 |
| 1,546.6 |
| 1,410.2 |
| 1,282.4 |
| 1,153.9 |
| 1,037.9 |
| 926.1 |
| 815.1 |
| 653.4 |
| 575.0 |
| 502.9 |
| 436.3 |
| 373.6 |
| 313.9 |
| (286.6) |
| (152.3) |
| 50.7 |
| 78.5 |
| 115.4 |
| 79.1 |
| 138.3 |
| 132.4 |
| 120.4 |
| 46.1 |
| 56.2 |
| 62.7 |
| 45.4 |
| 9.4 |
| (29.0) |
| (47.4) |
| (39.2) |
| (32.0) |
| (3.3) |
| 3.0 |
| 1.1 |
| (7.4) |
| (12.3) |
| 22.0 |
| 24.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,215.1 |
| 4,236.1 |
| 4,168.0 |
| 4,084.8 |
| 3,920.9 |
| 3,862.6 |
| 3,746.5 |
| 3,623.3 |
| 3,107.1 |
| 2,984.8 |
| 2,855.2 |
| 2,704.3 |
| 2,527.8 |
| 2,365.7 |
| 2,215.1 |
| 2,103.6 |
| 1,995.3 |
| 1,940.4 |
| 1,780.6 |
| 1,497.9 |
| 1,412.8 |
| 1,343.8 |
| 1,310.2 |
| 1,248.6 |
| 4,168.0 |
| 4,084.8 |
| 3,920.9 |
| 3,862.6 |
| 3,746.5 |
| 3,623.3 |
| 3,107.1 |
| 2,984.8 |
| 2,855.2 |
| 2,704.3 |
| 2,527.8 |
| 2,365.7 |
| 2,215.1 |
| 2,103.6 |
| 1,995.3 |
| 1,940.4 |
| 1,780.6 |
| 1,497.9 |
| 1,412.8 |
| 1,343.8 |
| 1,310.2 |
| 1,248.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,168.0 |
| 4,084.8 |
| 3,920.9 |
| 3,862.6 |
| 3,746.5 |
| 3,623.3 |
| 3,107.1 |
| 2,984.8 |
| 2,855.2 |
| 2,704.3 |
| 2,527.8 |
| 2,365.7 |
| 2,215.1 |
| 2,103.6 |
| 1,995.3 |
| 1,940.4 |
| 1,780.6 |
| 1,497.9 |
| 1,412.8 |
| 1,343.8 |
| 1,310.2 |
| 1,248.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |