| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.9 | 9.6 | 5.0 | 4.8 | 0.8 | 7.1 | 4.5 | 4.2 | 3.6 | 4.8 | 5.1 | 2.5 | 5.8 | 0.2 | 6.4 | 6.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 20.2 | 20.2 | 19.4 | 18.2 | 16.8 | 8.2 | 0.4 | 0.0 | - | - | - | - | - | - |
| Cost of Revenue | 4.7 | 4.6 | 3.8 | 6.5 | 4.4 | 4.1 | 0.5 | 0.0 | - | - | - | - | - | - |
| Gross Profit | 15.6 | 15.6 | 15.5 | 11.7 | 12.4 | 4.2 | (0.0) | 0.0 | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | - | - | 1.8 | 2.9 | 25.0 | 33.1 | 17.1 | 22.2 | 43.4 | 23.5 | 6.6 | 34.4 | 5.2 | 11.4 |
| Operating Income | ||||||||||||||
| Operating Income | (1.5) | 3.4 | (7.7) | (17.8) | (84.1) | (166.8) | (103.6) | (52.7) | (77.6) | (35.7) | (12.0) | (42.0) | (9.6) | (14.4) |
| Non-Operating | ||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.5 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (0.05) | 0.00 | (0.11) | 10.36 | (167.42) | (23.63) | (2.12) | - | - | - | - | - | - | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | 3.4 | (7.6) | (17.4) | (83.1) | (165.8) | (103.3) | (52.5) | (77.4) | (35.4) | (12.0) | (42.0) | (9.6) | (14.4) |
| EBIT | ||||||||||||||
| 4.3 |
| 3.6 |
| 1.7 |
| 1.9 |
| 1.1 |
| 0.2 |
| 0.3 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.4 | 2.6 | 0.9 | 0.8 | 0.4 | 1.5 | 0.9 | 0.8 | 0.7 | 1.0 | 1.9 | 2.3 | 1.4 | 0.4 | 1.7 | 1.3 | 1.1 | 1.8 | 1.0 | 0.8 | 0.5 | 0.2 | 0.3 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.5 | 7.0 | 4.0 | 4.1 | 0.5 | 5.6 | 3.6 | 3.4 | 2.9 | 3.9 | 3.2 | 0.2 | 4.4 | (0.2) | 4.7 | 4.7 | 3.2 | 1.8 | 0.8 | 1.0 | 0.6 | 0.0 | (0.0) | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | 0.6 | 0.3 | 0.3 | 0.6 | 1.4 | 0.6 | 0.4 | 0.5 | 1.7 | 5.2 | 7.7 | 10.4 | 8.7 | 8.7 | 8.5 | 7.3 | 5.9 | 4.2 | 2.6 | 4.2 | 3.4 | 5.7 | 5.2 | 7.9 | 9.8 | 9.9 | 11.8 | 12.0 | 11.2 | 6.3 | 4.1 | 2.0 | 0.9 | 1.0 | 1.4 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 2.1 | 2.1 | 2.4 | 2.6 | 2.6 | 2.2 | 2.4 | 2.2 | 2.3 | 2.6 | 3.0 | 2.2 | 3.9 | 7.0 | 11.9 | 12.3 | 12.7 | |||||||||||||||||||||||
| General & Administrative | 2.4 | 1.1 | 2.1 | 1.8 | 2.4 | 3.4 | 3.1 | 2.3 | 2.8 | 3.3 | 3.2 | 4.9 | 3.6 | 3.2 | 6.3 | 9.1 | 9.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | (0.5) | 0.5 | 0.2 | 0.2 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - | 0.3 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 5.5 | 6.2 | 4.0 | 6.1 | 0.5 | 8.1 | 6.9 | 5.5 | 6.4 | 8.2 | 8.7 | 9.8 | 9.4 | 12.2 | 25.1 | 30.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (4.6) | 3.3 | 1.0 | (1.3) | 0.3 | (1.0) | (2.4) | (1.4) | (2.8) | (3.4) | (3.6) | (7.3) | (3.6) | (12.1) | (18.7) | (24.4) | (28.9) | (37.4) | (43.4) | (41.1) | (44.9) | (35.9) | (26.2) | (22.4) | (19.2) | (12.9) | (14.3) | (11.9) | (13.6) | (15.0) | (18.4) | (23.2) | (21.0) | (15.3) | (9.1) | (6.4) | (4.9) | (1.9) | (1.9) | (2.5) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.9) | (0.6) | (2.5) | (0.5) | 0.6 | (2.0) | 0.1 | 2.7 | (2.0) | 1.3 | 69.6 | (1.2) | 1.2 | 3.7 | 108.2 | (101.5) | (3.0) | |||||||||||||||||||||||
