| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 622.0 | 555.0 | 488.0 | 294.0 | 297.0 | 438.0 | 370.0 | 283.0 | 561.0 | 543.0 | 268.0 | 781.0 | 915.0 | 577.0 | 385.0 | 333.0 | 340.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 181.0 | 1,525.0 | 2,121.0 | 261.0 | 271.0 | 664.0 | 221.0 | 157.0 | 534.0 | 203.0 | 177.0 | 245.0 | 794.0 | 527.0 | 699.0 | - | - |
| Cash And Short Term Investments | 803.0 | 2,080.0 | 2,609.0 | 555.0 | 568.0 | 1,102.0 | 591.0 | 440.0 | 1,095.0 | 746.0 | 445.0 | 1,026.0 | 1,709.0 | 1,104.0 | 1,084.0 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 5,387.0 | 4,619.0 | 4,475.0 | 4,076.0 | 3,297.0 | 2,904.0 | 3,437.0 | 3,858.0 | 3,943.0 | 3,560.0 | 3,479.0 | 3,667.0 | 3,648.0 | 3,474.0 | 2,444.0 | ||
| Current Assets | |||||||||||||||||
| Inventory | 4,721.0 | 4,227.0 | 3,739.0 | 3,430.0 | 2,969.0 | 2,109.0 | 2,805.0 | 2,785.0 | 2,620.0 | 2,346.0 | 2,323.0 | 2,428.0 | 2,382.0 | 2,336.0 | 1,701.0 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 10,028.0 | 9,062.0 | 8,738.0 | 8,013.0 | 7,818.0 | 7,588.0 | 8,706.0 | 8,572.0 | 8,505.0 | 8,039.0 | 7,884.0 | 7,964.0 | 7,965.0 | 7,617.0 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 4,168.0 | 3,678.0 | 3,365.0 | 3,072.0 | 2,797.0 | 1,987.0 | 2,114.0 | 2,130.0 | 2,166.0 | 1,718.0 | 1,758.0 | 1,940.0 | 1,960.0 | 1,879.0 | 1,491.0 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 9,894.0 | 9,152.0 | 9,261.0 | 8,331.0 | 8,566.0 | 8,057.0 | 8,067.0 | 7,107.0 | 7,745.0 | 8,263.0 | 7,988.0 | 8,024.0 | 8,969.0 | 9,765.0 | 3,366.0 | ||
| Common Equity | |||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 9,895.0 | 9,152.0 | 9,269.0 | 8,655.0 | 8,579.0 | 8,058.0 | 8,322.0 | 7,521.0 | 7,751.0 | 8,277.0 | 8,414.0 | 8,026.0 | 8,982.0 | 10,522.0 | 3,452.0 | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 565.0 | 622.0 | 328.0 | 398.0 | 1,777.0 | 555.0 | 473.0 | 540.0 | 473.0 | 488.0 | 348.0 | 353.0 | 235.0 | 294.0 | 231.0 | |||||||||||||||||||||||||
| 333.0 |
| 340.0 |
| - |
| - |
| - |
| Prepaid Expenses | 1,444.0 | 874.0 | 851.0 | 685.0 | 677.0 | 576.0 | 518.0 | 507.0 | 679.0 | 381.0 | 369.0 | 386.0 | 415.0 | 421.0 | 199.0 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 12,355.0 | 11,801.0 | 11,675.0 | 8,746.0 | 7,511.0 | 9,178.0 | 8,728.0 | 7,590.0 | 8,337.0 | 7,033.0 | 6,616.0 | 8,100.0 | 8,731.0 | 7,900.0 | 5,826.0 | - | - |
| 6,194.0 |
| - |
| - |
| Accumulated Depreciation | 5,712.0 | 5,333.0 | 5,208.0 | 4,867.0 | 4,754.0 | 4,624.0 | 5,210.0 | 5,105.0 | 5,003.0 | 4,596.0 | 4,319.0 | 4,214.0 | 4,132.0 | 3,831.0 | 3,592.0 | - | - |
| Property,Plant & Equipment Net | 4,316.0 | 3,729.0 | 3,530.0 | 3,146.0 | 3,064.0 | 2,964.0 | 3,496.0 | 3,467.0 | 3,502.0 | 3,443.0 | 3,565.0 | 3,750.0 | 3,833.0 | 3,786.0 | 2,602.0 | 2,477.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 903.0 | 872.0 | 860.0 | 788.0 | 777.0 | 680.0 | 714.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Goodwill | 15,769.0 | 14,713.0 | 14,977.0 | 14,796.0 | 14,751.0 | 12,903.0 | 13,456.0 | 13,328.0 | 13,568.0 | 13,201.0 | 13,479.0 | 13,893.0 | 14,495.0 | 14,443.0 | 5,537.0 | 5,454.0 | - |
| Intangible Assets | 5,054.0 | 4,658.0 | 5,091.0 | 5,485.0 | 5,855.0 | 4,175.0 | 4,638.0 | 4,846.0 | 5,265.0 | 5,514.0 | 6,014.0 | 6,556.0 | 7,186.0 | 7,580.0 | 2,192.0 | 2,272.0 | - |
| Operating Lease Right Of Use Assets | 768.0 | 806.0 | 648.0 | 570.0 | 442.0 | 428.0 | 436.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 707.0 | 609.0 | 458.0 | 330.0 | 392.0 | 426.0 | 372.0 | 293.0 | 253.0 | 325.0 | 362.0 | 228.0 | 240.0 | 353.0 | 1,134.0 | - | - |
| Other Non-Current Assets | 2,281.0 | 2,066.0 | 2,052.0 | 1,940.0 | 2,012.0 | 1,750.0 | 1,679.0 | 1,568.0 | 1,698.0 | 960.0 | 960.0 | 1,002.0 | 1,006.0 | 1,748.0 | 582.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 41,251.0 | 38,381.0 | 38,432.0 | 35,014.0 | 34,027.0 | 31,824.0 | 32,805.0 | 31,092.0 | 32,623.0 | 30,476.0 | 31,059.0 | 33,487.0 | 35,491.0 | 35,810.0 | 17,873.0 | 17,252.0 | - |
| - |
| - |
| Short Term Debt | 1.0 | 0.0 | 8.0 | 324.0 | 13.0 | 1.0 | 255.0 | 414.0 | 6.0 | 14.0 | 426.0 | 2.0 | 13.0 | 757.0 | 86.0 | - | - |
| Deferred Revenue Current | 899.0 | 602.0 | 610.0 | 489.0 | 395.0 | 230.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 152.0 | 163.0 | 135.0 | 127.0 | 120.0 | 116.0 | 121.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 644.0 | 670.0 | 676.0 | 467.0 | 501.0 | 351.0 | 449.0 | 457.0 | 453.0 | 379.0 | 366.0 | 420.0 | 461.0 | 462.0 | 420.0 | - | - |
| Other Current Liabilities | 3,421.0 | 2,835.0 | 2,680.0 | 2,488.0 | 2,166.0 | 2,027.0 | 1,741.0 | 1,814.0 | 1,872.0 | 1,822.0 | 1,833.0 | 1,985.0 | 1,913.0 | 2,103.0 | 1,319.0 | - | - |
| Total Current Liabilities | 9,370.0 | 7,857.0 | 7,747.0 | 6,360.0 | 7,212.0 | 5,881.0 | 5,132.0 | 5,154.0 | 5,075.0 | 5,485.0 | 4,625.0 | 5,355.0 | 4,914.0 | 5,515.0 | 3,637.0 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 637.0 | 669.0 | 533.0 | 459.0 | 337.0 | 326.0 | 331.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 265.0 | 275.0 | 402.0 | 530.0 | 559.0 | 277.0 | 396.0 | 349.0 | 538.0 | 321.0 | 390.0 | 901.0 | 1,313.0 | 1,548.0 | 442.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1,889.0 | 1,667.0 | 1,489.0 | 1,444.0 | 1,502.0 | 1,439.0 | 1,204.0 | 1,054.0 | 965.0 | 934.0 | 978.0 | 1,085.0 | 1,299.0 | 1,059.0 | 501.0 | - | - |
| Total Non-Current Liabilities | 12,412.0 | 11,994.0 | 11,616.0 | 11,580.0 | 10,364.0 | 10,970.0 | 11,540.0 | 9,796.0 | 10,258.0 | 9,993.0 | 11,140.0 | 12,335.0 | 13,714.0 | 15,117.0 | 6,744.0 | - | - |
| Total Liabilities | 21,782.0 | 19,850.0 | 19,363.0 | 17,939.0 | 17,576.0 | 16,851.0 | 16,672.0 | 14,950.0 | 15,333.0 | 15,478.0 | 15,765.0 | 17,648.0 | 18,628.0 | 20,632.0 | 10,381.0 | 9,849.0 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 10,702.0 | 10,096.0 | 10,305.0 | 8,468.0 | 7,594.0 | 6,794.0 | 8,170.0 | 8,161.0 | 8,669.0 | 7,555.0 | 7,346.0 | 7,078.0 | 6,866.0 | 5,805.0 | 5,103.0 | - | - |
| Accumulated Other Comprehensive Income | (4,118.0) | (4,342.0) | (3,906.0) | (3,946.0) | (3,633.0) | (4,195.0) | (4,290.0) | (4,145.0) | (3,404.0) | (4,448.0) | (3,863.0) | (2,899.0) | (1,560.0) | (1,964.0) | (1,964.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 44.0 | 43.0 | 33.0 | 38.0 | 38.0 | 43.0 | 51.0 | 35.0 | 37.0 | 44.0 | 45.0 | 53.0 | 72.0 | 65.0 | 23.0 | - | - |
| Total Stockholders Equity | 19,425.0 | 18,488.0 | 19,036.0 | 17,038.0 | 16,413.0 | 14,930.0 | 16,082.0 | 16,107.0 | 17,253.0 | 14,954.0 | 15,186.0 | 15,786.0 | 16,791.0 | 15,113.0 | 7,469.0 | 7,403.0 | 6,818.0 |
| Total Equity | 19,469.0 | 18,531.0 | 19,069.0 | 17,075.0 | 16,451.0 | 14,973.0 | 16,133.0 | 16,142.0 | 17,290.0 | 14,998.0 | 15,294.0 | 15,839.0 | 16,863.0 | 15,178.0 | 7,492.0 | 7,403.0 | 6,818.0 |
| - |
| Net debt | 9,092.0 | 7,072.0 | 6,660.0 | 8,100.0 | 8,011.0 | 6,956.0 | 7,731.0 | 7,081.0 | 6,656.0 | 7,531.0 | 7,969.0 | 7,000.0 | 7,273.0 | 9,418.0 | 2,368.0 | - | - |
| Working Capital | 2,985.0 | 3,944.0 | 3,928.0 | 2,386.0 | 299.0 | 3,297.0 | 3,596.0 | 2,436.0 | 3,262.0 | 1,548.0 | 1,991.0 | 2,745.0 | 3,817.0 | 2,385.0 | 2,189.0 | - | - |
| Book Value | 19,425.0 | 18,488.0 | 19,036.0 | 17,038.0 | 16,413.0 | 14,930.0 | 16,082.0 | 16,107.0 | 17,253.0 | 14,954.0 | 15,186.0 | 15,786.0 | 16,791.0 | 15,113.0 | 7,469.0 | 7,403.0 | 6,818.0 |
| Tangible Book Value | (1,398.0) | (883.0) | (1,032.0) | (3,243.0) | (4,193.0) | (2,148.0) | (2,012.0) | (2,067.0) | (1,580.0) | (3,761.0) | (4,307.0) | (4,663.0) | (4,890.0) | (6,910.0) | (260.0) | (323.0) | - |
| 364.0 |
| 237.0 |
| 297.0 |
| 271.0 |
| 279.0 |
| - |
| 438.0 |
| 429.0 |
| 292.0 |
| 239.0 |
| 370.0 |
| 549.0 |
| 412.0 |
| 303.0 |
| 283.0 |
| 327.0 |
| 256.0 |
| 317.0 |
| 561.0 |
| 791.0 |
| 312.0 |
| 222.0 |
| 543.0 |
| 494.0 |
| 323.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 186.0 | 181.0 | 237.0 | 186.0 | 162.0 | 1,525.0 | 1,521.0 | 2,241.0 | 1,969.0 | 2,121.0 | 1,558.0 | 977.0 | 289.0 | 261.0 | 287.0 | 259.0 | 268.0 | 271.0 | 389.0 | 261.0 | 945.0 | 664.0 | 334.0 | 204.0 | 178.0 | 221.0 | 281.0 | 385.0 | 143.0 | 157.0 | 178.0 | 236.0 | 510.0 | 534.0 | 843.0 | 525.0 | 301.0 | 203.0 | 213.0 | 146.0 |
| Cash And Short Term Investments | 751.0 | 803.0 | 565.0 | 584.0 | 1,939.0 | 2,080.0 | 1,994.0 | 2,781.0 | 2,442.0 | 2,609.0 | 1,906.0 | 1,330.0 | 524.0 | 555.0 | 518.0 | 623.0 | 505.0 | 568.0 | 660.0 | 540.0 | - | 1,102.0 | 763.0 | 496.0 | 417.0 | 591.0 | 830.0 | 797.0 | 446.0 | 440.0 | 505.0 | 492.0 | 827.0 | 1,095.0 | 1,634.0 | 837.0 | 523.0 | 746.0 | 707.0 | 469.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 6,366.0 | 5,387.0 | 5,556.0 | 5,486.0 | 5,094.0 | 4,619.0 | 4,886.0 | 4,861.0 | 4,674.0 | 4,475.0 | 4,460.0 | 4,399.0 | 4,239.0 | 4,076.0 | 3,816.0 | 3,837.0 | 3,667.0 | 3,297.0 | 3,393.0 | 3,341.0 | 3,065.0 | 2,904.0 | 2,876.0 | 2,647.0 | 2,951.0 | 3,437.0 | 3,787.0 | 3,944.0 | 3,865.0 | 3,858.0 | 4,027.0 | 4,092.0 | 4,005.0 | 3,943.0 | 3,962.0 | 3,813.0 | 3,673.0 | 3,560.0 | 3,659.0 | 3,628.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 5,146.0 | 4,721.0 | 4,613.0 | 4,581.0 | 4,392.0 | 4,227.0 | 4,178.0 | 3,963.0 | 3,868.0 | 3,739.0 | 3,713.0 | 3,670.0 | 3,604.0 | 3,430.0 | 3,428.0 | 3,445.0 | 3,317.0 | 2,969.0 | 2,802.0 | 2,668.0 | 2,399.0 | 2,109.0 | 2,096.0 | 2,138.0 | 2,346.0 | 2,805.0 | 2,901.0 | 2,853.0 | 2,897.0 | 2,785.0 | 2,835.0 | 2,753.0 | 2,745.0 | 2,620.0 | 2,457.0 | 2,393.0 | 2,344.0 | 2,254.0 | 2,328.0 | 2,323.0 |
