| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 171.4 | 102.1 | 38.0 | 30.8 | 34.9 | 42.9 | 46.1 | 41.6 | 2.4 | - |
| Restricted Cash | - | - | - | - | 0.3 | 0.3 | 0.3 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 171.4 | 102.1 | 38.0 | 30.8 | 34.9 | 42.9 | 46.1 | 41.6 | 2.4 | - |
| Receivables | ||||||||||
| Accounts Receivable | 75.1 | 61.3 | 21.2 | 29.6 | 35.7 | 46.1 | 32.2 | 17.5 | 14.7 | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 9.8 | 5.3 | 5.8 | 7.0 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 22.3 | 18.2 | 20.1 | 19.8 | 17.7 | 15.3 | 12.7 | 10.7 | 7.4 | - |
| Accumulated Depreciation | 14.5 | 12.0 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 76.9 | 60.0 | 17.2 | 30.7 | 29.6 | 33.0 | 23.7 | 16.8 | 11.9 | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 4.3 | - |
| Operating Lease Liabilities Non-Current | 1.4 | 2.5 | 0.1 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 4.6 | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 178.5 | 171.4 | 145.8 | 148.2 | 125.0 | 102.1 | 82.8 | 60.9 | 48.6 | 38.0 | 39.0 | 31.0 | 28.8 | 30.8 | 36.6 | ||||||||||||||||||||||
| 4.9 |
| 8.5 |
| 7.1 |
| 1.5 |
| 0.6 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 256.3 | 171.8 | 69.2 | 81.0 | 84.7 | 97.4 | 85.3 | 60.6 | 17.7 | - |
| 14.3 |
| 13.3 |
| 11.9 |
| 9.2 |
| 7.5 |
| 6.3 |
| 5.3 |
| - |
| Property,Plant & Equipment Net | 7.9 | 6.2 | 5.7 | 6.5 | 5.8 | 6.2 | 5.2 | 4.5 | 2.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | 9.8 | - | - | - | - |
| Intangible Assets | 0.0 | 3.3 | 5.2 | 8.0 | 10.2 | 3.4 | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.4 | 3.4 | 1.6 | 5.8 | 7.3 | 9.6 | - | - | - | - |
| Deferred Tax Assets | 38.7 | 0.0 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.3 | 0.0 | 0.5 | 0.7 | 2.7 | 0.7 | 0.7 | 0.7 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 326.9 | 210.5 | 110.9 | 156.5 | 143.6 | 129.1 | 91.2 | 65.7 | 20.5 | - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| Deferred Revenue Current | 1.7 | 1.8 | 1.9 | 1.9 | 2.1 | 1.9 | 1.5 | 1.4 | 1.0 | - |
| Operating Lease Liabilities Current | 1.2 | 1.1 | 2.1 | 2.9 | 2.7 | 2.6 | - | - | - | - |
| Accrued Expenses | 4.6 | 4.8 | 5.2 | 4.3 | 4.1 | 4.1 | 2.4 | 1.4 | 0.4 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 87.2 | 72.6 | 29.9 | 45.4 | 47.4 | 46.8 | 38.4 | 21.4 | 15.0 | - |
| 3.5 |
| 5.5 |
| 8.1 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.3 | 0.0 | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.0 | 0.1 | 5.5 | 3.1 | 1.1 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 88.9 | 75.2 | 30.0 | 49.0 | 58.5 | 58.1 | 39.5 | 22.6 | 20.1 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (81.9) | (181.2) | (213.3) | (162.1) | (137.6) | (118.2) | (107.0) | (99.9) | (51.3) | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 238.0 | 135.4 | 80.9 | 107.5 | 85.1 | 71.0 | 51.8 | 43.2 | (50.5) | (25.7) |
| Total Equity | 238.0 | 135.4 | 80.9 | 107.5 | 85.1 | 71.0 | 51.8 | 43.2 | (50.5) | (25.7) |
| - |
| - |
| - |
| - |
| 2.2 |
| - |
| Working Capital | 169.1 | 99.1 | 39.3 | 35.6 | 37.3 | 50.6 | 46.9 | 39.2 | 2.6 | - |
| Book Value | 238.0 | 135.4 | 80.9 | 107.5 | 85.1 | 71.0 | 51.8 | 43.2 | (50.5) | (25.7) |
| Tangible Book Value | 216.5 | 110.6 | 54.2 | 78.0 | 53.4 | 57.8 | - | - | - | - |
| 41.3 |
| 46.1 |
| 34.9 |
| 41.8 |
| 54.5 |
| 46.9 |
| 42.9 |
| 45.9 |
| 54.4 |
| 50.5 |
| 46.1 |
| 41.9 |
| 37.1 |
| 37.7 |
| 41.6 |
| 38.7 |
| - |
| - |
| 2.4 |
| 2.1 |
| 12.4 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 178.5 | 171.4 | 145.8 | 148.2 | 125.0 | 102.1 | 82.8 | 60.9 | 48.6 | 38.0 | 39.0 | 31.0 | 28.8 | 30.8 | 36.6 | 41.3 | 46.1 | 34.9 | 41.8 | 54.5 | 46.9 | 42.9 | 45.9 | 54.4 | 50.5 | 46.1 | 41.9 | 37.1 | 37.7 | 41.6 | 38.7 | - | - | 2.4 | 2.1 | 12.4 | - |
| Receivables | |||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 71.8 | 75.1 | 68.2 | 55.0 | 61.8 | 61.3 | 48.2 | 48.0 | 38.3 | 21.2 | 22.2 | 22.1 | 39.2 | 29.6 | 40.4 | 36.6 | 46.6 | 35.7 | 44.5 | 45.8 | 49.1 | 46.1 | 41.5 | 36.5 | 35.7 | 32.2 | 29.9 | 24.1 | 25.9 | 17.5 | 21.8 | 17.7 | - | 14.7 | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.8 | 9.8 | 10.0 | 6.3 | 4.8 | 5.3 | 5.5 | 4.4 | 4.8 | 5.8 | 4.1 | 5.1 | 5.3 | 7.0 | 15.5 | 14.4 | 14.3 | 14.2 | |||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Current Assets | 257.1 | 256.3 | 224.0 | 209.5 | 194.3 | 171.8 | 139.9 | 117.1 | 95.7 | 69.2 | 70.1 | 70.9 | 84.9 | 81.0 | 92.5 | 92.3 | |||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Property,Plant & Equipment Net | 8.6 | 7.9 | 7.6 | 7.2 | 6.5 | 6.2 | 6.4 | 6.2 | 5.8 | 5.7 | 5.6 | 6.7 | 6.6 | 6.5 | 6.3 | 5.9 | 5.7 | ||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Goodwill | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | 21.5 | |||||||||||||||||||
| Intangible Assets | - | - | 0.0 | 0.0 | 3.0 | 3.3 | 3.7 | 4.1 | 4.7 | 5.2 | 5.5 | 6.9 | 7.4 | 8.0 | 8.5 | 9.1 | 9.7 | 10.2 | |||||||||||||||||||
| Operating Lease Right Of Use Assets | 2.0 | 2.4 | 2.7 | 3.0 | 3.2 | 3.4 | 3.9 | 3.1 | 1.1 | 1.6 | 2.1 | 4.2 | 4.9 | 5.8 | 6.4 | 7.1 | |||||||||||||||||||||
| Deferred Tax Assets | 34.6 | 38.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Assets | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 0.5 | 28.6 | 25.1 | 19.4 | ||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Assets | 324.0 | 326.9 | 256.1 | 241.4 | 232.1 | 210.5 | 180.5 | 158.0 | 135.4 | 110.9 | 114.0 | 145.1 | 160.4 | 156.5 | 163.8 | 161.0 | 170.5 | ||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Accounts Payable | 68.2 | 76.9 | 67.9 | 59.0 | 57.3 | 60.0 | 47.0 | 42.0 | 33.1 | 17.2 | 20.6 | 22.9 | 30.7 | 30.7 | 37.1 | 32.9 | 43.1 | 29.6 | 25.1 | 26.0 | 32.3 | 33.0 | 33.7 | 27.1 | 27.6 | 23.7 | 23.4 | 18.4 | 21.5 | 16.8 | 14.6 | 18.0 | - | 11.9 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Deferred Revenue Current | 1.8 | 1.7 | 1.4 | 1.6 | 2.1 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.9 | 1.9 | 1.9 | 2.0 | 2.0 | ||||||||||||||||||||
| Operating Lease Liabilities Current | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.2 | 1.2 | 1.5 | 2.1 | 2.7 | 2.8 | 2.9 | 2.9 | 3.0 | 3.0 | |||||||||||||||||||||
| Accrued Expenses | 6.9 | 4.6 | 4.7 | 3.9 | 4.0 | 4.8 | 5.2 | 4.8 | 5.4 | 5.2 | 3.2 | 6.2 | 4.2 | 4.3 | 3.1 | 4.8 | 3.7 | 4.1 | |||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Current Liabilities | 81.9 | 87.2 | 79.5 | 69.2 | 80.4 | 72.6 | 60.0 | 55.0 | 47.1 | 29.9 | 32.0 | 37.7 | 46.3 | 45.4 | 51.9 | ||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.0 | - | 4.3 | - | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | 1.4 | 1.6 | 2.0 | 2.2 | 2.5 | 2.9 | 2.2 | 0.0 | 0.1 | 0.1 | 1.8 | 2.5 | 3.5 | 4.2 | 5.0 | |||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Deferred Tax Liabilities | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.4 | 0.9 | 4.6 | ||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Liabilities | 83.1 | 88.9 | 81.1 | 71.2 | 82.6 | 75.2 | 62.8 | 57.1 | 47.1 | 30.0 | 32.1 | 39.5 | 48.8 | 49.0 | 56.6 | 54.7 | |||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Retained Earnings | (63.2) | (81.9) | (139.6) | (158.5) | (173.2) | (181.2) | (193.5) | (205.0) | (211.4) | (213.3) | (207.0) | (177.8) | (164.6) | (162.1) | (153.6) | (147.1) | (143.4) | ||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | |||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Stockholders Equity | 240.9 | 238.0 | 174.9 | 170.3 | 149.5 | 135.4 | 117.7 | 100.8 | 88.3 | 80.9 | 81.9 | 105.5 | 111.6 | 107.5 | 107.2 | 106.3 | 102.4 | ||||||||||||||||||||
| Total Equity | 240.9 | 238.0 | 174.9 | 170.3 | 149.5 | 135.4 | 117.7 | 100.8 | 88.3 | 80.9 | 81.9 | 105.5 | 111.6 | 107.5 | 107.2 | 106.3 | 102.4 | 85.1 | |||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.0 | - | 4.6 | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Working Capital | 175.2 | 169.1 | 144.5 | 140.3 | 113.9 | 99.1 | 79.9 | 62.1 | 48.6 | 39.3 | 38.1 | 33.2 | 38.6 | 35.6 | 40.5 | 43.4 | 48.8 | 37.3 | |||||||||||||||||||
| Book Value | 240.9 | 238.0 | 174.9 | 170.3 | 149.5 | 135.4 | 117.7 | 100.8 | 88.3 | 80.9 | 81.9 | 105.5 | 111.6 | 107.5 | 107.2 | 106.3 | 102.4 | 85.1 | |||||||||||||||||||
| Tangible Book Value | 219.4 | 216.5 | 153.4 | 148.8 | 125.0 | 110.6 | 92.5 | 75.2 | 62.2 | 54.2 | 54.9 | 77.1 | 82.7 | 78.0 | 77.2 | 75.7 | 71.3 | ||||||||||||||||||||
| 11.5 |
| 8.5 |
| 8.3 |
| 8.5 |
| 7.1 |
| 3.4 |
| 7.2 |
| 7.1 |
| 3.2 |
| 1.4 |
| 1.3 |
| 1.5 |
| 1.6 |
| 2.0 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 107.0 |
| 84.7 |
| 97.8 |
| 108.9 |
| 104.2 |
| 97.4 |
| 94.5 |
| 94.3 |
| 93.3 |
| 85.3 |
| 75.1 |
| 62.7 |
| 64.9 |
| 60.6 |
| 62.1 |