| Pre-Tax Income | (5.5) | 2.8 | (1.6) | (1.8) | 1.0 | (3.0) | (2.4) | 1.4 | (4.8) | (2.1) | 66.0 | (8.6) | (2.4) | (8.3) | 89.5 | (126.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.0) | - | (0.0) | 0.0 | - | - | (0.0) | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Net Income From Continuing Ops | (5.5) | 2.8 | (1.6) | (1.8) | 1.0 | (3.0) | (2.4) | 1.4 | (4.8) | (2.1) | 66.0 | (8.6) | (2.4) | (8.3) | 89.5 | (126.0) | (31.9) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (5.5) | 2.8 | (1.6) | (1.8) | 1.0 | (3.0) | (2.4) | 1.4 | (4.8) | (2.1) | 66.0 | (8.6) | (2.4) | (8.3) | 89.5 | (126.0) | (31.9) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (5.5) | 2.8 | (1.6) | (1.8) | 1.0 | (3.0) | (2.4) | 1.4 | (4.8) | (2.1) | 66.0 | (8.6) | (2.4) | (8.3) | 89.5 | (126.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 0.0 | - | 0.1 | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | 0.1 | |||||||||||||||||||||||
| Net Income To Common Shareholders | (5.5) | 2.8 | (1.7) | (1.8) | 1.0 | (3.0) | (2.4) | 1.3 | (4.9) | (5.1) | 66.0 | (8.6) | (2.4) | (11.5) | 89.5 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.04) | - | (0.01) | (0.02) | 0.01 | - | (0.02) | 0.02 | (0.16) | - | 15.34 | (5.43) | (1.85) | - | 135.72 | (580.48) | (360.25) | - | (7.20) | (4.01) | (8.46) | - | (0.37) | (0.91) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.04) | - | (0.01) | (0.02) | 0.00 | - | (0.02) | 0.00 | (0.16) | - | 0.10 | (5.43) | (1.85) | - | (4.39) | (580.48) | (2.88) | - | ||||||||||||||||||||||
| Shares Basic | 133.2 | - | 119.6 | 115.7 | 118.2 | - | 96.5 | 66.8 | 31.2 | - | 4.2 | 1.6 | 1.3 | - | 0.7 | 0.2 | 0.1 | - | ||||||||||||||||||||||
| Shares Diluted | 133.2 | - | 119.6 | 115.7 | 6,155.0 | - | 96.5 | 1,613.7 | 31.2 | - | 730.0 | 1.6 | 1.3 | - | 4.4 | 0.2 | 11.1 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (4.6) | - | - | - | 0.3 | - | - | - | (2.8) | (3.8) | (3.1) | (7.1) | (3.3) | - | - | - | (28.7) | - | - | - | (44.7) | - | - | - | (19.2) | - | - | - | (13.6) | - | - | - | (20.9) | - | - | - | (4.9) | - | - | - |
| EBIT | (4.6) | 3.3 | 1.0 | (1.3) | 0.3 | (1.0) | (2.4) | (1.4) | (2.8) | (3.4) | (3.6) | (7.3) | (3.6) | (12.1) | (18.7) | (24.4) | (28.9) | (37.4) | (43.4) | |||||||||||||||||||||
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 9.2 | 9.7 | 9.2 | 11.7 | 44.0 | 113.2 | 56.5 | 10.2 | - | - | - | - | - | - |
| General & Administrative | 7.4 | 7.4 | 11.6 | 15.0 | 27.6 | 24.7 | 30.1 | 20.3 | 34.2 | 12.1 | 5.5 | 7.6 | 4.4 | 3.0 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.5 | 1.0 | 1.0 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 |