| Prepaid Expenses | 1,743.0 | 1,444.0 | 1,397.0 | 1,246.0 | 1,009.0 | 874.0 | 1,094.0 | 1,046.0 | 870.0 | 851.0 | 904.0 | 904.0 | 772.0 | 685.0 | 778.0 | 781.0 | 705.0 | |||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 14,005.0 | 12,355.0 | 12,131.0 | 11,897.0 | 12,434.0 | 11,801.0 | 12,152.0 | 12,652.0 | 11,853.0 | 11,675.0 | 10,983.0 | 10,303.0 | 9,138.0 | 8,746.0 | 8,540.0 | 8,687.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 10,317.0 | 10,028.0 | 9,723.0 | 9,627.0 | 9,158.0 | 9,062.0 | 9,106.0 | 8,852.0 | 8,792.0 | 8,738.0 | 8,403.0 | 8,337.0 | 8,195.0 | 8,013.0 | 7,670.0 | 7,810.0 | 7,930.0 | 7,818.0 | 7,811.0 | 7,816.0 | 7,544.0 | 7,588.0 | 7,416.0 | 7,323.0 | 7,296.0 | 8,706.0 | 8,693.0 | 8,725.0 | 8,602.0 | 8,572.0 | 8,500.0 | 8,493.0 | 8,666.0 | 8,505.0 | 8,438.0 | 8,389.0 | 8,205.0 | 8,039.0 | - | - |
| Accumulated Depreciation | 5,743.0 | 5,712.0 | 5,655.0 | 5,595.0 | 5,394.0 | 5,333.0 | 5,395.0 | 5,248.0 | 5,234.0 | 5,208.0 | 5,062.0 | 5,071.0 | 4,989.0 | 4,867.0 | 4,702.0 | 4,768.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 4,574.0 | 4,316.0 | 4,068.0 | 4,032.0 | 3,765.0 | 3,729.0 | 3,711.0 | 3,604.0 | 3,558.0 | 3,530.0 | 3,341.0 | 3,267.0 | 3,206.0 | 3,146.0 | 2,967.0 | 3,043.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 21,402.0 | 15,769.0 | 15,806.0 | 15,790.0 | 14,851.0 | 14,713.0 | 15,044.0 | 14,849.0 | 14,877.0 | 14,977.0 | 14,781.0 | 14,914.0 | 14,894.0 | 14,796.0 | 14,479.0 | 14,805.0 | 14,955.0 | 14,751.0 | ||||||||||||||||||||||
| Intangible Assets | 11,259.0 | 5,054.0 | 5,136.0 | 5,227.0 | 4,586.0 | 4,658.0 | 4,809.0 | 4,883.0 | 4,975.0 | 5,091.0 | 5,158.0 | 5,285.0 | 5,386.0 | 5,485.0 | 5,492.0 | 5,689.0 | 6,012.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 844.0 | 768.0 | 694.0 | 709.0 | 813.0 | 806.0 | 817.0 | 785.0 | 722.0 | 648.0 | 600.0 | 594.0 | 579.0 | 570.0 | 555.0 | 493.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 585.0 | 707.0 | 568.0 | 621.0 | 609.0 | 609.0 | 549.0 | 499.0 | 481.0 | 458.0 | 349.0 | 354.0 | 340.0 | 330.0 | 386.0 | 403.0 | 388.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 2,417.0 | 2,281.0 | 2,247.0 | 2,230.0 | 2,148.0 | 2,066.0 | 2,154.0 | 2,110.0 | 2,070.0 | 2,052.0 | 2,076.0 | 2,056.0 | 1,975.0 | 1,940.0 | 1,946.0 | 2,033.0 | 2,112.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 55,085.0 | 41,251.0 | 40,650.0 | 40,507.0 | 39,206.0 | 38,381.0 | 39,236.0 | 39,381.0 | 38,535.0 | 38,432.0 | 37,289.0 | 36,772.0 | 35,517.0 | 35,014.0 | 34,364.0 | 35,153.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 4,910.0 | 4,168.0 | 3,826.0 | 3,762.0 | 3,654.0 | 3,678.0 | 3,609.0 | 3,497.0 | 3,400.0 | 3,365.0 | 3,255.0 | 3,192.0 | 3,118.0 | 3,072.0 | 2,937.0 | 3,013.0 | 2,867.0 | 2,797.0 | 2,591.0 | 2,484.0 | 2,172.0 | 1,987.0 | 1,788.0 | 1,620.0 | 1,785.0 | 2,114.0 | 2,290.0 | 2,268.0 | 2,274.0 | 2,130.0 | 2,165.0 | 2,192.0 | 2,203.0 | 2,166.0 | 2,039.0 | 1,885.0 | 1,891.0 | 1,718.0 | 1,790.0 | 1,802.0 |