| 22.1 |
| - |
| 17.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.8 |
| 6.0 |
| 5.9 |
| 6.1 |
| 6.2 |
| 5.9 |
| 5.8 |
| 5.2 |
| 5.2 |
| 5.1 |
| 5.0 |
| 4.7 |
| 4.5 |
| 4.0 |
| 3.0 |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.7 |
| 10.0 |
| 10.0 |
| 9.8 |
| 9.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.9 |
| 2.8 |
| 3.1 |
| 3.4 |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 7.3 |
| 8.0 |
| 8.5 |
| 9.1 |
| 9.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.1 |
| 4.3 |
| 2.9 |
| 3.3 |
| 2.7 |
| 2.4 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 143.6 |
| 148.5 |
| 138.8 |
| 135.7 |
| 129.1 |
| 116.2 |
| 100.8 |
| 99.2 |
| 91.2 |
| 80.9 |
| 68.4 |
| 70.3 |
| 65.7 |
| 66.9 |
| 29.5 |
| - |
| 20.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| 2.1 |
| 1.9 |
| 1.8 |
| 1.8 |
| 1.9 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.5 |
| 1.6 |
| 1.8 |
| 1.7 |
| 1.4 |
| 1.1 |
| 1.2 |
| - |
| 1.0 |
| - |
| - |
| - |
| 2.9 |
| 2.7 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 3.0 |
| 2.5 |
| 4.1 |
| 4.1 |
| 2.0 |
| 2.7 |
| 2.4 |
| 2.8 |
| 1.6 |
| 1.6 |
| 1.4 |
| 1.8 |
| 1.1 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.9 |
| 58.2 |
| 47.4 |
| 49.9 |
| 47.5 |
| 49.1 |
| 46.8 |
| 46.7 |
| 38.7 |
| 42.0 |
| 38.4 |
| 31.4 |
| 23.6 |
| 27.3 |
| 21.4 |
| 18.9 |
| 22.2 |
| - |
| 15.0 |
| - |
| - |
| - |
| 5.3 |
| 5.5 |
| 6.2 |
| 6.8 |
| 7.5 |
| 8.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| 6.4 |
| 2.8 |
| 3.1 |
| 3.1 |
| 2.4 |
| 1.5 |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 68.1 |
| 58.5 |
| 62.5 |
| 57.2 |
| 59.7 |
| 58.1 |
| 49.0 |
| 40.2 |
| 43.0 |
| 39.5 |
| 32.6 |
| 24.7 |
| 28.5 |
| 22.6 |
| 20.0 |
| 30.3 |
| - |
| 20.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (137.6) |
| (129.2) |
| (123.9) |
| (122.0) |
| (118.2) |
| (114.4) |
| (111.3) |
| (108.5) |
| (107.0) |
| (106.1) |
| (106.2) |
| (104.3) |
| (99.9) |
| (93.0) |
| (89.2) |
| - |
| (51.3) |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 85.1 |
| 86.0 |
| 81.7 |
| 76.0 |
| 71.0 |
| 67.2 |
| 60.6 |
| 56.2 |
| 51.8 |
| 48.3 |
| 43.7 |
| 41.8 |
| 43.2 |
| 46.9 |
| (89.2) |
| (61.8) |
| (50.5) |
| - |
| - |
| (25.7) |
| 86.0 |
| 81.7 |
| 76.0 |
| 71.0 |
| 67.2 |
| 60.6 |
| 56.2 |
| 51.8 |
| 48.3 |
| 43.7 |
| 41.8 |
| 43.2 |
| 46.9 |
| (89.2) |
| (61.8) |
| (50.5) |
| - |
| - |
| (25.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| - |
| - |
| - |
| 47.9 |
| 61.4 |
| 55.1 |
| 50.6 |
| 47.9 |
| 55.6 |
| 51.3 |
| 46.9 |
| 43.6 |
| 39.1 |
| 37.6 |
| 39.2 |
| 43.3 |
| (0.1) |
| - |
| 2.6 |
| - |
| - |
| - |
| 86.0 |
| 81.7 |
| 76.0 |
| 71.0 |
| 67.2 |
| 60.6 |
| 56.2 |
| 51.8 |
| 48.3 |
| 43.7 |
| 41.8 |
| 43.2 |
| 46.9 |
| (89.2) |
| (61.8) |
| (50.5) |
| - |
| - |
| (25.7) |
| 53.4 |
| 53.5 |
| 68.9 |
| 63.0 |
| 57.8 |
| 53.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |