| (in millions of USD, except per-share data) | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 1.7 | - | - | 2.7 | - | - |
| Cost of Revenue | 1.3 | - | - | 1.4 | - | - |
| Gross Profit | 0.4 | - | - | 1.3 | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | 0.0 | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (2.0) | (0.3) | (0.5) | 0.1 | (0.0) | (0.0) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 0.0 | - | - | 0.0 | - | - |
| Net Income From Continuing Ops | (0.6) | 0.2 | (0.5) | 0.2 | (0.0) | (0.0) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.12) | - | - | 0.02 | - | - |
| EPS Diluted | (0.12) | - | - | 0.02 | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (2.0) | - | - | 0.1 | - | - |
| EBIT | (2.0) | (0.3) | (0.5) | 0.1 | (0.0) | (0.0) |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | 6.8 | 4.0 | 3.7 | 3.8 | 4.6 |
| Cost of Revenue | - | 3.8 | 3.2 | 2.9 | 2.9 | 3.3 |
| Gross Profit | - | 3.0 | 0.8 | 0.8 | 0.9 | 1.2 |
| Operating Expenses | ||||||
| Research & Development | - | 0.0 | - | - | 0.0 | 0.1 |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (2.7) | (2.5) | (17.3) | (4.0) | (12.2) | (0.6) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | - | 0.2 | 0.0 | 0.0 | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | 0.0 | (0.0) | - | (0.0) | 0.0 |
| Net Income From Continuing Ops | (0.7) | (2.8) | (17.6) | (8.4) | (25.0) | 1.6 |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.12) | (1.48) | (9.46) | (8.77) | (2.07) | 0.09 |
| EPS Diluted | (0.12) | (1.48) | (9.46) | (8.77) | (2.07) | 0.09 |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | (2.3) | (17.2) | (3.8) | (12.0) | (0.6) |
| EBIT | (2.7) | (2.5) | (17.3) | (4.0) | (12.2) | (0.6) |
| Selling & Marketing |
| 0.4 |
| - |
| - |
| 0.4 |
| - |
| - |
| General & Administrative | 2.0 | - | - | 0.8 | - | - |
| Depreciation & Amortization | 0.0 | - | - | 0.0 | - | - |
| Amortization of Intangibles | - | - | - | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 2.4 | - | - | 1.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | (0.4) | 0.5 | 0.0 | 0.2 | - | - |
| Pre-Tax Income | (2.4) | - | - | 0.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (2.4) | 0.2 | (0.5) | 0.2 | (0.0) | (0.0) |
| Net Income Attributable To Parent | (2.4) | 0.2 | (0.5) | 0.2 | (0.0) | (0.0) |
| Less: Minority Interest | 0.0 | - | - | 0.0 | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.4) | 0.2 | (0.5) | 0.2 | (0.0) | (0.0) |
| 20.2 |
| - |
| - |
| 9.3 |
| - |
| - |
| Shares Diluted | 20.2 | - | - | 9.3 | - | - |
| Selling & Marketing |
| - |
| 1.3 |
| 0.1 |
| 0.5 |
| 0.9 |
| 0.3 |
| General & Administrative | - | 4.1 | 3.2 | 4.3 | 5.8 | 1.5 |
| Depreciation & Amortization | - | 0.2 | 0.2 | 0.1 | 0.2 | 0.0 |
| Amortization of Intangibles | - | 0.2 | 0.0 | - | 0.1 | 0.2 |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | - | 5.5 | 18.1 | 4.8 | 13.1 | 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 0.2 | (0.2) | (0.3) | (4.5) | (12.8) | 2.2 |
| Pre-Tax Income | - | (2.7) | (17.6) | (8.4) | (25.0) | 1.7 |
| - |
| - |
| 2.2 |
| (1.6) |
| 0.1 |
| (0.7) |
| Net Income | (2.5) | (2.8) | (15.4) | (10.0) | (24.9) | 0.9 |
| Net Income Attributable To Parent | (2.5) | (2.8) | (15.4) | (10.0) | (24.9) | 0.9 |
| Less: Minority Interest | - | 0.0 | (0.0) | 0.0 | (0.1) | 0.0 |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.5) | (2.8) | (17.6) | (8.4) | (24.9) | 1.6 |
| 20.2 |
| 1.9 |
| 1.6 |
| 1.1 |
| 12.0 |
| 9.3 |
| Shares Diluted | 20.2 | 1.9 | 1.6 | 1.1 | 12.0 | 9.3 |