| Short Term Debt | 2,510.0 | 1.0 | 761.0 | 1,111.0 | 805.0 | 0.0 | 3.0 | 4.0 | 1.0 | 8.0 | 24.0 | 94.0 | 87.0 | 324.0 | 903.0 | 1,392.0 | 1,116.0 | 13.0 | ||||||||||||||||||||||
| Deferred Revenue Current | 1,088.0 | 899.0 | 738.0 | 725.0 | 647.0 | 602.0 | 607.0 | 639.0 | 651.0 | 610.0 | 610.0 | 604.0 | 586.0 | 489.0 | 407.0 | 421.0 | 401.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 573.0 | 644.0 | 680.0 | 529.0 | 489.0 | 670.0 | 687.0 | 529.0 | 492.0 | 676.0 | 592.0 | 465.0 | 350.0 | 467.0 | 432.0 | 363.0 | 331.0 | |||||||||||||||||||||||
| Other Current Liabilities | 3,665.0 | 3,421.0 | 3,071.0 | 3,058.0 | 2,908.0 | 2,835.0 | 2,928.0 | 2,812.0 | 2,726.0 | 2,680.0 | 2,716.0 | 2,571.0 | 2,524.0 | 2,488.0 | 2,358.0 | 2,176.0 | ||||||||||||||||||||||||
| Total Current Liabilities | 11,741.0 | 9,370.0 | 9,474.0 | 9,594.0 | 9,522.0 | 7,857.0 | 7,941.0 | 8,120.0 | 7,613.0 | 7,747.0 | 7,563.0 | 6,725.0 | 6,087.0 | 6,360.0 | 6,653.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 18,619.0 | 9,894.0 | 9,892.0 | 9,885.0 | 9,275.0 | 9,152.0 | 9,392.0 | 9,833.0 | 9,186.0 | 9,261.0 | 9,125.0 | 9,206.0 | 8,709.0 | 8,331.0 | 8,105.0 | 8,307.0 | 8,491.0 | 8,566.0 | 8,636.0 | 8,729.0 | 9,694.0 | 8,057.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,759.0 | 8,005.0 | 8,263.0 | 8,431.0 | 7,857.0 |
| Operating Lease Liabilities Non-Current | 704.0 | 637.0 | 568.0 | 587.0 | 669.0 | 669.0 | 681.0 | 656.0 | 601.0 | 533.0 | 486.0 | 482.0 | 466.0 | 459.0 | 447.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 1,605.0 | 265.0 | 289.0 | 280.0 | 267.0 | 275.0 | 387.0 | 429.0 | 419.0 | 402.0 | 460.0 | 531.0 | 537.0 | 530.0 | 527.0 | 628.0 | 635.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1,905.0 | 1,889.0 | 1,775.0 | 1,728.0 | 1,696.0 | 1,667.0 | 1,503.0 | 1,484.0 | 1,478.0 | 1,489.0 | 1,429.0 | 1,428.0 | 1,417.0 | 1,444.0 | 1,489.0 | 1,446.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 23,579.0 | 12,412.0 | 12,291.0 | 12,265.0 | 11,136.0 | 11,994.0 | 12,132.0 | 12,008.0 | 11,597.0 | 11,616.0 | 11,306.0 | 12,060.0 | 11,946.0 | 11,580.0 | 11,608.0 | 9,762.0 | ||||||||||||||||||||||||
| Total Liabilities | 35,320.0 | 21,782.0 | 21,765.0 | 21,860.0 | 20,659.0 | 19,850.0 | 20,074.0 | 20,127.0 | 19,209.0 | 19,363.0 | 18,869.0 | 18,784.0 | 18,032.0 | 17,939.0 | 18,261.0 | 18,737.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 11,137.0 | 10,702.0 | 10,168.0 | 9,917.0 | 10,041.0 | 10,096.0 | 10,366.0 | 10,622.0 | 10,605.0 | 10,305.0 | 9,703.0 | 9,156.0 | 8,757.0 | 8,468.0 | 8,070.0 | 7,886.0 | 7,707.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (4,235.0) | (4,118.0) | (4,142.0) | (4,095.0) | (4,250.0) | (4,342.0) | (3,947.0) | (4,069.0) | (3,946.0) | (3,906.0) | (3,927.0) | (3,760.0) | (3,814.0) | (3,946.0) | (4,483.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 44.0 | 44.0 | 42.0 | 41.0 | 41.0 | 43.0 | 45.0 | 35.0 | 34.0 | 33.0 | 36.0 | 36.0 | 36.0 | 38.0 | 35.0 | 36.0 | 36.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 19,721.0 | 19,425.0 | 18,843.0 | 18,606.0 | 18,506.0 | 18,488.0 | 19,117.0 | 19,219.0 | 19,292.0 | 19,036.0 | 18,383.0 | 17,953.0 | 17,449.0 | 17,038.0 | 16,068.0 | 16,380.0 | ||||||||||||||||||||||||
| Total Equity | 19,765.0 | 19,469.0 | 18,885.0 | 18,647.0 | 18,547.0 | 18,531.0 | 19,162.0 | 19,254.0 | 19,326.0 | 19,069.0 | 18,420.0 | 17,988.0 | 17,485.0 | 17,075.0 | 16,103.0 | 16,416.0 | 16,656.0 | 16,451.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 21,129.0 | 9,895.0 | 10,653.0 | 10,996.0 | 10,080.0 | 9,152.0 | 9,395.0 | 9,837.0 | 9,187.0 | 9,269.0 | 9,149.0 | 9,300.0 | 8,796.0 | 8,655.0 | 9,008.0 | 9,699.0 | 9,607.0 | 8,579.0 | 9,064.0 | 12,102.0 | 10,158.0 | 8,058.0 | 2.0 | 139.0 | 337.0 | 255.0 | 2.0 | 2.0 | 741.0 | 414.0 | 82.0 | 504.0 | 185.0 | 6.0 | 5.0 | 8,605.0 | 8,213.0 | 8,277.0 | 8,432.0 | 8,414.0 |
| Net debt | 20,378.0 | 9,092.0 | 10,088.0 | 10,412.0 | 8,141.0 | 7,072.0 | 7,401.0 | 7,056.0 | 6,745.0 | 6,660.0 | 7,243.0 | 7,970.0 | 8,272.0 | 8,100.0 | 8,490.0 | 9,076.0 | 9,102.0 | 8,011.0 | ||||||||||||||||||||||
| Working Capital | 2,264.0 | 2,985.0 | 2,657.0 | 2,303.0 | 2,912.0 | 3,944.0 | 4,211.0 | 4,532.0 | 4,240.0 | 3,928.0 | 3,420.0 | 3,578.0 | 3,051.0 | 2,386.0 | 1,887.0 | (287.0) | (62.0) | |||||||||||||||||||||||
| Book Value | 19,721.0 | 19,425.0 | 18,843.0 | 18,606.0 | 18,506.0 | 18,488.0 | 19,117.0 | 19,219.0 | 19,292.0 | 19,036.0 | 18,383.0 | 17,953.0 | 17,449.0 | 17,038.0 | 16,068.0 | 16,380.0 | 16,620.0 | 16,413.0 | ||||||||||||||||||||||
| Tangible Book Value | (12,940.0) | (1,398.0) | (2,099.0) | (2,411.0) | (931.0) | (883.0) | (736.0) | (513.0) | (560.0) | (1,032.0) | (1,556.0) | (2,246.0) | (2,831.0) | (3,243.0) | (3,903.0) | (4,114.0) | (4,347.0) | |||||||||||||||||||||||
| 677.0 |
| 632.0 |
| 636.0 |
| 605.0 |
| 576.0 |
| 538.0 |
| 527.0 |
| 516.0 |
| 518.0 |
| 494.0 |
| 532.0 |
| 536.0 |
| 507.0 |
| 500.0 |
| 576.0 |
| 552.0 |
| 679.0 |
| 396.0 |
| 444.0 |
| 435.0 |
| 381.0 |
| 393.0 |
| 406.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,194.0 |
| 7,511.0 |
| 7,487.0 |
| 9,789.0 |
| 9,905.0 |
| 9,178.0 |
| 8,671.0 |
| 8,213.0 |
| 8,670.0 |
| 8,728.0 |
| 8,012.0 |
| 8,126.0 |
| 7,744.0 |
| 7,590.0 |
| 7,867.0 |
| 7,913.0 |
| 8,129.0 |
| 8,337.0 |
| 8,449.0 |
| 7,487.0 |
| 6,975.0 |
| 6,941.0 |
| 7,087.0 |
| 6,826.0 |
| 4,832.0 |
| 4,754.0 |
| 4,786.0 |
| 4,758.0 |
| 4,622.0 |
| 4,624.0 |
| 4,500.0 |
| 4,419.0 |
| 4,357.0 |
| 5,210.0 |
| 5,210.0 |
| 5,215.0 |
| 5,129.0 |
| 5,105.0 |
| 5,054.0 |
| 5,031.0 |
| 5,123.0 |
| 5,003.0 |
| 4,952.0 |
| 4,859.0 |
| 4,724.0 |
| 4,596.0 |
| - |
| - |
| 3,098.0 |
| 3,064.0 |
| 3,025.0 |
| 3,058.0 |
| 2,922.0 |
| 2,964.0 |
| 2,916.0 |
| 2,904.0 |
| 2,939.0 |
| 3,496.0 |
| 3,483.0 |
| 3,510.0 |
| 3,473.0 |
| 3,467.0 |
| 3,446.0 |
| 3,462.0 |
| 3,543.0 |
| 3,502.0 |
| 3,486.0 |
| 3,530.0 |
| 3,481.0 |
| 3,443.0 |
| 3,506.0 |
| 3,551.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 14,767.0 |
| 14,880.0 |
| 13,757.0 |
| 12,903.0 |
| 12,677.0 |
| 12,497.0 |
| 12,397.0 |
| 13,456.0 |
| 13,337.0 |
| 13,463.0 |
| 13,318.0 |
| 13,328.0 |
| 13,385.0 |
| 13,427.0 |
| 13,698.0 |
| 13,568.0 |
| 13,545.0 |
| 13,478.0 |
| 13,296.0 |
| 13,201.0 |
| 13,434.0 |
| 13,450.0 |
| 5,855.0 |
| 6,041.0 |
| 6,195.0 |
| 4,722.0 |
