| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 167.9 | 144.8 | 82.2 | 124.8 | 208.9 | 305.0 | 166.1 | 37.0 | 34.5 | 38.2 | 77.3 | 85.0 | 56.5 | 6.5 | 1.6 | 3.4 |
| Restricted Cash | - | - | - | 0.0 | 50.0 | 0.0 | 0.9 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 0.0 | 42.1 | 50.4 | 0.0 | - | - | 165.7 | 173.4 | 134.9 | 20.8 | 3.5 | - | - | - |
| Cash And Short Term Investments | 167.9 | 144.8 | 82.2 | 166.9 | 259.3 | 305.0 | 166.1 | 37.0 | 200.2 | 211.6 | 212.3 | 105.8 | 60.1 | 6.5 | 1.6 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 140.2 | 80.1 | 48.5 | 33.7 | 22.9 | 12.4 | - | - | - | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | 105.1 | 94.5 | 65.6 | 35.2 | 34.4 | 16.1 | 0.0 | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 2.5 | 2.3 | 2.0 | 2.7 | 2.7 | 2.8 | 2.2 | 1.5 | 1.3 | 1.3 | 1.2 | 1.2 | 0.8 | 1.3 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 65.1 | 51.7 | 31.7 | 23.0 | 17.6 | 52.0 | 28.9 | 44.9 | 20.4 | 4.6 | 0.7 | 2.0 | 2.2 | 0.5 | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 1.0 | 2.7 | 4.2 | - | 7.5 | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 1.0 | 2.7 | 4.3 | 4.9 | - | 7.5 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 156.2 | 167.9 | 92.4 | 86.1 | 114.6 | 144.8 | 144.7 | 189.3 | 226.6 | 82.2 | 114.8 | 138.5 | 144.9 | 124.8 | 159.4 | |||||||||||||||||||||||||
| 3.4 |
| - |
| Prepaid Expenses | 4.5 | 4.2 | 4.5 | 9.9 | 11.2 | 11.6 | 3.9 | 1.3 | 1.7 | 1.4 | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 462.6 | 338.0 | 201.1 | 246.7 | 329.0 | 345.9 | 211.7 | 142.6 | 203.9 | 213.6 | 214.4 | 106.7 | 60.6 | 7.1 | - | - |
| - |
| - |
| Accumulated Depreciation | 2.2 | 2.1 | 2.0 | 2.6 | 2.1 | 1.6 | 1.0 | 1.0 | 0.8 | 0.6 | 0.4 | 0.4 | 0.7 | 1.2 | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.0 | 0.2 | 0.7 | 1.3 | 1.1 | 0.5 | 0.4 | 0.7 | 0.8 | 0.8 | 0.1 | 0.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | 80.3 | 35.7 | 17.5 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Operating Lease Right Of Use Assets | 2.9 | 5.5 | 4.7 | 1.0 | 1.9 | 6.0 | 1.5 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 465.9 | 343.8 | 205.8 | 247.9 | 381.6 | 353.3 | 214.4 | 143.5 | 277.8 | 245.2 | 295.6 | 143.3 | 78.3 | 7.3 | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | 1.0 | 1.7 | 1.6 | 0.6 | - | - | - | - |
| Deferred Revenue Current | 34.5 | 8.5 | 25.4 | 3.5 | 5.7 | 1.7 | 2.2 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.1 | 2.7 | 1.6 | 0.4 | 1.4 | 2.6 | 0.5 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 11.9 | 12.7 | 10.8 | - | - | - | - | - | 0.4 | 0.4 | 0.3 | 0.1 | 0.7 | 0.1 | - | - |
| Other Current Liabilities | - | - | 1.0 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - |
| Total Current Liabilities | 300.8 | 246.2 | 156.2 | 92.3 | 73.4 | 94.1 | 66.1 | 64.3 | 33.1 | 15.6 | 5.6 | 5.5 | 4.2 | 17.2 | - | - |
| Operating Lease Liabilities Non-Current | 0.7 | 2.6 | 3.0 | 0.7 | 0.5 | 3.5 | 1.1 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | 0.0 | 0.6 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 8.7 | 0.0 | - | - | 0.0 | 1.3 | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 767.9 | 732.5 | 660.8 | 571.7 | 578.5 | 449.4 | 194.5 | 64.3 | 33.1 | 16.6 | 8.3 | 9.7 | 4.2 | 24.7 | - | - |
| Additional Paid In Capital | 1,376.5 | 1,267.1 | 1,149.2 | 1,071.2 | 964.4 | 797.7 | 715.2 | 677.5 | 641.8 | 458.0 | 441.9 | 238.0 | 142.1 | 0.6 | - | - |
| Retained Earnings | (1,623.7) | (1,601.0) | (1,549.3) | (1,340.0) | (1,106.4) | (838.8) | (695.3) | (598.1) | (396.3) | (229.2) | (154.2) | (104.4) | (68.1) | - | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | (0.3) | (0.8) | (0.2) | (0.5) | (0.1) | (0.0) | - | - | - |
| Treasury Stock | - | - | - | 55.0 | 55.0 | 55.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (302.0) | (388.7) | (455.0) | (323.8) | (196.9) | (96.1) | 20.0 | 79.1 | 244.7 | 228.6 | 287.3 | 133.6 | 74.1 | (41.4) | (30.0) | (19.3) |
| Total Equity | (302.0) | (388.7) | (455.0) | (323.8) | (196.9) | (96.1) | 20.0 | 79.1 | 244.7 | 228.6 | 287.3 | 133.6 | 74.1 | (41.4) | (30.0) | (19.3) |
| Net debt | - | - | - | - | - | - | - | - | (199.2) | (208.9) | (208.0) | (101.0) | - | 1.0 | - | - |
| Working Capital | 161.8 | 91.8 | 44.8 | 154.4 | 255.6 | 251.8 | 145.6 | 78.3 | 170.8 | 198.0 | 208.8 | 101.2 | 56.4 | (10.0) | - | - |
| Book Value | (302.0) | (388.7) | (455.0) | (323.8) | (196.9) | (96.1) | 20.0 | 79.1 | 244.7 | 228.6 | 287.3 | 133.6 | 74.1 | (41.4) | (30.0) | (19.3) |
| Tangible Book Value | - | - | - | (323.8) | (197.0) | (96.2) | 19.9 | 79.1 | 244.6 | 228.5 | 287.2 | 133.5 | 74.0 | (41.4) | - | - |
| 122.9 |
| 150.4 |
| 208.9 |
| 103.7 |
| 219.2 |
| 217.9 |
| 305.0 |
| 215.7 |
| 298.5 |
| 149.4 |
| 166.1 |
| 212.0 |
| 274.3 |
| 174.8 |
| 37.0 |
| 26.8 |
| 24.4 |
| 30.8 |
| 34.5 |
| 21.0 |
| 20.4 |
| 19.9 |
| 38.2 |
| 47.1 |
| 48.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 | 0.9 | 1.2 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 17.4 | 42.1 | 29.9 | 62.9 | 68.1 | 50.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 182.3 | 147.0 | 162.0 | 173.4 | 163.0 | 158.4 |
| Cash And Short Term Investments | 156.2 | 167.9 | 92.4 | 86.1 | 114.6 | 144.8 | 144.7 | 189.3 | 226.6 | 82.2 | 114.8 | 138.5 | 162.3 | 166.9 | 189.3 | 185.8 | 218.5 | 259.3 | 103.7 | 219.2 | 217.9 | 305.0 | 215.7 | 298.5 | 149.4 | 166.1 | 212.0 | 274.3 | 174.8 | 37.0 | 26.8 | 24.4 | 30.8 | 34.5 | 203.4 | 167.4 | 181.9 | 211.6 | 210.1 | 207.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 132.4 | 140.2 | 119.0 | 107.7 | 81.3 | 80.1 | 67.8 | 60.4 | 54.6 | 48.5 | 42.6 | 40.8 | 36.4 | 33.7 | 31.5 | 27.8 | 25.1 | 22.9 | 21.7 | 21.9 | 17.3 | 12.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 104.2 | 105.1 | 108.5 | 114.5 | 99.3 | 94.5 | 80.1 | 84.5 | 73.1 | 65.6 | 51.4 | 45.7 | 39.4 | 35.2 | 29.5 | 29.2 | 35.7 | 34.4 | 34.0 | 23.7 | 20.0 | 16.1 | 9.1 | 8.2 | 1.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.0 | 4.5 | 4.4 | 5.4 | 4.8 | 4.2 | 14.4 | 10.6 | 11.3 | 4.5 | 6.3 | 4.3 | 5.6 | 9.9 | 9.2 | 9.2 | 10.8 | 11.2 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 459.5 | 462.6 | 360.5 | 342.6 | 318.8 | 338.0 | 307.6 | 345.1 | 365.6 | 201.1 | 218.2 | 232.1 | 250.6 | 246.7 | 261.8 | 252.5 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 2.7 | 2.9 | 3.3 | 4.2 | 5.0 | 5.5 | 6.2 | 6.8 | 7.1 | 4.7 | 3.0 | 2.4 | 1.1 | 1.0 | 0.7 | 1.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 462.5 | 465.9 | 364.0 | 347.1 | 324.0 | 343.8 | 314.1 | 352.3 | 373.1 | 205.8 | 221.3 | 234.6 | 251.8 | 247.9 | 312.8 | 304.0 | 342.9 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 68.4 | 65.1 | 77.5 | 74.7 | 72.0 | 51.7 | 34.9 | 47.7 | 28.4 | 31.7 | 26.2 | 24.6 | 17.1 | 23.0 | 18.6 | 12.8 | 26.8 | 17.6 | 20.7 | 29.4 | 30.3 | 52.0 | 17.6 | 29.7 | 15.1 | 28.9 | 23.7 | 28.4 | 33.3 | 44.9 | 18.6 | 22.5 | 12.0 | 20.4 | 19.5 | 18.7 | 11.6 | 4.6 | 1.8 | 1.6 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 43.5 | 34.5 | 30.7 | 22.3 | 4.5 | 8.5 | 15.1 | 20.7 | 29.4 | 25.4 | 19.7 | 15.6 | 12.2 | 3.5 | 4.0 | 5.0 | 3.8 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 1.7 | 2.1 | 2.4 | 2.7 | 2.8 | 2.7 | 2.7 | 2.7 | 2.5 | 1.6 | 0.9 | 0.7 | 0.3 | 0.4 | 0.7 | 1.0 | ||||||||||||||||||||||||
| Accrued Expenses | 6.9 | 11.9 | 9.8 | 8.4 | 6.4 | 12.7 | 11.1 | 7.5 | 6.0 | 10.8 | 8.2 | 7.0 | 5.6 | 9.1 | 8.5 | 7.5 | 6.3 | 8.8 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 300.4 | 300.8 | 359.0 | 298.8 | 271.0 | 246.2 | 165.9 | 175.3 | 164.5 | 156.2 | 137.7 | 107.2 | 95.5 | 92.3 | 82.3 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.6 | 1.0 | 1.5 | 1.9 |
| Operating Lease Liabilities Non-Current | 0.9 | 0.7 | 0.8 | 1.3 | 2.0 | 2.6 | 3.3 | 4.0 | 4.4 | 3.0 | 2.0 | 1.7 | 0.8 | 0.7 | 0.0 | 0.1 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.2 | 0.4 | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 8.7 | 8.7 | 7.4 | 7.4 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 770.5 | 767.9 | 815.4 | 780.6 | 750.2 | 732.5 | 684.3 | 696.5 | 667.4 | 660.8 | 631.3 | 606.6 | 581.5 | 571.7 | 606.9 | 595.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 1,395.7 | 1,376.5 | 1,289.0 | 1,275.5 | 1,270.1 | 1,267.1 | 1,264.3 | 1,260.8 | 1,248.8 | 1,149.2 | 1,137.8 | 1,134.6 | 1,127.0 | 1,071.2 | 1,045.5 | 993.0 | ||||||||||||||||||||||||
