| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 1,928.9 | 859.7 | 132.5 | 224.2 | 442.6 | 1,759.1 | 425.7 | 481.0 | 781.3 | 1,187.8 | 1,351.0 | 1,422.0 | 739.1 | 532.6 | 694.4 | 1,294.5 | 1,709.6 | |||
| Restricted Cash | - | - | 8.0 | 13.0 | 29.0 | 42.0 | 47.0 | 51.0 | 45.0 | - | - | - | 45.9 | 46.0 | 50.3 | 43.0 | 13.1 | 12.1 | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 1,928.9 | 859.7 | 132.5 | 224.2 | 442.6 | 1,759.1 | 425.7 | 481.0 | 781.3 | 1,187.8 | 1,351.0 | 1,422.0 | 739.1 | 532.6 | 694.4 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | 1,393.5 | 1,495.3 | 1,370.4 | 1,285.7 | 1,208.6 | 1,114.4 | 1,213.0 | 1,170.2 | 1,068.9 | 1,103.3 | 1,172.2 | 1,001.7 | 1,001.9 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 2,565.5 | 1,929.2 | 1,566.7 | 1,777.6 | 2,610.1 | 2,739.4 | 1,499.9 | 1,496.1 | 1,452.2 | 1,285.6 | 1,071.8 | 1,166.4 | 1,173.3 | 1,217.2 | 1,069.1 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 27,902.0 | 26,613.5 | 23,008.8 | 23,623.5 | 24,841.6 | 21,205.8 | 17,078.6 | 15,518.3 | 14,315.3 | 14,467.7 | 13,111.6 | 12,386.7 | 12,139.1 | 11,920.3 | 10,043.7 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 5.8 | 5.6 | 5.6 | 2.8 | 2.7 | 2.7 | 2.7 | 2.6 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 30,277.2 | 27,991.6 | 25,107.9 | 25,932.5 | 25,880.9 | 22,369.8 | 17,873.7 | 16,168.3 | 15,075.3 | 14,832.6 | 13,325.9 | 13,286.1 | 12,596.2 | 12,638.8 | 12,236.4 | 11,616.7 | ||||
| 1,920.5 |
| 1,253.7 |
| 1,016.2 |
| - |
| - |
| - |
| - |
| - |
| 1,294.5 |
| 1,709.6 |
| 1,920.5 |
| 1,253.7 |
| 1,016.2 |
| 1,035.6 |
| 980.8 |
| 1,198.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 424.7 | 233.2 | 213.0 | 190.6 | 156.8 | 196.4 | 283.6 | 234.3 | 156.3 | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | 156.3 | 193.4 | 344.9 | 343.2 | 410.5 | 242.9 | 291.7 | 246.0 | 201.2 | 247.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5,806.9 | 4,396.2 | 3,660.9 | 4,095.0 | 3,623.6 | 4,559.9 | 3,046.0 | 2,958.1 | 3,285.3 | 3,684.3 | 4,067.4 | 4,389.6 | 3,929.7 | 3,683.1 | 3,622.7 | 4,339.1 | 4,534.2 | 5,160.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 251.0 | 231.0 | 193.0 | 208.0 | 200.0 | 191.0 | 184.0 | 177.0 | 167.0 | 169.0 | 164.0 | 185.5 | 203.0 | 230.4 | 214.3 | 207.6 | 197.8 | - | - | - |
| Property,Plant & Equipment Net | 481.6 | 423.8 | 418.5 | 366.4 | 357.6 | 343.3 | 332.9 | 304.4 | 261.0 | 233.6 | 220.0 | 213.8 | 199.4 | 256.0 | 260.4 | 257.8 | 247.7 | 231.1 | - | - |
| Long Term Investments | 7,215.7 | 6,409.1 | 5,675.0 | 4,992.5 | 6,031.0 | 7,810.8 | 7,233.3 | 7,661.8 | 7,915.0 | 6,427.4 | 6,043.0 | 6,026.1 | 5,353.5 | 4,929.1 | 4,509.8 | 4,300.2 | 3,618.7 | 3,237.5 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | 0.0 | 0.2 | 0.2 | 4.3 | 36.2 | 40.4 | 46.7 | 44.9 | 40.7 | 39.6 | 66.2 | 79.0 | - |
| Goodwill | 367.6 | 367.6 | 374.1 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 278.0 | 277.0 | 207.0 | - | - | 230.0 | 234.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 15.5 | 19.0 | 16.4 | 84.1 | 54.2 | 76.3 | 64.5 | 54.6 | 178.2 | 117.9 | 54.9 | 48.4 | 62.0 | 37.7 | 19.0 | 54.5 | 0.0 | - | - | - |
| Other Non-Current Assets | 452.3 | 284.6 | 301.2 | 291.8 | 269.9 | 245.3 | 288.3 | 263.0 | 112.1 | 1,606.0 | 561.6 | 807.5 | 887.2 | 936.6 | 955.7 | 909.8 | 1,006.3 | 1,047.7 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | 5,842.4 | 7,871.4 | 6,712.9 | 7,275.8 | 6,241.6 | 7,291.7 | 6,959.9 | 6,197.6 | 6,019.7 | 5,789.8 | - | - |
| Total Assets | 71,890.7 | 64,790.0 | 59,703.4 | 58,595.2 | 59,454.2 | 58,239.2 | 51,723.9 | 48,275.1 | 46,707.1 | 45,904.4 | 44,647.7 | 46,414.5 | 43,406.4 | 43,202.5 | 40,701.7 | 38,685.3 | 37,562.0 | 36,616.8 | - | - |
| 1,181.1 |
| 998.2 |
| 1,475.7 |
| - |
| - |
| Short Term Debt | 2,375.1 | 1,378.1 | 2,099.1 | 2,309.0 | 1,039.3 | 1,164.0 | 795.0 | 650.0 | 760.0 | 364.9 | 214.4 | 899.4 | 457.1 | 718.5 | 2,192.7 | 299.5 | 712.0 | 544.5 | - | - |
| Deferred Revenue Current | - | - | 446.1 | 424.7 | 395.2 | 401.5 | 409.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 67.7 | 65.9 | 60.8 | - | - | - | 52.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | 478.3 | 481.6 | 460.7 | 418.1 | 115.1 | 362.2 | 385.5 | 395.3 | 141.3 | 147.5 | - | - |
| Other Current Liabilities | 223.2 | 243.7 | 219.5 | 202.8 | 204.6 | 206.6 | 201.8 | 134.4 | 221.8 | 180.8 | 184.2 | 248.3 | 484.5 | 262.0 | 283.5 | 277.6 | 215.2 | 273.3 | - | - |
| Total Current Liabilities | 7,823.0 | 6,111.0 | 6,396.5 | 6,369.4 | 6,190.7 | 7,060.5 | 5,620.5 | 5,443.5 | 5,036.2 | 3,200.1 | 3,090.0 | 3,848.9 | 4,060.6 | 4,106.3 | 4,950.7 | 2,776.2 | 3,194.0 | 3,765.9 | - | - |
| 11,317.2 |
| 10,705.7 |
| 11,174.3 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 210.8 | 211.3 | 146.6 | - | - | - | 181.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 4,246.0 | 4,818.8 | 4,706.8 | 4,361.8 | 4,401.2 | 4,107.2 | 4,466.5 | 7,495.3 | 8,306.9 | 9,133.2 | 8,724.6 | 8,311.8 | 8,096.5 | 8,573.6 | 7,662.8 | 6,565.8 | - | - |
| Pension Obligations | 113.9 | 254.7 | 648.4 | 1,213.6 | 1,949.3 | 2,853.0 | 2,798.3 | 2,616.1 | 2,910.7 | 3,036.0 | 3,187.4 | 3,638.3 | 2,320.7 | 3,725.9 | 3,133.7 | 2,175.4 | 2,241.1 | 2,178.0 | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | 393.7 | 1,121.6 | 449.9 | 557.6 | 583.7 | 577.9 | 502.0 | 618.6 | 711.3 | 881.0 | - | - |
| Total Non-Current Liabilities | 46,834.2 | 43,274.6 | 38,344.4 | 38,941.4 | 41,338.7 | 39,998.2 | 35,625.4 | 33,767.8 | 33,480.6 | 34,419.3 | 31,982.7 | 32,253.1 | 29,408.6 | 29,618.6 | 26,509.2 | 27,101.9 | 25,443.3 | 24,573.3 | - | - |
| Total Liabilities | 54,876.6 | 49,605.0 | 44,960.3 | 45,530.3 | 47,748.8 | 47,278.1 | 41,465.2 | 39,430.8 | 38,714.6 | 37,822.6 | 35,390.9 | 36,312.7 | 33,680.0 | 33,911.4 | 31,646.4 | 30,094.9 | 28,854.6 | 28,556.2 | - | - |
| 2.5 |
| 2.5 |
| - |
| - |
| Additional Paid In Capital | 8,979.4 | 7,833.5 | 7,792.6 | - | - | - | - | - | 5,433.4 | 5,417.2 | 5,403.8 | 5,375.4 | 5,368.1 | 5,357.9 | 5,360.7 | 5,367.5 | 5,370.0 | 4,869.3 | - | - |
| Retained Earnings | 12,698.4 | 12,014.3 | 11,940.4 | 10,502.0 | 10,240.6 | 9,897.2 | 9,257.6 | 8,721.2 | 7,977.7 | 8,195.6 | 9,393.9 | 10,169.7 | 9,825.1 | 9,704.6 | 9,447.0 | 8,689.4 | 8,043.1 | 7,382.7 | - | - |
| Accumulated Other Comprehensive Income | (3.0) | 42.8 | (162.5) | (191.8) | (332.5) | (449.2) | (446.9) | (557.2) | (23.5) | (35.0) | 9.0 | (42.3) | (29.3) | (293.1) | (168.5) | (38.2) | (75.2) | (112.7) | - | - |
| Treasury Stock | 4,757.6 | 4,812.3 | 4,953.5 | 4,979.0 | 5,039.7 | 5,074.5 | 5,154.2 | 5,273.7 | 5,397.6 | 5,498.6 | 5,552.4 | 5,497.5 | 5,533.9 | 5,574.8 | 5,680.5 | 5,524.8 | 4,727.2 | 4,175.2 | - | - |
| Minority Interest | - | - | 120.5 | 97.9 | 68.1 | 35.0 | 35.0 | 0.0 | - | - | 0.0 | 94.0 | 94.0 | 94.0 | 94.0 | 94.0 | 94.0 | 94.0 | - | - |
| Total Stockholders Equity | 16,923.1 | 15,083.9 | 14,622.6 | 12,967.0 | 11,637.3 | 10,926.1 | 10,223.7 | 8,844.3 | 7,992.5 | 8,081.8 | 9,256.8 | 10,007.7 | 9,632.5 | 9,197.1 | 8,961.3 | 8,496.4 | 8,613.4 | 7,966.6 | 7,956.7 | - |
| Total Equity | 17,014.2 | 15,185.0 | 14,743.1 | 13,064.9 | 11,705.4 | 10,961.1 | 10,258.7 | 8,844.3 | 7,992.5 | 8,081.8 | 9,256.8 | 10,101.7 | 9,726.5 | 9,291.1 | 9,055.3 | 8,590.4 | 8,707.4 | 8,060.6 | 7,956.7 | - |
| 11,417.7 |
| 11,718.7 |
| - |
| - |
| Net debt | 28,348.2 | 27,131.9 | 24,975.3 | 25,708.4 | 25,438.3 | 20,610.7 | 17,447.9 | 15,687.3 | 14,294.0 | 13,644.7 | 11,975.0 | 11,864.1 | 11,857.1 | 12,106.3 | 11,542.0 | 10,322.2 | 9,708.1 | 9,798.3 | - | - |
| Working Capital | (2,016.1) | (1,714.8) | (2,735.6) | (2,274.4) | (2,567.1) | (2,500.6) | (2,574.5) | (2,485.5) | (1,750.9) | 484.2 | 977.5 | 540.7 | (130.9) | (423.2) | (1,328.0) | 1,562.8 | 1,340.2 | 1,394.5 | - | - |
| Book Value | 16,923.1 | 15,083.9 | 14,622.6 | 12,967.0 | 11,637.3 | 10,926.1 | 10,223.7 | 8,844.3 | 7,992.5 | 8,081.8 | 9,256.8 | 10,007.7 | 9,632.5 | 9,197.1 | 8,961.3 | 8,496.4 | 8,613.4 | 7,966.6 | 7,956.7 | - |
| Tangible Book Value | 16,555.5 | 14,716.3 | 14,248.5 | 12,589.8 | 11,260.1 | 10,549.0 | 9,846.5 | 8,467.1 | 7,615.3 | 7,704.6 | 8,879.6 | 9,630.6 | 9,255.3 | 8,819.9 | 8,584.1 | 8,119.2 | 8,236.2 | 7,589.4 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 3,571.1 | 1,928.9 | 1,517.0 | 1,175.6 | 1,513.4 | 859.7 | 1,411.8 | 1,355.2 | 1,294.9 | 132.5 | 1,519.8 | 1,194.3 | 1,970.5 | 224.2 | 1,003.5 | |||||||||||||||||||||||||
| 579.9 |
| 701.6 |
| 442.6 |
| 1,000.0 |
| 686.9 |
| 1,742.7 |
| 1,759.1 |
| 1,239.7 |
| 935.5 |
| - |
| 425.7 |
| 955.8 |
| 635.9 |
| - |
| 481.0 |
| 988.0 |
| 812.8 |
| - |
| 781.3 |
| 546.3 |
| 934.5 |
| 1,083.1 |
| 1,187.8 |
| 1,307.4 |
| 996.1 |