| 4,175.0 |
| 4,179.0 |
| 4,241.0 |
| 4,319.0 |
| 4,638.0 |
| 4,657.0 |
| 4,766.0 |
| 4,754.0 |
| 4,846.0 |
| 4,949.0 |
| 5,050.0 |
| 5,206.0 |
| 5,265.0 |
| 5,354.0 |
| 5,410.0 |
| 5,441.0 |
| 5,514.0 |
| 5,689.0 |
| 5,795.0 |
| 449.0 |
| 442.0 |
| 448.0 |
| 470.0 |
| 429.0 |
| 428.0 |
| 421.0 |
| 419.0 |
| 434.0 |
| 436.0 |
| 444.0 |
| 419.0 |
| 420.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 392.0 |
| 422.0 |
| 445.0 |
| 436.0 |
| 426.0 |
| 376.0 |
| 356.0 |
| 346.0 |
| 372.0 |
| 294.0 |
| 303.0 |
| 309.0 |
| 293.0 |
| 241.0 |
| 296.0 |
| 356.0 |
| 253.0 |
| 264.0 |
| 443.0 |
| 439.0 |
| 360.0 |
| 412.0 |
| 413.0 |
| 2,012.0 |
| 1,938.0 |
| 1,967.0 |
| 1,909.0 |
| 1,750.0 |
| 1,745.0 |
| 1,718.0 |
| 1,740.0 |
| 1,679.0 |
| 1,668.0 |
| 1,657.0 |
| 1,631.0 |
| 1,568.0 |
| 1,740.0 |
| 1,717.0 |
| 1,736.0 |
| 1,698.0 |
| 1,627.0 |
| 1,007.0 |
| 979.0 |
| 960.0 |
| 1,109.0 |
| 1,119.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35,208.0 |
| 34,027.0 |
| 34,128.0 |
| 36,804.0 |
| 34,080.0 |
| 31,824.0 |
| 30,985.0 |
| 30,348.0 |
| 30,845.0 |
| 32,805.0 |
| 31,895.0 |
| 32,244.0 |
| 31,649.0 |
| 31,092.0 |
| 31,628.0 |
| 31,865.0 |
| 32,668.0 |
| 32,623.0 |
| 32,725.0 |
| 31,355.0 |
| 30,611.0 |
| 30,419.0 |
| 31,237.0 |
| 31,154.0 |
| 428.0 |
| 3,373.0 |
| 464.0 |
| 1.0 |
| 2.0 |
| 139.0 |
| 337.0 |
| 255.0 |
| 2.0 |
| 2.0 |
| 741.0 |
| 414.0 |
| 82.0 |
| 504.0 |
| 185.0 |
| 6.0 |
| 5.0 |
| 846.0 |
| 208.0 |
| 14.0 |
| 1.0 |
| 557.0 |
| 395.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 124.0 |
| 121.0 |
| 124.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 501.0 |
| 489.0 |
| 425.0 |
| 334.0 |
| 351.0 |
| 336.0 |
| 254.0 |
| 274.0 |
| 449.0 |
| 421.0 |
| 357.0 |
| 302.0 |
| 457.0 |
| 427.0 |
| 353.0 |
| 300.0 |
| 453.0 |
| 434.0 |
| 338.0 |
| 270.0 |
| 379.0 |
| 388.0 |
| 316.0 |
| 2,214.0 |
| 2,166.0 |
| 2,290.0 |
| 2,089.0 |
| 2,098.0 |
| 2,027.0 |
| 2,004.0 |
| 1,821.0 |
| 1,840.0 |
| 1,741.0 |
| 1,942.0 |
| 1,818.0 |
| 1,927.0 |
| 1,814.0 |
| 2,167.0 |
| 1,910.0 |
| 1,861.0 |
| 1,872.0 |
| 1,928.0 |
| 1,745.0 |
| 1,860.0 |
| 1,822.0 |
| 1,866.0 |
| 1,889.0 |
| 8,974.0 |
| 8,256.0 |
| 7,212.0 |
| 5,914.0 |
| 8,906.0 |
| 6,581.0 |
| 5,881.0 |
| 5,805.0 |
| 5,489.0 |
| 4,944.0 |
| 5,132.0 |
| 4,661.0 |
| 4,450.0 |
| 5,286.0 |
| 5,154.0 |
| 5,267.0 |
| 5,387.0 |
| 5,396.0 |
| 5,075.0 |
| 5,900.0 |
| 6,309.0 |
| 5,557.0 |
| 5,485.0 |
| 4,595.0 |
| 4,816.0 |
| 386.0 |
| 342.0 |
| 337.0 |
| 343.0 |
| 366.0 |
| 328.0 |
| 326.0 |
| 323.0 |
| 320.0 |
| 334.0 |
| 331.0 |
| 333.0 |
| 311.0 |
| 308.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 559.0 |
| 494.0 |
| 494.0 |
| 445.0 |
| 277.0 |
| 306.0 |
| 310.0 |
| 354.0 |
| 396.0 |
| 309.0 |
| 389.0 |
| 360.0 |
| 349.0 |
| 347.0 |
| 486.0 |
| 557.0 |
| 538.0 |
| 327.0 |
| 316.0 |
| 319.0 |
| 321.0 |
| 366.0 |
| 365.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,465.0 |
| 1,502.0 |
| 1,541.0 |
| 1,460.0 |
| 1,398.0 |
| 1,439.0 |
| 1,423.0 |
| 1,442.0 |
| 1,437.0 |
| 1,204.0 |
| 1,118.0 |
| 1,064.0 |
| 1,061.0 |
| 1,054.0 |
| 984.0 |
| 986.0 |
| 985.0 |
| 965.0 |
| 895.0 |
| 930.0 |
| 940.0 |
| 934.0 |
| 988.0 |
| 1,017.0 |
| 10,296.0 |
| 10,364.0 |
| 12,200.0 |
| 12,448.0 |
| 12,462.0 |
| 10,970.0 |
| 10,662.0 |
| 10,624.0 |
| 11,613.0 |
| 11,540.0 |
| 11,334.0 |
| 11,433.0 |
| 10,096.0 |
| 9,796.0 |
| 9,572.0 |
| 9,753.0 |
| 9,971.0 |
| 10,258.0 |
| 10,189.0 |
| 9,452.0 |
| 9,855.0 |
| 9,993.0 |
| 11,196.0 |
| 10,974.0 |
| 18,552.0 |
| 17,576.0 |
| 18,114.0 |
| 21,354.0 |
| 19,043.0 |
| 16,851.0 |
| 16,467.0 |
| 16,113.0 |
| 16,557.0 |
| 16,672.0 |
| 15,995.0 |
| 15,883.0 |
| 15,382.0 |
| 14,950.0 |
| 14,839.0 |
| 15,140.0 |
| 15,367.0 |
| 15,333.0 |
| 16,089.0 |
| 15,761.0 |
| 15,412.0 |
| 15,478.0 |
| 15,791.0 |
| 15,790.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,594.0 |
| 7,345.0 |
| 7,068.0 |
| 6,883.0 |
| 6,794.0 |
| 6,741.0 |
| 6,767.0 |
| 7,007.0 |
| 8,170.0 |
| 8,062.0 |
| 8,300.0 |
| 8,225.0 |
| 8,161.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3,961.0) |
| (3,517.0) |
| (3,633.0) |
| (3,788.0) |
| (4,031.0) |
| (4,225.0) |
| (4,195.0) |
| (4,533.0) |
| (4,809.0) |
| (4,966.0) |
| (4,290.0) |
| (4,367.0) |
| (4,108.0) |
| (4,078.0) |
| (4,145.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.0 |
| 43.0 |
| 42.0 |
| 42.0 |
| 43.0 |
| 42.0 |
| 47.0 |
| 43.0 |
| 51.0 |
| 52.0 |
| 55.0 |
| 34.0 |
| 35.0 |
| 35.0 |
| 35.0 |
| 38.0 |
| 37.0 |
| 43.0 |
| 42.0 |
| 42.0 |
| 44.0 |
| 42.0 |
| 44.0 |
| 16,620.0 |
| 16,413.0 |
| 15,971.0 |
| 15,408.0 |
| 14,995.0 |
| 14,930.0 |
| 14,476.0 |
| 14,188.0 |
| 14,245.0 |
| 16,082.0 |
| 15,848.0 |
| 16,306.0 |
| 16,233.0 |
| 16,107.0 |
| 16,754.0 |
| 16,690.0 |
| 17,263.0 |
| 17,253.0 |
| 16,593.0 |
| 15,552.0 |
| 15,157.0 |
| 14,897.0 |
| 15,404.0 |
| 15,320.0 |
| 16,014.0 |
| 15,450.0 |
| 15,037.0 |
| 14,973.0 |
| 14,518.0 |
| 14,235.0 |
| 14,288.0 |
| 16,133.0 |
| 15,900.0 |
| 16,361.0 |
| 16,267.0 |
| 16,142.0 |
| 16,789.0 |
| 16,725.0 |
| 17,301.0 |
| 17,290.0 |
| 16,636.0 |
| 15,594.0 |
| 15,199.0 |
| 14,941.0 |
| 15,446.0 |
| 15,364.0 |
| 8,404.0 |
| 11,562.0 |
| - |
| 6,956.0 |
| (761.0) |
| (357.0) |
| (80.0) |
| (336.0) |
| (828.0) |
| (795.0) |
| 295.0 |
| (26.0) |
| (423.0) |
| 12.0 |
| (642.0) |
| (1,089.0) |
| (1,629.0) |
| 7,768.0 |
| 7,690.0 |
| 7,531.0 |
| 7,725.0 |
| 7,945.0 |
| 299.0 |
| 1,573.0 |
| 883.0 |
| 3,324.0 |
| 3,297.0 |
| 2,866.0 |
| 2,724.0 |
| 3,726.0 |
| 3,596.0 |
| 3,351.0 |
| 3,676.0 |
| 2,458.0 |
| 2,436.0 |
| 2,600.0 |
| 2,526.0 |
| 2,733.0 |
| 3,262.0 |
| 2,549.0 |
| 1,178.0 |
| 1,418.0 |
| 1,456.0 |
| 2,492.0 |
| 2,010.0 |
| 15,971.0 |
| 15,408.0 |
| 14,995.0 |
| 14,930.0 |
| 14,476.0 |
| 14,188.0 |
| 14,245.0 |
| 16,082.0 |
| 15,848.0 |
| 16,306.0 |
| 16,233.0 |
| 16,107.0 |
| 16,754.0 |
| 16,690.0 |
| 17,263.0 |
| 17,253.0 |
| 16,593.0 |
| 15,552.0 |
| 15,157.0 |
| 14,897.0 |
| 15,404.0 |
| 15,320.0 |
| (4,193.0) |
| (4,837.0) |
| (5,667.0) |
| (3,484.0) |
| (2,148.0) |
| (2,380.0) |
| (2,550.0) |
| (2,471.0) |
| (2,012.0) |
| (2,146.0) |
| (1,923.0) |
| (1,839.0) |
| (2,067.0) |
| (1,580.0) |
| (1,787.0) |
| (1,641.0) |
| (1,580.0) |
| (2,306.0) |
| (3,336.0) |
| (3,580.0) |
| (3,818.0) |
| (3,719.0) |
| (3,925.0) |