| Retained Earnings | (1,648.9) | (1,623.7) | (1,685.5) | (1,654.2) | (1,641.5) | (1,601.0) | (1,579.7) | (1,550.2) | (1,488.3) | (1,549.3) | (1,492.9) | (1,451.7) | (1,401.8) | (1,340.0) | (1,284.5) | (1,229.4) | (1,163.1) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.1) | (0.3) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | 55.0 | 55.0 | 55.0 | 55.0 | 55.0 | 55.0 | 55.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | (307.9) | (302.0) | (451.4) | (433.5) | (426.2) | (388.7) | (370.2) | (344.2) | (294.3) | (455.0) | (410.0) | (372.0) | (329.7) | (323.8) | (294.1) | (291.7) | ||||||||||||||||||||||||
| Total Equity | (307.9) | (302.0) | (451.4) | (433.5) | (426.2) | (388.7) | (370.2) | (344.2) | (294.3) | (455.0) | (410.0) | (372.0) | (329.7) | (323.8) | (294.1) | (291.7) | (249.0) | (196.9) | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.6 | 1.0 | 1.5 | 1.9 | 2.3 | 2.7 | 3.1 | 3.5 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 159.1 | 161.8 | 1.4 | 43.8 | 47.8 | 91.8 | 141.7 | 169.8 | 201.1 | 44.8 | 80.5 | 125.0 | 155.1 | 154.4 | 179.4 | 170.2 | 211.7 | 255.6 | ||||||||||||||||||||||
| Book Value | (307.9) | (302.0) | (451.4) | (433.5) | (426.2) | (388.7) | (370.2) | (344.2) | (294.3) | (455.0) | (410.0) | (372.0) | (329.7) | (323.8) | (294.1) | (291.7) | (249.0) | (196.9) | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 10.3 |
| 9.8 |
| 34.2 |
| 11.6 |
| 16.9 |
| 11.5 |
| 11.4 |
| 3.9 |
| 2.8 |
| 0.8 |
| 0.9 |
| 1.3 |
| 1.6 |
| 1.1 |
| 1.3 |
| 1.7 |
| 1.8 |
| 1.0 |
| 1.3 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 290.8 |
| 329.0 |
| 170.7 |
| 275.2 |
| 272.6 |
| 345.9 |
| 242.8 |
| 321.4 |
| 172.6 |
| 211.7 |
| 253.5 |
| 307.1 |
| 235.2 |
| 142.6 |
| 168.2 |
| 188.9 |
| 201.4 |
| 203.9 |
| 206.8 |
| 170.9 |
| 188.0 |
| 213.6 |
| 213.5 |
| 209.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.8 |
| 1.0 |
| 1.1 |
| 1.3 |
| 1.4 |
| 1.5 |
| 1.4 |
| 1.1 |
| 1.0 |
| 0.9 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.6 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.6 |
| 67.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 1.5 |
| 1.9 |
| 3.7 |
| 4.3 |
| 4.9 |
| 6.0 |
| 6.7 |
| 6.2 |
| 5.5 |
| 1.5 |
| 1.1 |
| 0.9 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 1.3 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 381.6 |
| 225.3 |
| 280.5 |
| 278.6 |
| 353.3 |
| 251.0 |
| 330.4 |
| 179.6 |
| 214.4 |
| 255.3 |
| 308.8 |
| 236.5 |
| 143.5 |
| 174.0 |
| 210.9 |
| 244.2 |
| 277.8 |
| 313.1 |
| 185.2 |
| 214.6 |
| 245.2 |
| 263.8 |
| 277.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.6 |
| 1.0 |
| 1.5 |
| 1.8 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.7 |
| 5.7 |
| 3.1 |
| 3.9 |
| 2.5 |
| 1.7 |
| 1.7 |
| 1.1 |
| 1.2 |
| 2.2 |
| 2.6 |
| 3.6 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.4 |
| 2.4 |
| 2.3 |
| 2.3 |
| 2.6 |
| 2.6 |
| 2.2 |
| 1.9 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.9 |
| 12.4 |
| 11.2 |
| 15.2 |
| 12.2 |
| 10.9 |
| 7.3 |
| 7.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 82.3 |
| 79.1 |
| 73.4 |
| 78.5 |
| 82.6 |
| 97.9 |
| 94.1 |
| 75.9 |
| 83.9 |
| 73.5 |
| 66.1 |
| 57.5 |
| 54.3 |
| 60.0 |
| 64.3 |
| 42.3 |
| 35.0 |
| 30.0 |
| 33.1 |
| 35.0 |
| 31.0 |
| 21.6 |
| 15.6 |
| 8.2 |
| 7.6 |
| 0.3 |
| 0.5 |
| 1.3 |
| 1.9 |
| 2.5 |
| 3.5 |
| 4.1 |
| 4.0 |
| 3.7 |
| 1.1 |
| 0.8 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.8 |
| 1.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.7 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 591.9 |
| 578.5 |
| 588.0 |
| 584.8 |
| 548.0 |
| 449.4 |
| 242.0 |
| 244.9 |
| 229.9 |
| 194.5 |
| 186.8 |
| 179.5 |
| 61.5 |
| 64.3 |
| 42.3 |
| 35.0 |
| 30.0 |
| 33.1 |
| 35.0 |
| 31.1 |
| 22.2 |
| 16.6 |
| 9.6 |
| 9.5 |
| 969.3 |
| 964.4 |
| 733.5 |
| 722.5 |
| 713.8 |
| 797.7 |
| 743.3 |
| 734.4 |
| 723.2 |
| 715.2 |
| 701.8 |
| 694.3 |
| 685.8 |
| 677.5 |
| 670.3 |
| 664.8 |
| 657.5 |
| 641.8 |
| 636.8 |
| 467.5 |
| 462.5 |
| 458.0 |
| 454.4 |
| 450.7 |
| (1,106.4) |
| (1,041.3) |
| (971.9) |
| (928.2) |
| (838.8) |
| (734.3) |
| (648.9) |
| (773.5) |
| (695.3) |
| (633.3) |
| (564.9) |
| (510.7) |
| (598.1) |
| (538.1) |
| (488.2) |
| (442.4) |
| (396.3) |
| (358.4) |
| (313.2) |
| (269.8) |
| (229.2) |
| (200.2) |
| (182.8) |
| (0.3) |
| (0.0) |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.1) |
| (0.3) |
| (0.6) |
| (0.8) |
| (1.0) |
| (0.8) |
| (0.4) |
| (0.2) |
| (0.2) |
| (0.2) |
| 0.0 |
| 0.1 |
| 55.0 |
| 55.0 |
| 55.0 |
| 55.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (249.0) |
| (196.9) |
| (362.7) |
| (304.3) |
| (269.4) |
| (96.1) |
| 9.0 |
| 85.5 |
| (50.2) |
| 20.0 |
| 68.5 |
| 129.3 |
| 175.0 |
| 79.1 |
| 131.7 |
| 175.9 |
| 214.1 |
| 244.7 |
| 278.1 |
| 154.1 |
| 192.4 |
| 228.6 |
| 254.2 |
| 268.0 |
| (362.7) |
| (304.3) |
| (269.4) |
| (96.1) |
| 9.0 |
| 85.5 |
| (50.2) |
| 20.0 |
| 68.5 |
| 129.3 |
| 175.0 |
| 79.1 |
| 131.7 |
| 175.9 |
| 214.1 |
| 244.7 |
| 278.1 |
| 154.1 |
| 192.4 |
| 228.6 |
| 254.2 |
| 268.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (24.2) |
| (30.2) |
| (33.4) |
| (201.9) |
| (165.5) |
| (179.6) |
| (208.9) |
| (207.0) |
| (203.7) |
| 92.2 |
| 192.5 |
| 174.7 |
| 251.8 |
| 166.9 |
| 237.5 |
| 99.2 |
| 145.6 |
| 195.9 |
| 252.8 |
| 175.2 |
| 78.3 |
| 125.9 |
| 153.9 |
| 171.4 |
| 170.8 |
| 171.8 |
| 140.0 |
| 166.4 |
| 198.0 |
| 205.3 |
| 201.5 |
| (362.7) |
| (304.3) |
| (269.4) |
| (96.1) |
| 9.0 |
| 85.5 |
| (50.2) |
| 20.0 |
| 68.5 |
| 129.3 |
| 175.0 |
| 79.1 |
| 131.7 |
| 175.9 |
| 214.1 |
| 244.7 |
| 278.1 |
| 154.1 |
| 192.4 |
| 228.6 |
| 254.2 |
| 268.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (50.3) |
| 19.9 |
| 68.5 |
| 129.3 |
| 175.0 |
| 79.1 |
| 131.7 |
| 175.9 |
| 214.1 |
| 244.6 |
| 278.0 |
| 154.1 |
| 192.4 |
| 228.5 |
| 254.1 |
| 267.9 |