| Restricted Cash | - | - | - | - | - | - | 11.0 | 4.0 | 17.0 | - | - | - | - | - | - | - | - | - | 28.0 | 33.0 | 44.0 | 42.0 | 47.0 | 35.0 | - | 47.0 | 55.0 | 39.0 | - | 51.0 | 58.0 | - | - | 45.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3,571.1 | 1,928.9 | 1,517.0 | 1,175.6 | 1,513.4 | 859.7 | 1,411.8 | 1,355.2 | 1,294.9 | 132.5 | 1,519.8 | 1,194.3 | 1,970.5 | 224.2 | 1,003.5 | 579.9 | 701.6 | 442.6 | 1,000.0 | 686.9 | 1,742.7 | 1,759.1 | 1,239.7 | 935.5 | - | 425.7 | 955.8 | 635.9 | - | 481.0 | 988.0 | 812.8 | - | 781.3 | 546.3 | 934.5 | 1,083.1 | 1,187.8 | 1,307.4 | 996.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | 1,581.0 | 1,285.5 | 1,393.5 | 1,712.7 | 1,430.0 | 1,240.7 | 1,495.3 | 1,706.8 | 1,562.5 | 1,215.0 | 1,370.4 | 1,530.8 | 1,440.0 | 1,338.4 | 1,285.7 | 1,347.4 | 1,177.4 | - | 1,208.6 | 1,338.4 | 1,234.6 | - | 1,114.4 | 1,366.7 | 1,258.5 | - | 1,213.0 | 1,313.3 | 1,120.4 | 973.1 | 1,170.2 | 1,380.5 | 1,170.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 447.9 | 424.7 | 366.5 | 327.3 | 316.7 | 233.2 | 246.1 | 247.1 | 231.2 | 213.0 | - | - | - | - | 255.9 | 249.7 | 215.2 | 156.8 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 7,810.1 | 5,806.9 | 5,558.8 | 5,189.5 | 5,112.4 | 4,396.2 | 5,217.8 | 5,147.1 | 4,757.8 | 3,660.9 | 5,329.7 | 4,692.6 | 5,266.2 | 4,095.0 | 5,509.8 | 4,795.4 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 479.7 | 481.6 | 476.8 | 468.6 | 467.0 | 423.8 | 421.0 | 417.6 | 417.7 | 418.5 | 419.9 | 416.4 | 400.6 | 366.4 | 360.7 | 358.6 | ||||||||||||||||||||||||
| Long Term Investments | 7,069.6 | 7,215.7 | 7,062.5 | 6,690.0 | 6,296.9 | 6,409.1 | 6,371.4 | 6,087.3 | 5,982.3 | 5,675.0 | 5,319.5 | 5,487.3 | 5,258.1 | 4,992.5 | 4,717.8 | 4,893.9 | 5,727.0 | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 367.6 | 367.6 | 367.6 | 367.6 | 367.7 | 367.6 | 374.1 | 374.1 | 374.1 | 374.1 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | 377.2 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 22.8 | 15.5 | 24.9 | 24.8 | 25.8 | 19.0 | 15.8 | 16.5 | 13.6 | 16.4 | 50.9 | 69.9 | 82.5 | 84.1 | 89.8 | 87.6 | 58.4 | |||||||||||||||||||||||
| Other Non-Current Assets | 582.2 | 452.3 | 398.8 | 378.2 | 403.9 | 284.6 | 380.6 | 392.8 | 395.7 | 301.2 | 317.4 | 345.2 | 362.3 | 291.8 | 294.6 | 329.7 | 359.3 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 75,804.1 | 71,890.7 | 69,848.4 | 68,383.1 | 66,620.4 | 64,790.0 | 64,462.0 | 62,766.3 | 61,629.9 | 59,703.4 | 60,552.1 | 59,717.2 | 59,203.3 | 58,595.2 | 58,975.3 | 57,827.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2,748.8 | 2,565.5 | 2,184.7 | 2,133.8 | 1,809.9 | 1,929.2 | 1,523.3 | 1,314.7 | 1,187.5 | 1,566.7 | 1,336.1 | 1,523.7 | 1,385.9 | 1,777.6 | 1,744.2 | 1,935.3 | 1,741.1 | 2,610.1 | 3,452.2 | 1,348.7 | 1,697.2 | 2,739.4 | 2,872.4 | 1,509.4 | - | 1,499.9 | 1,328.6 | 1,412.6 | - | 1,496.1 | 1,392.1 | 1,459.4 | - | 1,452.2 | 1,105.0 | 1,165.7 | 1,149.5 | 1,285.6 | 1,063.1 | 967.1 |
| Short Term Debt | 1,525.2 | 2,375.1 | 1,975.1 | 1,815.1 | 1,330.1 | 1,378.1 | 1,317.1 | 1,517.1 | 2,177.1 | 2,099.1 | 1,524.1 | 1,849.0 | 2,259.0 | 2,309.0 | 1,584.0 | 909.0 | 1,039.3 | |||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | 462.2 | 455.7 | 446.1 | 441.0 | 434.5 | 429.2 | 424.7 | 417.1 | 410.3 | 402.6 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | 227.2 | 223.2 | 259.3 | 269.5 | 482.0 | 243.7 | 266.4 | 253.5 | 214.0 | 219.5 | 250.1 | 239.9 | 200.0 | 202.8 | 215.4 | 209.7 | 178.0 | |||||||||||||||||||||||
| Total Current Liabilities | 8,160.0 | 7,823.0 | 7,791.2 | 6,512.9 | 6,200.3 | 6,111.0 | 5,859.2 | 5,487.2 | 6,884.5 | 6,396.5 | 5,848.7 | 5,881.3 | 5,825.3 | 6,369.4 | 6,154.9 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 31,150.9 | 27,902.0 | 27,058.1 | 28,114.7 | 28,264.9 | 26,613.5 | 26,563.4 | 26,301.1 | 24,309.4 | 23,008.8 | 24,659.3 | 24,321.7 | 24,464.3 | 23,623.5 | 24,635.9 | 24,543.9 | 26,176.4 | 24,841.6 | 23,846.7 | 24,212.0 | 24,075.5 | 21,205.8 | 19,612.7 | 18,278.4 | - | 17,078.6 | 16,938.0 | 17,204.3 | - | 15,518.3 | 15,780.8 | 14,857.7 | - | 14,315.3 | 13,977.5 | 14,307.8 | 13,927.2 | 14,467.7 | 13,861.7 | 13,112.1 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | 4,321.8 | 4,236.4 | 4,246.0 | 5,063.5 | 4,871.1 | 4,738.4 | 4,818.8 | 4,677.3 | 4,479.4 | 4,796.2 | |||||||||||||||||||||||
| Pension Obligations | 98.7 | 113.9 | 140.3 | 180.1 | 215.7 | 254.7 | 460.8 | 519.9 | 574.2 | 648.4 | 917.0 | 1,100.9 | 1,166.7 | 1,213.6 | 1,693.6 | 1,788.1 | 1,855.8 | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | 49,986.6 | 46,834.2 | 45,081.4 | 45,341.9 | 44,918.3 | 43,274.6 | 43,241.7 | 42,378.1 | 39,951.6 | 38,344.4 | 40,665.0 | 40,249.0 | 39,991.6 | 38,941.4 | 40,406.7 | 40,248.0 | ||||||||||||||||||||||||
| Total Liabilities | 58,366.0 | 54,876.6 | 53,092.1 | 52,074.2 | 51,338.0 | 49,605.0 | 49,320.3 | 48,084.6 | 47,055.5 | 44,960.3 | 46,733.1 | 46,349.7 | 46,036.3 | 45,530.3 | 46,781.0 | 46,009.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 5.9 | 5.8 | 5.8 | 5.8 | 5.6 | 5.6 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | - | 2.7 | 2.7 | 2.7 | - | 2.6 | 2.5 | 2.5 | - | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| Additional Paid In Capital | 9,275.1 | 8,979.4 | 8,632.8 | 8,612.7 | 7,792.7 | 7,833.5 | 7,808.4 | - | - | 7,795.4 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 12,790.5 | 12,698.4 | 12,752.2 | 12,326.3 | 12,116.8 | 12,014.3 | 11,985.6 | 11,582.3 | 11,774.7 | 11,940.4 | 11,192.3 | 10,751.8 | 10,586.8 | 10,502.0 | 10,621.3 | 10,266.2 | 10,311.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.9 | (3.0) | 30.4 | 34.4 | 39.0 | 42.8 | 76.2 | 80.4 | (166.1) | (162.5) | (195.5) | (193.0) | (189.7) | (191.8) | (313.4) | |||||||||||||||||||||||||
| Treasury Stock | 4,725.6 | 4,757.6 | 4,759.4 | 4,766.2 | 4,768.9 | 4,812.3 | 4,840.1 | 4,883.7 | 4,922.6 | 4,953.5 | 4,957.5 | 4,958.8 | 4,959.4 | 4,979.0 | 4,979.4 | 4,984.2 | 5,003.1 | |||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | 113.9 | 116.0 | 120.5 | 127.5 | 130.5 | 108.7 | 97.9 | 97.9 | 107.5 | 66.7 | |||||||||||||||||||||||
| Total Stockholders Equity | 17,346.7 | 16,923.1 | 16,661.7 | 16,213.0 | 15,185.3 | 15,083.9 | 15,032.8 | 14,567.7 | 14,458.3 | 14,622.6 | 13,691.5 | 13,237.1 | 13,058.2 | 12,967.0 | 12,096.4 | 11,711.1 | ||||||||||||||||||||||||
| Total Equity | 17,438.1 | 17,014.2 | 16,756.4 | 16,308.9 | 15,282.4 | 15,185.0 | 15,141.7 | 14,681.7 | 14,574.4 | 14,743.1 | 13,819.0 | 13,367.5 | 13,166.9 | 13,064.9 | 12,194.3 | 11,818.6 | 11,776.8 | 11,705.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 32,676.1 | 30,277.2 | 29,033.3 | 29,929.8 | 29,595.0 | 27,991.6 | 27,880.4 | 27,818.2 | 26,486.5 | 25,107.9 | 26,183.4 | 26,170.7 | 26,723.3 | 25,932.5 | 26,220.0 | 25,452.9 | 27,215.8 | 25,880.9 | 24,617.0 | 24,497.3 | 24,704.5 | 22,369.8 | 20,662.7 | 19,483.4 | - | 17,873.7 | 17,458.0 | 17,354.3 | - | 16,168.3 | 16,515.8 | 15,874.6 | - | 15,075.3 | 14,846.7 | 15,010.7 | 14,260.9 | 14,832.6 | 14,611.9 | 13,783.8 |
| Net debt | 29,105.0 | 28,348.2 | 27,516.3 | 28,754.2 | 28,081.6 | 27,131.9 | 26,468.6 | 26,463.0 | 25,191.7 | 24,975.3 | 24,663.6 | 24,976.4 | 24,752.8 | 25,708.4 | 25,216.5 | 24,873.0 | 26,514.2 | 25,438.3 | ||||||||||||||||||||||
| Working Capital | (349.9) | (2,016.1) | (2,232.5) | (1,323.4) | (1,087.9) | (1,714.8) | (641.4) | (340.1) | (2,126.8) | (2,735.6) | (519.0) | (1,188.7) | (559.1) | (2,274.4) | (645.1) | (746.2) | (1,524.2) | |||||||||||||||||||||||
| Book Value | 17,346.7 | 16,923.1 | 16,661.7 | 16,213.0 | 15,185.3 | 15,083.9 | 15,032.8 | 14,567.7 | 14,458.3 | 14,622.6 | 13,691.5 | 13,237.1 | 13,058.2 | 12,967.0 | 12,096.4 | 11,711.1 | 11,710.1 | 11,637.3 | ||||||||||||||||||||||
| Tangible Book Value | 16,979.2 | 16,555.5 | 16,294.1 | 15,845.4 | 14,817.6 | 14,716.3 | 14,658.7 | 14,193.6 | 14,084.2 | 14,248.5 | 13,314.3 | 12,859.9 | 12,681.1 | 12,589.8 | 11,719.2 | 11,333.9 | 11,332.9 | |||||||||||||||||||||||
| 193.1 |
| 195.9 |
| 179.3 |
| 196.4 |
| 232.8 |
| 243.0 |
| - |
| 283.6 |
| 258.7 |
| 267.3 |
| - |
| 234.3 |
| 248.1 |
| - |
| - |
| 156.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 249.6 |
| - |
| 156.3 |
| 366.3 |
| 252.8 |
| 208.4 |
| 193.4 |
| 285.8 |
| 292.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,839.0 |
| 3,623.6 |
| 4,232.7 |
| 3,794.7 |
| 4,788.6 |
| 4,559.9 |
| 4,062.8 |
| 3,547.0 |
| - |
| 3,046.0 |
| 3,661.7 |
| 3,283.5 |
| - |
| 2,958.1 |
| 3,694.5 |
| 3,534.5 |
| - |
| 3,285.3 |
| 3,471.2 |
| 3,599.3 |
| 3,397.5 |
| 3,684.3 |
| 4,340.0 |
| 3,851.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 357.1 |
| 357.6 |
| 352.7 |
| 353.4 |
| 355.8 |
| 343.3 |
| 341.2 |
| 337.8 |
| - |
| 332.9 |
| 326.7 |
| 324.4 |
| - |
| 304.4 |
| 302.8 |
| 294.5 |
| - |
| 261.0 |
| 252.6 |
| 247.4 |
| 243.7 |
| 233.6 |
| 223.0 |
| 226.0 |
| 6,031.0 |
| 5,711.9 |
| 5,748.9 |
| 7,864.0 |
| 7,810.8 |
| 7,594.1 |
| 7,287.1 |
| - |
| 7,233.3 |
| 6,903.5 |
| 7,837.3 |
| - |
| 7,661.8 |
| 8,183.9 |
| 7,946.1 |
| - |
| 7,915.0 |
| 7,683.1 |
| 7,498.2 |
| 7,364.9 |
| 6,427.4 |
| 6,368.8 |
| 6,256.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.7 |
| 4.8 |
| 377.2 |
| 377.2 |
| 377.2 |
| 377.2 |
| 377.2 |
| 377.2 |
| - |
| 377.2 |
| 377.2 |
| 377.2 |
| - |
| 377.2 |
| 377.2 |
| 377.2 |
| - |
| 377.2 |
| 377.2 |
| 377.2 |
| 377.2 |
| 377.2 |
| 377.2 |
| 377.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 236.0 |
| 234.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.2 |
| 58.1 |
| 60.7 |
| 56.1 |
| 76.3 |
| 76.2 |
| 76.9 |
| - |
| 64.5 |
| 67.4 |
| 67.9 |
| - |
| 54.6 |
| 21.3 |
| 17.8 |
| - |
| 178.2 |
| 124.0 |
| 115.6 |
| 115.1 |
| 117.9 |
| 123.1 |
| 122.4 |
| 269.9 |
| 326.2 |
| 312.9 |
| 332.6 |
| 245.3 |
| 296.1 |
| 312.5 |
| - |
| 288.3 |
| 296.6 |
| 333.1 |
| - |
| 263.0 |
| 133.6 |
| 166.7 |
| - |
| 112.1 |
| 129.2 |
| 141.8 |
| 167.3 |
| 1,606.0 |
| 1,642.9 |
| 587.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,630.0 |
| - |
| 5,842.4 |
| 6,283.3 |
| 6,342.3 |
| 6,382.4 |
| 7,871.4 |
| 7,700.3 |
| 6,699.2 |
| 59,833.5 |
| 59,454.2 |
| 58,843.5 |
| 55,949.3 |
| 58,667.6 |
| 58,239.2 |
| 56,070.3 |
| 53,365.3 |
| - |
| 51,723.9 |
| 50,506.3 |
| 50,565.7 |
| - |
| 48,275.1 |
| 48,471.2 |
| 47,622.6 |
| - |
| 46,707.1 |
| 46,398.4 |
| 46,007.0 |
| 45,318.2 |
| 45,904.4 |
| 47,738.2 |
| 45,877.0 |
| 1,039.3 |
| 770.3 |
| 285.3 |
| 629.0 |
| 1,164.0 |
| 1,050.0 |
| 1,205.0 |
| - |
| 795.0 |
| 520.0 |
| 150.0 |
| - |
| 650.0 |
| 735.0 |
| 1,016.9 |
| - |
| 760.0 |
| 869.2 |
| 702.9 |
| 333.7 |
| 364.9 |
| 750.2 |
| 671.7 |
| 395.2 |
| 390.4 |
| 390.3 |
| 391.0 |
| 401.5 |
| 408.8 |
| 408.3 |
| - |
| 409.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.3 |
| 51.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 505.8 |
| - |
| 478.3 |
| 471.4 |
| 474.0 |
| 477.3 |
| 481.6 |
| 463.5 |
| 462.2 |
| 204.6 |
| 194.6 |
| 193.6 |
| 208.0 |
| 206.6 |
| 221.3 |
| 216.2 |
| - |
| 201.8 |
| 194.1 |
| 195.7 |
| - |
| 134.4 |
| 184.3 |
| 167.9 |
| - |
| 221.8 |
| 172.7 |
| 224.5 |
| 192.1 |
| 180.8 |
| 200.9 |
| 193.7 |
| 5,541.6 |
| 5,363.2 |
| 6,190.7 |
| 6,644.9 |
| 3,804.5 |
| 4,511.9 |
| 7,060.5 |
| 6,875.5 |
| 6,115.9 |
| - |
| 5,620.5 |
| 5,103.0 |
| 4,522.6 |
| - |
| 5,443.5 |
| 5,750.6 |
| 6,232.1 |
| - |
| 5,036.2 |
| 4,460.9 |
| 4,240.5 |
| 3,879.0 |
| 3,200.1 |
| 3,451.7 |
| 4,021.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 184.4 |
| 182.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,706.8 |
| 4,555.1 |
| 4,375.5 |
| 4,568.1 |
| 4,361.8 |
| 4,668.8 |
| 4,538.7 |
| - |
| 4,401.2 |
| 4,552.5 |
| 4,391.3 |
| - |
| 4,107.2 |
| 4,427.7 |
| 4,434.3 |
| - |
| 4,466.5 |
| 7,538.6 |
| 7,246.6 |
| 7,561.4 |
| 7,495.3 |
| 8,510.9 |
| 8,183.0 |
| 1,949.3 |
| 2,425.4 |
| 2,587.3 |
| 2,684.3 |
| 2,853.0 |
| 2,534.8 |
| 2,626.7 |
| - |
| 2,798.3 |
| 2,487.9 |
| 2,556.2 |
| - |
| 2,616.1 |
| 2,579.3 |
| 2,739.4 |
| - |
| 2,910.7 |
| 2,693.8 |
| 2,860.5 |
| 2,953.2 |
| 3,036.0 |
| 2,884.9 |
| 3,018.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 466.2 |
| - |
| 393.7 |
| 409.1 |
| 375.4 |
| 378.6 |
| 1,121.6 |
| 382.3 |
| 395.0 |
| 42,474.1 |
| 41,338.7 |
| 40,691.7 |
| 41,002.4 |
| 42,884.1 |
| 39,998.2 |
| 38,168.5 |
| 36,569.0 |
| - |
| 35,625.4 |
| 35,113.8 |
| 36,026.2 |
| - |
| 33,767.8 |
| 34,110.1 |
| 33,170.3 |
| - |
| 33,480.6 |
| 33,044.1 |
| 33,192.5 |
| 33,178.8 |
| 34,419.3 |
| 33,984.2 |
| 31,779.2 |
| 48,056.7 |
| 47,748.8 |
| 47,556.0 |
| 45,026.3 |
| 47,615.5 |
| 47,278.1 |
| 45,263.4 |
| 42,904.3 |
| - |
| 41,465.2 |
| 40,436.2 |
| 40,768.2 |
| - |
| 39,430.8 |
| 40,058.5 |
| 39,600.2 |
| - |
| 38,714.6 |
| 37,708.2 |
| 37,636.2 |
| 37,261.0 |
| 37,822.6 |
| 37,669.1 |
| 36,119.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,429.4 |
| - |
| 5,433.4 |
| 5,420.6 |
| 5,409.9 |
| 5,398.1 |
| 5,417.2 |
| 5,404.0 |
| 5,392.5 |
| 10,240.6 |
| 10,184.6 |
| 9,844.5 |
| 10,041.2 |
| 9,897.2 |
| 9,699.4 |
| 9,364.5 |
| - |
| 9,257.6 |
| 9,057.7 |
| 8,873.5 |
| - |
| 8,721.2 |
| 8,953.6 |
| 8,578.3 |
| - |
| 7,977.7 |
| 8,617.9 |
| 8,375.9 |
| 8,122.1 |
| 8,195.6 |
| 10,123.1 |
| 9,887.4 |
| (324.0) |
| (336.6) |
| (332.5) |
| (472.0) |
| (478.7) |
| (500.5) |
| (449.2) |
| (390.4) |
| (388.6) |
| - |
| (446.9) |
| (419.8) |
| (430.4) |
| - |
| (557.2) |
| (632.1) |
| (613.6) |
| - |
| (23.5) |
| 111.7 |
| 52.8 |
| 11.0 |
| (35.0) |
| 38.1 |
| (9.2) |
| 5,039.7 |
| 5,040.6 |
| 5,042.2 |
| 5,046.2 |
| 5,074.5 |
| 5,075.4 |
| 5,077.0 |
| - |
| 5,154.2 |
| 5,158.6 |
| 5,187.8 |
| - |
| 5,273.7 |
| 5,353.0 |
| 5,374.1 |
| - |
| 5,397.6 |
| 5,462.5 |
| 5,470.2 |
| 5,476.5 |
| 5,498.6 |
| 5,498.7 |
| 5,515.5 |
| 68.1 |
| 35.0 |
| 35.0 |
| 35.0 |
| 35.0 |
| 35.0 |
| 35.0 |
| - |
| 35.0 |
| 35.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,710.1 |
| 11,637.3 |
| 11,252.5 |
| 10,887.9 |
| 11,017.2 |
| 10,926.1 |
| 10,771.8 |
| 10,426.0 |
| 10,258.3 |
| 10,223.7 |
| 10,035.1 |
| 9,797.5 |
| 8,844.3 |
| 8,844.3 |
| 8,412.7 |
| 8,022.5 |
| 7,936.2 |
| 7,992.5 |
| 8,690.2 |
| 8,370.9 |
| 8,057.2 |
| 8,081.8 |
| 10,069.1 |
| 9,757.8 |
| 11,287.5 |
| 10,922.9 |
| 11,052.2 |
| 10,961.1 |
| 10,806.8 |
| 10,461.0 |
| 10,258.3 |
| 10,258.7 |
| 10,070.1 |
| 9,797.5 |
| 8,844.3 |
| 8,844.3 |
| 8,412.7 |
| 8,022.5 |
| 7,936.2 |
| 7,992.5 |
| 8,690.2 |
| 8,370.9 |
| 8,057.2 |
| 8,081.8 |
| 10,069.1 |
| 9,757.8 |
| 23,617.0 |
| 23,810.4 |
| 22,961.8 |
| 20,610.7 |
| 19,423.0 |
| 18,547.9 |
| - |
| 17,447.9 |
| 16,502.2 |
| 16,718.4 |
| - |
| 15,687.3 |
| 15,527.9 |
| 15,061.8 |
| - |
| 14,294.0 |
| 14,300.4 |
| 14,076.2 |
| 13,177.9 |
| 13,644.7 |
| 13,304.5 |
| 12,787.7 |
| (2,567.1) |
| (2,412.2) |
| (9.8) |
| 276.6 |
| (2,500.6) |
| (2,812.7) |
| (2,568.9) |
| - |
| (2,574.5) |
| (1,441.4) |
| (1,239.1) |
| - |
| (2,485.5) |
| (2,056.0) |
| (2,697.6) |
| - |
| (1,750.9) |
| (989.6) |
| (641.2) |
| (481.6) |
| 484.2 |
| 888.3 |
| (169.9) |
| 11,252.5 |
| 10,887.9 |
| 11,017.2 |
| 10,926.1 |
| 10,771.8 |
| 10,426.0 |
| 10,258.3 |
| 10,223.7 |
| 10,035.1 |
| 9,797.5 |
| 8,844.3 |
| 8,844.3 |
| 8,412.7 |
| 8,022.5 |
| 7,936.2 |
| 7,992.5 |
| 8,690.2 |
| 8,370.9 |
| 8,057.2 |
| 8,081.8 |
| 10,069.1 |
| 9,757.8 |
| 11,260.1 |
| 10,875.4 |
| 10,510.8 |
| 10,640.0 |
| 10,549.0 |
| 10,394.7 |
| 10,048.8 |
| - |
| 9,846.5 |
| 9,657.9 |
| 9,420.3 |
| - |
| 8,467.1 |
| 8,035.5 |
| 7,645.3 |
| - |
| 7,615.3 |
| 8,313.1 |
| 7,993.7 |
| 7,680.0 |
| 7,704.6 |
| 9,691.9 |
| 9,380.6 |