| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 132.7 | 385.5 | 346.6 | 264.4 | 423.7 | 526.7 | 233.9 | 205.0 | 464.3 | 554.4 | 46.7 | 45.7 | 60.7 | - | - |
| Restricted Cash | 33.9 | 43.8 | 60.3 | 50.2 | 50.9 | 41.2 | 37.7 | 65.8 | 65.9 | 61.5 | 65.9 | 60.3 | 55.6 | - | - |
| Short Term Investments | - | - | - | - | - | - | 0.0 | 400.0 | 0.0 | - | - | - | - | - | - |
| Cash And Short Term Investments | 132.7 | 385.5 | 346.6 | 264.4 | 423.7 | 526.7 | 233.9 | 605.0 | 464.3 | 554.4 | 46.7 | 45.7 | 60.7 | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 608.6 | 717.2 | 759.0 | 747.7 | 899.0 | 883.1 | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | |||||||||||||||
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | 608.6 | 717.2 | 759.0 | 747.7 | 899.0 | 883.1 | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 68.8 | 132.7 | 154.1 | 94.6 | 187.8 | 385.5 | 421.9 | 535.5 | 333.6 | 346.6 | 354.0 | 315.4 | 272.6 | 264.4 | 387.2 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 2,839.1 | 2,512.5 | 2,405.1 | 2,414.2 | 2,428.0 | 2,192.4 | 2,246.9 | 2,137.2 | 2,010.8 | 1,902.1 | 1,810.7 | 1,762.3 | 1,354.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 76.9 | 72.6 |
| Goodwill | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | 290.2 | 250.0 | - | - |
| Operating Lease Right Of Use Assets | 27.9 | 28.2 | 28.4 | 28.7 | 28.9 | 29.1 | 29.3 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,469.0 | 4,510.3 | 4,219.3 | 4,163.6 | 4,282.4 | 4,150.7 | 3,931.8 | 4,195.8 | 3,931.3 | 3,891.0 | 3,300.7 | 3,283.5 | 2,459.9 | 975.7 | - |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,646.8 | 2,728.3 | 2,488.3 | 2,480.5 | 2,598.1 | 2,419.4 | 1,983.9 | 2,204.7 | 1,953.6 | 1,908.1 | 1,928.0 | 1,902.4 | 1,472.9 | 986.5 | - |
| 1,091.4 |
| 1,078.0 |
| 1,061.0 |
| 1,055.2 |
| 1,150.9 |
| 1,147.5 |
| 1,232.4 |
| 1,204.1 |
| 1,128.5 |
| 1,104.5 |
| 469.2 |
| 406.9 |
| 316.6 |
| - |
| - |
| Retained Earnings | (39.6) | (58.9) | (83.1) | (109.5) | (133.6) | (65.7) | 15.8 | 41.5 | 46.8 | 50.9 | 55.3 | 60.7 | 67.6 | - | - |
| Accumulated Other Comprehensive Income | 6.5 | 9.9 | 6.0 | 7.0 | (20.8) | (28.3) | (21.5) | (8.9) | (8.6) | (2.8) | (0.9) | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | 646.1 | 690.2 | 744.6 | 801.5 | 820.7 | 840.0 | 904.5 | 618.0 | - | - |
| Total Stockholders Equity | 1,060.0 | 1,030.7 | 985.5 | 954.4 | 998.1 | 1,055.2 | 1,228.5 | 1,238.5 | 1,168.3 | 1,154.1 | 524.7 | 468.6 | 385.2 | (10.9) | 1.3 |
| Total Equity | 1,822.2 | 1,782.0 | 1,731.0 | 1,683.1 | 1,684.3 | 1,731.3 | 1,947.9 | 1,991.1 | 1,977.7 | 1,982.9 | 1,372.7 | 1,381.1 | 1,003.2 | (10.9) | 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.6 |
| 252.8 |
| 204.6 |
| 701.0 |
| 853.3 |
| 822.4 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,060.0 | 1,030.7 | 985.5 | 954.4 | 998.1 | 1,055.2 | 1,228.5 | 1,238.5 | 1,168.3 | 1,154.1 | 524.7 | 468.6 | 385.2 | (10.9) | 1.3 |
| Tangible Book Value | 568.5 | 539.2 | 494.0 | 462.9 | 506.6 | 563.8 | 737.0 | 747.0 | 676.8 | 662.7 | 33.3 | (313.1) | (356.3) | - | - |
| 359.4 |
| 429.7 |
| 423.7 |
| 582.2 |
| 540.6 |
| 567.1 |
| 526.7 |
| 373.1 |
| 873.0 |
| 1,009.0 |
| 233.9 |
| 293.7 |
| 375.3 |
| 242.9 |
| 205.0 |
| 229.7 |
| 251.8 |
| 690.5 |
| 464.3 |
| 432.1 |
| 441.0 |
| 532.4 |
| 554.4 |
| 594.3 |
| 35.5 |
| Restricted Cash | 37.3 | 33.9 | 43.6 | 42.1 | 49.6 | 43.8 | 48.0 | 41.0 | 51.7 | 60.3 | 67.0 | 80.5 | 108.2 | 50.2 | 52.6 | 53.3 | 53.0 | 50.9 | 38.8 | 38.0 | 40.3 | 41.2 | 54.9 | 58.9 | 36.9 | 37.7 | 36.6 | 38.0 | 61.8 | 65.8 | 54.4 | 58.7 | 61.7 | 65.9 | 64.0 | 68.0 | 62.5 | 61.5 | 60.8 | 59.1 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 150.0 | 350.0 | 400.0 | 400.0 | 400.0 | - | 0.0 | - | - | - | - | - | - |
| Cash And Short Term Investments | 68.8 | 132.7 | 154.1 | 94.6 | 187.8 | 385.5 | 421.9 | 535.5 | 333.6 | 346.6 | 354.0 | 315.4 | 272.6 | 264.4 | 387.2 | 359.4 | 429.7 | 423.7 | 582.2 | 540.6 | 567.1 | 526.7 | 373.1 | 873.0 | 1,009.0 | 233.9 | 293.7 | 525.3 | 592.9 | 605.0 | 629.7 | 651.8 | 690.5 | 464.3 | 432.1 | 441.0 | 532.4 | 554.4 | 594.3 | 35.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 2,866.6 | 2,839.1 | 2,559.0 | 2,562.8 | 2,518.5 | 2,512.5 | 2,426.2 | 2,297.3 | 2,413.8 | 2,405.1 | 2,402.1 | 2,385.3 | 2,390.4 | 2,414.2 | 2,378.2 | 2,398.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | 491.5 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 27.9 | 27.9 | 28.0 | 28.1 | 28.1 | 28.2 | 28.3 | 28.3 | 28.4 | 28.4 | 28.5 | 28.6 | 28.6 | 28.7 | 28.7 | 28.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4,405.7 | 4,469.0 | 4,106.3 | 4,078.8 | 4,114.4 | 4,510.3 | 4,436.9 | 4,433.3 | 4,190.6 | 4,219.3 | 4,216.5 | 4,184.8 | 4,157.4 | 4,163.6 | 4,201.1 | 4,217.2 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 606.3 | 607.1 | 607.8 | 608.6 | 609.3 | 610.0 | 610.8 | 717.2 | 720.8 | 724.3 | 754.5 | 759.0 | 763.5 | 767.7 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,581.6 | 2,646.8 | 2,308.1 | 2,289.5 | 2,328.5 | 2,728.3 | 2,679.6 | 2,682.0 | 2,465.9 | 2,488.3 | 2,483.2 | 2,473.2 | 2,480.3 | 2,480.5 | 2,527.3 | 2,551.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,097.5 | 1,091.4 | 1,089.5 | 1,086.1 | 1,079.2 | 1,078.0 | 1,071.9 | 1,068.5 | 1,066.0 | 1,061.0 | 1,058.5 | 1,047.5 | 1,051.9 | 1,055.2 | 1,060.3 | 1,076.9 | ||||||||||||||||||||||||
| Retained Earnings | (44.4) | (39.6) | (53.1) | (55.1) | (55.5) | (58.9) | (64.2) | (71.9) | (83.2) | (83.1) | (86.5) | (92.4) | (108.6) | (109.5) | (116.2) | (114.9) | (129.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 9.4 | 6.5 | 5.3 | 5.6 | 6.7 | 9.9 | 5.7 | 13.0 | 11.7 | 6.0 | 13.4 | 9.3 | 3.3 | 7.0 | 6.7 | (5.8) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,064.2 | 1,060.0 | 1,043.5 | 1,038.2 | 1,032.1 | 1,030.7 | 1,015.1 | 1,011.3 | 996.1 | 985.5 | 987.1 | 966.0 | 948.3 | 954.4 | 952.4 | 957.8 | ||||||||||||||||||||||||
| Total Equity | 1,824.1 | 1,822.2 | 1,798.2 | 1,789.2 | 1,785.9 | 1,782.0 | 1,757.3 | 1,751.2 | 1,724.7 | 1,731.0 | 1,733.3 | 1,711.6 | 1,677.1 | 1,683.1 | 1,673.8 | 1,666.1 | 1,662.0 | 1,684.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 606.3 | 607.1 | 607.8 | 608.6 | 609.3 | 610.0 | 610.8 | 717.2 | 720.8 | 724.3 | 754.5 | 759.0 | 763.5 | 767.7 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,064.2 | 1,060.0 | 1,043.5 | 1,038.2 | 1,032.1 | 1,030.7 | 1,015.1 | 1,011.3 | 996.1 | 985.5 | 987.1 | 966.0 | 948.3 | 954.4 | 952.4 | 957.8 | 978.4 | 998.1 | ||||||||||||||||||||||
| Tangible Book Value | 572.7 | 568.5 | 552.0 | 546.7 | 540.6 | 539.2 | 523.6 | 519.8 | 504.6 | 494.0 | 495.6 | 474.5 | 456.8 | 462.9 | 460.9 | 466.3 | 486.9 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,411.3 |
| 2,428.0 |
| 2,132.0 |
| 2,161.1 |
| 2,178.5 |
| 2,192.4 |
| 2,207.1 |
| 2,213.5 |
| 2,236.5 |
| 2,246.9 |
| 2,210.0 |
| 2,184.5 |
| 2,158.9 |
| 2,137.2 |
| 2,107.0 |
| 2,073.1 |
| 2,026.8 |
| 2,010.8 |
| 1,976.2 |
| 1,951.1 |
| 1,919.8 |
| 1,902.1 |
| 1,873.6 |
| 1,846.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| 491.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.8 |
| 28.9 |
| 28.9 |
| 29.0 |
| 29.1 |
| 29.1 |
| 29.2 |
| 29.2 |
| 29.3 |
| 29.3 |
| 29.4 |
| 29.4 |
| 29.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,243.3 |
| 4,282.4 |
| 4,112.2 |
| 4,123.5 |
| 4,151.5 |
| 4,150.7 |
| 4,010.7 |
| 4,550.4 |
| 4,664.6 |
| 3,931.8 |
| 3,925.3 |
| 4,155.6 |
| 4,192.4 |
| 4,195.8 |
| 4,166.8 |
| 4,162.9 |
| 4,141.8 |
| 3,931.3 |
| 3,848.9 |
| 3,831.2 |
| 3,866.2 |
| 3,891.0 |
| 3,882.6 |
| 3,301.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,581.3 |
| 2,598.1 |
| 2,398.5 |
| 2,390.3 |
| 2,420.3 |
| 2,419.4 |
| 2,266.9 |
| 2,794.4 |
| 2,814.7 |
| 1,983.9 |
| 1,985.0 |
| 2,207.5 |
| 2,225.2 |
| 2,204.7 |
| 2,177.4 |
| 2,179.8 |
| 2,168.5 |
| 1,953.6 |
| 1,878.7 |
| 1,867.2 |
| 1,891.3 |
| 1,908.1 |
| 1,929.7 |
| 1,964.9 |
| 1,119.2 |
| 1,150.9 |
| 1,148.9 |
| 1,152.0 |
| 1,147.6 |
| 1,147.5 |
| 1,161.9 |
| 1,166.5 |
| 1,195.9 |
| 1,232.4 |
| 1,226.3 |
| 1,213.2 |
| 1,207.4 |
| 1,204.1 |
| 1,165.1 |
| 1,159.2 |
| 1,138.6 |
| 1,128.5 |
| 1,116.0 |
| 1,113.9 |
| 1,112.4 |
| 1,104.5 |
| 1,100.7 |
| 484.6 |
| (133.6) |
| (88.7) |
| (73.3) |
| (69.3) |
| (65.7) |
| (64.3) |
| (56.1) |
| (17.0) |
| 15.8 |
| 18.1 |
| 21.1 |
| 28.7 |
| 41.5 |
| 37.0 |
| 38.4 |
| 39.3 |
| 46.8 |
| 46.4 |
| 44.4 |
| 44.4 |
| 50.9 |
| 50.3 |
| 50.5 |
| (12.7) |
| (20.8) |
| (23.0) |
| (24.8) |
| (26.5) |
| (28.3) |
| (30.0) |
| (31.9) |
| (32.1) |
| (21.5) |
| (24.1) |
| (20.4) |
| (13.1) |
| (8.9) |
| (2.2) |
| (4.7) |
| (6.0) |
| (8.6) |
| (10.4) |
| (9.7) |
| (2.1) |
| (2.8) |
| (15.0) |
| (14.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 644.8 |
| 647.6 |
| 647.8 |
| 646.1 |
| 644.6 |
| 645.9 |
| 671.4 |
| 690.2 |
| 710.3 |
| 724.4 |
| 734.5 |
| 744.6 |
| 779.9 |
| 780.6 |
| 791.8 |
| 801.5 |
| 808.6 |
| 805.8 |
| 810.6 |
| 820.7 |
| 807.3 |
| 807.2 |
| 978.4 |
| 998.1 |
| 1,039.0 |
| 1,055.7 |
| 1,053.5 |
| 1,055.2 |
| 1,069.3 |
| 1,080.2 |
| 1,148.6 |
| 1,228.5 |
| 1,222.0 |
| 1,215.6 |
| 1,224.7 |
| 1,238.5 |
| 1,201.5 |
| 1,194.5 |
| 1,173.5 |
| 1,168.3 |
| 1,153.6 |
| 1,150.1 |
| 1,156.3 |
| 1,154.1 |
| 1,137.6 |
| 521.6 |
| 1,713.7 |
| 1,733.2 |
| 1,731.2 |
| 1,731.3 |
| 1,743.8 |
| 1,756.0 |
| 1,849.9 |
| 1,947.9 |
| 1,940.3 |
| 1,948.0 |
| 1,967.2 |
| 1,991.1 |
| 1,989.5 |
| 1,983.1 |
| 1,973.3 |
| 1,977.7 |
| 1,970.2 |
| 1,964.0 |
| 1,974.9 |
| 1,982.9 |
| 1,952.8 |
| 1,336.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 312.6 |
| 81.7 |
| 14.9 |
| 3.6 |
| (20.4) |
| (41.8) |
| (79.6) |
| 252.8 |
| 288.7 |
| 283.4 |
| 222.1 |
| 204.6 |
| 169.2 |
| 732.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,039.0 |
| 1,055.7 |
| 1,053.5 |
| 1,055.2 |
| 1,069.3 |
| 1,080.2 |
| 1,148.6 |
| 1,228.5 |
| 1,222.0 |
| 1,215.6 |
| 1,224.7 |
| 1,238.5 |
| 1,201.5 |
| 1,194.5 |
| 1,173.5 |
| 1,168.3 |
| 1,153.6 |
| 1,150.1 |
| 1,156.3 |
| 1,154.1 |
| 1,137.6 |
| 521.6 |
| 506.6 |
| 547.5 |
| 564.2 |
| 562.0 |
| 563.8 |
| 577.8 |
| 588.7 |
| 657.1 |
| 737.0 |
| 730.5 |
| 724.2 |
| 733.2 |
| 747.0 |
| 710.1 |
| 703.1 |
| 682.1 |
| 676.8 |
| 662.2 |
| 658.7 |
| 664.8 |
| 662.7 |
| 646.1 |
| 30.1 |