| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 103.2 | 56.4 | 46.9 | 49.1 | 14.4 | 0.0 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 280.8 | 247.0 | 111.2 | 178.8 | 0.0 | - | - |
| Cash And Short Term Investments | 384.1 | 303.4 | 158.1 | 227.9 | 14.4 | 0.0 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | 0.1 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 16.0 | 0.9 | 0.7 | 0.5 | - | - | - |
| Accumulated Depreciation | 0.7 | 0.3 | 0.2 | 0.0 | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 3.8 | 1.1 | 4.6 | 2.1 | 0.9 | - | - |
| Short Term Debt | 3.4 | 0.0 | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 176.4 | 132.0 | 25.8 | 0.0 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | - | - |
| Additional Paid In Capital | - | - | - | - | 0.0 | - | |
| Supplementary Data | |||||||
| Total Debt | 179.8 | 132.0 | 25.8 | 0.0 | - | - | - |
| Net debt | (204.3) | (171.4) | (132.3) | (227.9) | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 120.9 | 103.2 | 65.8 | 41.5 | 59.5 | 56.4 | 24.6 | 27.8 | 23.6 | 46.9 | 10.1 | 33.6 | 11.8 | 49.1 | 77.9 | |||||||||
| Other Current Assets | 18.4 | 9.0 | 0.9 | 1.4 | 6.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 410.9 | 312.8 | 242.2 | 312.2 | 20.9 | - | - |
| - |
| Property,Plant & Equipment Net | 15.3 | 0.6 | 0.5 | 0.5 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 1.1 | 0.5 | 0.2 | 0.0 | - | - |
| Deferred Tax Assets | 3.9 | 2.6 | 1.7 | 0.0 | - | - | - |
| Other Non-Current Assets | 4.4 | 1.1 | 0.3 | 0.0 | - | - | - |
| Total Non-Current Assets | 24.0 | 5.4 | 3.1 | 0.7 | 0.7 | - | - |
| Total Assets | 434.9 | 318.2 | 245.3 | 312.9 | 21.6 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | 2.5 | 0.0 | - | - |
| Other Current Liabilities | 42.7 | 15.4 | - | 6.6 | 0.6 | - | - |
| Total Current Liabilities | 124.8 | 59.3 | 52.0 | 24.9 | 10.2 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 1.0 | 0.7 | - | - |
| Total Non-Current Liabilities | 186.3 | 135.0 | 28.3 | 1.0 | 0.7 | - | - |
| Total Liabilities | 311.1 | 194.3 | 80.3 | 26.0 | 10.9 | - | - |
| - |
| Retained Earnings | (707.1) | (482.8) | (344.7) | (217.0) | (43.0) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | 0.0 | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 123.8 | 123.9 | 165.1 | 286.9 | 10.7 | 0.0 | (0.5) |
| Total Equity | 123.8 | 123.9 | 165.1 | 286.9 | 10.7 | 0.0 | (0.5) |
| Working Capital | 286.1 | 253.5 | 190.2 | 287.3 | 10.7 | - | - |
| Book Value | 123.8 | 123.9 | 165.1 | 286.9 | 10.7 | 0.0 | (0.5) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 176.3 |
| 0.0 |
| 14.4 |
| 1.1 |
| 1.3 |
| 1.5 |
| 2.0 |
| 0.0 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 311.6 | 280.8 | 344.2 | 201.2 | 228.1 | 247.0 | 255.3 | 93.2 | 114.7 | 111.2 | 164.4 | 150.8 | 199.1 | 178.8 | 170.4 | 154.5 | - | 0.0 | - | - | - | - | - | - |
| Cash And Short Term Investments | 432.6 | 384.1 | 410.1 | 242.7 | 287.6 | 303.4 | 279.8 | 121.0 | 138.3 | 158.1 | 174.5 | 184.4 | 211.0 | 227.9 | 248.3 | 330.8 | 0.0 | 14.4 | 1.1 | 1.3 | 1.5 | 2.0 | 0.0 | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | ||||||
| Other Current Assets | 15.7 | 18.4 | 13.1 | 7.4 | 10.0 | 9.0 | 5.7 | 3.9 | 1.6 | 0.9 | 1.6 | 1.5 | 0.7 | 1.4 | 3.0 | 0.2 | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 456.7 | 410.9 | 424.7 | 250.1 | 297.6 | 312.8 | 285.5 | 210.4 | 224.3 | 242.2 | 259.6 | 270.8 | 295.5 | 312.2 | 333.1 | 331.2 | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 12.6 | 11.2 | 9.1 | 5.3 | - | 0.9 | 0.8 | 1.5 | 0.7 | 0.7 | 0.6 | 0.6 | - | 0.5 | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.9 | 0.7 | 0.6 | 0.4 | - | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | - | 0.0 | - | - | - | |||||||
| Property,Plant & Equipment Net | 11.7 | 10.6 | 8.6 | 4.9 | 1.0 | 0.6 | 0.5 | 1.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | - | - | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.4 | 0.8 | 0.9 | 1.1 | 1.3 | 1.0 | 1.0 | 0.5 | 0.5 | 0.6 | 0.2 | 0.2 | - | - | ||||||||
| Deferred Tax Assets | 3.9 | 3.9 | 2.6 | 2.6 | 2.7 | 2.6 | 1.7 | 1.7 | 1.7 | 1.7 | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 5.7 | 4.4 | 3.4 | 2.5 | 1.9 | 1.1 | 0.5 | 0.2 | 0.8 | 0.3 | 1.0 | - | - | 0.0 | - | - | - | |||||||
| Total Non-Current Assets | 27.5 | 24.0 | 14.9 | 10.9 | 6.5 | 5.4 | 4.0 | 4.2 | 4.1 | 3.1 | 2.0 | - | - | 0.7 | - | - | - | |||||||
| Total Assets | 484.3 | 434.9 | 439.7 | 261.0 | 304.2 | 318.2 | 289.5 | 214.6 | 228.3 | 245.3 | 261.6 | 271.9 | 296.3 | 312.9 | 333.5 | 331.2 | 237.1 | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | 5.0 | 3.8 | 2.3 | 2.2 | 0.7 | 1.1 | 3.9 | 2.8 | 1.6 | 4.6 | 1.8 | 2.4 | 0.5 | 2.1 | 3.0 | 2.7 | - | 0.9 | - | - | - | - | - | - |
| Short Term Debt | 3.4 | 3.4 | 0.8 | 0.5 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | ||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | 2.3 | 5.0 | 2.5 | - | - | - | - | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 6.0 | 10.4 | 6.6 | 3.7 | 2.2 | - | |||||||
| Total Current Liabilities | 120.3 | 124.8 | 81.5 | 90.2 | 82.7 | 59.3 | 54.8 | 54.3 | 45.2 | 52.0 | 46.2 | 38.6 | 32.9 | 24.9 | 28.0 | |||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | 295.8 | 176.4 | 167.3 | 154.0 | 142.2 | 132.0 | 68.3 | 52.6 | 40.0 | 25.8 | 11.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 1.5 | 1.0 | 1.0 | 0.8 | 0.5 | - | |||||||
| Total Non-Current Liabilities | 307.9 | 186.3 | 174.1 | 157.4 | 145.4 | 135.0 | 71.1 | 55.1 | 42.2 | 28.3 | 13.3 | - | - | 1.0 | - | - | ||||||||
| Total Liabilities | 428.2 | 311.1 | 255.6 | 247.6 | 228.0 | 194.3 | 125.9 | 109.5 | 87.4 | 80.3 | 59.5 | 40.1 | 33.8 | 26.0 | 28.9 | 23.6 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.2 | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | |||||||
| Retained Earnings | (775.9) | (707.1) | (643.2) | (596.3) | (531.6) | (482.8) | (442.1) | (406.4) | (370.0) | (344.7) | (305.4) | (274.2) | (242.8) | (217.0) | (197.0) | (160.2) | (30.4) | |||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 56.1 | 123.8 | 184.1 | 13.4 | 76.1 | 123.9 | 163.7 | 105.1 | 140.9 | 165.1 | 202.0 | 231.7 | 262.5 | 286.9 | 304.7 | 307.7 | 0.7 | |||||||
| Total Equity | 56.1 | 123.8 | 184.1 | 13.4 | 76.1 | 123.9 | 163.7 | 105.1 | 140.9 | 165.1 | 202.0 | 231.7 | 262.5 | 286.9 | 304.7 | 307.7 | 0.7 | 10.7 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | 299.2 | 179.8 | 168.1 | 154.6 | 142.3 | 132.0 | 68.3 | 52.6 | 40.0 | 25.8 | 11.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Net debt | (133.3) | (204.3) | (242.0) | (88.2) | (145.3) | (171.4) | (211.5) | (68.4) | (98.3) | (132.3) | (163.2) | - | - | (227.9) | - | - | - | - | ||||||
| Working Capital | 336.4 | 286.1 | 343.3 | 160.0 | 215.0 | 253.5 | 230.8 | 156.0 | 179.1 | 190.2 | 213.4 | 232.2 | 262.7 | 287.3 | 305.1 | 308.2 | (5.7) | 10.7 | ||||||
| Book Value | 56.1 | 123.8 | 184.1 | 13.4 | 76.1 | 123.9 | 163.7 | 105.1 | 140.9 | 165.1 | 202.0 | 231.7 | 262.5 | 286.9 | 304.7 | 307.7 | 0.7 | 10.7 | ||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| - |
| - |
| 6.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 20.9 |
| 1.2 |
| 1.6 |
| 1.8 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.6 |
| 235.8 |
| 236.2 |
| 234.1 |
| 234.6 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| - |
| 0.4 |
| 0.0 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.0 |
| 5.9 |
| 10.2 |
| 4.1 |
| 2.6 |
| 0.2 |
| 0.4 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.5 |
| 10.9 |
| 31.6 |
| 39.9 |
| 36.2 |
| 48.5 |
| 0.1 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| (43.0) |
| (30.3) |
| (36.1) |
| (34.4) |
| (46.2) |
| (0.0) |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.7 |
| 13.9 |
| (1.9) |
| (0.6) |
| (1.0) |
| 0.0 |
| (0.5) |
| 13.9 |
| (1.9) |
| (0.6) |
| (1.0) |
| 0.0 |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.8) |
| (1.0) |
| 1.6 |
| 1.9 |
| - |
| - |
| 13.9 |
| (1.9) |
| (0.6) |
| (1.0) |
| 0.0 |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |