| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 9.5 | 8.4 | 9.1 | 8.8 | 8.7 | 7.4 | 8.5 | 8.6 | 6.0 | 3.8 | 1.9 | 0.2 | - | 0.0 | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 35.7 | 33.1 | 12.0 | 0.0 | 0.0 | 0.1 | 0.5 | 0.8 | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | 10.2 | 8.8 | 4.1 | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 |
| Gross Profit | 25.5 | 24.3 | 7.8 | 0.0 | (0.0) | 0.0 | 0.2 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.2 | 0.0 | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | - | - | 0.9 | (0.9) | (0.2) | (4.3) | (0.9) | (2.1) | (1.7) | (8.8) | (12.5) | (0.1) | (0.0) |
| Non-Operating | |||||||||||||
| Interest Income | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | (0.5) | 0.1 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | 0.01 | 0.01 | 0.00 | (0.00) | 0.06 | (0.08) | - | - | - | - | - | - | - |
| EPS Diluted | 0.01 | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | 1.0 | (0.9) | (0.2) | (4.3) | (0.9) | (2.1) | (1.7) | (8.8) | - | - | - |
| EBIT | - | - | |||||||||||
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| Cost of Revenue | 3.2 | 2.0 | 2.3 | 2.7 | 2.1 | 2.3 | 2.3 | 2.2 | 1.9 | 1.4 | 0.7 | 0.1 | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - |
| Gross Profit | 6.3 | 6.4 | 6.7 | 6.1 | 6.5 | 5.1 | 6.3 | 6.4 | 4.1 | 2.4 | 1.2 | 0.1 | - | 0.0 | - | - | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | (0.0) | 0.0 | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - |
| Selling General & Administrative | 0.8 | 0.9 | 0.9 | 1.0 | 2.0 | 0.8 | 1.3 | 0.1 | - | - | - | 0.1 | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | 0.9 | 1.0 | - | 0.8 | 1.3 | 0.1 | - | 1.5 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | |||||||||||||||||||||||
| Depreciation & Amortization | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 5.1 | 5.1 | 6.1 | 5.8 | 5.2 | 4.9 | 5.4 | 5.3 | 3.9 | 2.1 | 0.7 | 0.2 | 0.1 | 0.0 | 0.1 | 0.7 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | 1.3 | - | - | - | 0.2 | 0.8 | 1.1 | 0.2 | 0.2 | 0.5 | (0.0) | (0.1) | (0.0) | (0.1) | (0.7) | (0.1) | (0.1) | (0.0) | (0.0) | 3.7 | (0.1) | (4.0) | (3.9) | (0.1) | (0.2) | (0.2) | (0.3) | (0.5) | (0.5) | (0.6) | (0.5) | (0.6) | (0.5) | (0.2) | (0.3) | (0.3) | (0.7) | (0.2) | (0.7) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | 0.4 | 0.1 | 0.0 | (0.0) | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | 0.6 | 1.0 | 0.9 | 0.5 | 1.3 | 0.2 | 0.8 | 1.1 | 0.2 | 0.2 | 0.4 | (0.0) | (0.2) | 0.1 | (0.1) | (0.2) | (0.0) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | 0.1 | - | - | - | - | 0.0 | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 1.3 | 0.9 | 0.9 | 0.5 | 1.2 | 0.2 | 0.8 | 1.1 | 0.2 | 0.2 | 0.4 | (0.0) | (0.2) | 0.1 | (0.1) | (0.2) | (0.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 1.3 | 0.9 | 0.9 | 0.5 | 1.2 | 0.2 | 0.8 | 1.1 | 0.2 | 0.2 | 0.4 | (0.0) | (0.2) | 0.1 | (0.1) | (0.2) | (0.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 1.3 | 0.9 | 1.0 | 0.5 | 1.2 | 0.2 | 0.8 | 1.1 | 0.2 | 0.2 | 0.4 | (0.0) | (0.2) | 0.1 | (0.1) | (0.2) | ||||||||||||||||||||||||
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 1.3 | 0.9 | 1.0 | 0.5 | 1.2 | 0.2 | 0.8 | 1.1 | 0.2 | 0.2 | 0.4 | (0.0) | (0.2) | 0.1 | (0.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | 292.8 | - | 294.5 | - | 302.9 | 306.0 | 309.9 | - | 315.2 | 314.9 | 314.9 | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | - | 292.8 | - | 294.5 | - | 302.9 | 306.0 | 309.9 | - | 315.2 | 314.9 | 314.9 | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | 1.5 | - | - | - | 0.3 | 0.9 | 1.1 | 0.3 | 0.3 | 0.5 | (0.0) | - | - | - | - | - | - | - | - | - | - | - | (3.9) | - | - | - | (0.3) | - | - | - | (0.5) | - | - | - | (0.3) | - | - | (0.2) | - |
| EBIT | - | 1.3 | - | - | - | 0.2 | 0.8 | 1.1 | 0.2 | 0.2 | 0.5 | (0.0) | (0.1) | (0.0) | (0.1) | (0.7) | (0.1) | (0.1) | (0.0) | |||||||||||||||||||||
| 3.6 |
| 4.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | 0.2 | 0.1 | 0.2 | 0.6 | 0.5 | 0.7 | 0.1 | 0.0 | - | - |
| Depreciation & Amortization | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Amortization of Intangibles | - | - | - | 0.0 | - | - | - | 0.0 | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 22.2 | 20.9 | 6.9 | 1.0 | 0.2 | 4.3 | 1.1 | 2.4 | 1.9 | 8.8 | 12.5 | 0.1 | 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | - | (0.1) | 0.6 | 3.4 | (0.1) | (0.3) | (0.1) | (0.0) | - | - | - | - |
| Pre-Tax Income | 3.1 | 3.4 | 0.8 | (0.4) | 3.2 | (4.4) | (1.2) | (2.2) | (1.7) | (8.8) | (12.5) | - | - |
| 3.6 |
| 3.3 |
| 0.8 |
| (0.4) |
| 3.2 |
| (4.4) |
| (1.2) |
| (2.2) |
| (1.7) |
| (8.8) |
| (12.5) |
| (0.1) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 3.6 | 3.3 | 0.8 | (0.4) | 3.2 | (4.4) | (1.2) | (2.2) | (1.7) | (8.8) | (12.5) | (0.1) | (0.0) |
| Net Income Attributable To Parent | 3.6 | 3.3 | 0.8 | (0.4) | 3.2 | (4.4) | (1.2) | (2.2) | (1.7) | (8.8) | (12.5) | (0.1) | (0.0) |
| Less: Minority Interest | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 3.6 | 3.3 | 0.8 | (0.4) | 3.2 | (4.4) | (1.2) | (2.2) | (1.7) | (8.8) | (12.5) | (0.1) | (0.0) |
| 0.01 |
| 0.00 |
| (0.00) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 293.1 | 303.5 | 309.7 | 145.9 | 53.9 | - | - | - | - | - | 10.8 | 9.5 | 6.7 |
| Shares Diluted | 293.1 | 303.5 | 309.7 | 145.9 | - | - | - | - | - | - | - | - | - |
| 0.9 |
| (0.9) |
| (0.2) |
| (4.3) |
| (0.9) |
| (2.1) |
| (1.7) |
| (8.8) |
| (12.5) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| (3.7) |
| 0.1 |
| 4.1 |
| 3.9 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.6 |
| 0.2 |
| 0.7 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 3.4 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.0) |
| (0.2) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| 3.3 |
| (0.0) |
| (0.2) |
| (0.1) |
| (0.2) |
| (3.9) |
| (0.3) |
| (0.2) |
| (0.3) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.7) |
| (0.2) |
| (0.7) |
| (0.1) |
| 3.3 |
| (0.0) |
| 4.4 |
| (0.1) |
| (4.4) |
| (4.4) |
| (0.3) |
| (0.2) |
| (0.3) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.7) |
| (0.2) |
| (0.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| 3.3 |
| (0.0) |
| 4.4 |
| (0.1) |
| (4.4) |
| (4.4) |
| (0.3) |
| (0.2) |
| (0.3) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.7) |
| (0.2) |
| (0.7) |
| (0.0) |
| (0.1) |
| 3.3 |
| (0.0) |
| (0.2) |
| (0.1) |
| (0.2) |
| (3.9) |
| (0.3) |
| (0.2) |
| (0.3) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.7) |
| (0.2) |
| (0.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.0) |
| (0.1) |
| 3.3 |
| (0.0) |
| (0.2) |
| (0.1) |
| (0.2) |
| (3.9) |
| (0.3) |
| (0.2) |
| (0.3) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.7) |
| (0.2) |
| (0.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 3.7 |
| (0.1) |
| (4.0) |
| (3.9) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.5) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.7) |
| (0.2) |
| (0.7) |