| Amortization of Intangibles | 0.4 | 0.5 | 0.6 | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 21.8 | 16.8 | 27.0 | 36.1 | 101.0 | 175.0 | 104.1 | 52.7 | 77.6 | 35.7 | 12.0 | 42.0 | 9.6 | 14.4 |
| 2.4 |
| 2.4 |
| 2.2 |
| 2.3 |
| 2.2 |
| 2.7 |
| 2.1 |
| 0.0 |
| - |
| - |
| 1.0 |
| 1.1 |
| 0.4 |
| 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (4.5) | (3.0) | (1.2) | 70.8 | 7.5 | (38.4) | (38.7) | (27.3) | (48.1) | (69.6) | - | - | - | (0.0) |
| Pre-Tax Income | (6.0) | 0.4 | (8.9) | 53.0 | (76.7) | (205.2) | (142.3) | (80.0) | (125.7) | (105.3) | - | - | - | - |
| (6.0) |
| 0.4 |
| (8.9) |
| 53.0 |
| (76.7) |
| (205.2) |
| (142.3) |
| (80.0) |
| (125.7) |
| (105.3) |
| (13.0) |
| (43.2) |
| (10.8) |
| (15.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (6.0) | 0.4 | (8.9) | 53.0 | (76.7) | (205.2) | (142.3) | (80.0) | (125.7) | (105.3) | (13.0) | (43.2) | (10.8) | (15.0) |
| Net Income Attributable To Parent | (6.0) | 0.4 | (8.9) | 53.0 | (76.7) | (205.2) | (142.3) | (80.0) | (125.7) | (105.3) | (13.0) | (43.2) | (10.8) | (15.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | 0.1 | 0.1 | - | 0.1 | 1.0 | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (6.2) | 0.3 | (9.0) | 50.0 | (78.0) | (206.2) | (142.3) | (80.0) | (125.8) | (109.3) | (13.0) | (43.2) | (10.8) | (15.0) |
| (0.05) |
| 0.00 |
| (0.11) |
| 0.05 |
| (167.42) |
| (23.63) |
| (2.12) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 133.2 | 123.7 | 80.0 | 4.8 | 0.5 | 8.7 | 67.2 | - | - | - | - | - | - | - |
| Shares Diluted | 133.2 | 6,421.7 | 80.0 | 984.0 | 0.5 | 8.7 | 67.2 | - | - | - | - | - | - | - |
| (1.5) |
| 3.4 |
| (7.7) |
| (17.8) |
| (84.1) |
| (166.8) |
| (103.6) |
| (52.7) |
| (77.6) |
| (35.7) |
| (12.0) |
| (42.0) |
| (9.6) |
| (14.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.9 |
| 30.5 |
| 27.2 |
| 30.5 |
| 23.9 |
| 14.7 |
| 10.0 |
| 7.9 |
| 4.0 |
| 3.8 |
| 1.3 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.7 |
| 5.0 |
| 6.4 |
| 7.7 |
| 6.0 |
| 7.2 |
| 9.7 |
| 7.1 |
| 5.4 |
| 4.8 |
| 5.4 |
| 4.6 |
| 5.2 |
| 8.6 |
| 11.4 |
| 9.0 |
| 4.1 |
| 2.8 |
| 2.3 |
| 2.9 |
| 0.9 |
| 0.9 |
| 1.1 |
| 0.3 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.2 |
| 41.0 |
| 45.1 |
| 43.0 |
| 46.0 |
| 36.0 |
| 26.4 |
| 22.4 |
| 19.2 |
| 12.9 |
| 14.3 |
| 11.9 |
| 13.6 |
| 15.0 |
| 18.4 |
| 23.2 |
| 21.0 |
| 15.3 |
| 9.1 |
| 6.4 |
| 4.9 |
| 1.9 |
| 1.9 |
| 2.5 |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.5 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (14.1) |
| (30.7) |
| 7.7 |
| (1.3) |
| (4.7) |
| (3.7) |
| (30.3) |
| 0.1 |
| 0.2 |
| 0.5 |
| (23.5) |
| (4.4) |
| 0.0 |
| 0.0 |
| 0.0 |
| (48.1) |
| (4.1) |
| (65.0) |
| (0.2) |
| (0.4) |
| - |
| - |
| - |
| (31.9) |
| (51.5) |
| (74.1) |
| (33.4) |
| (46.2) |
| (40.6) |
| (29.9) |
| (52.7) |
| (19.1) |
| (12.7) |
| (13.8) |
| (35.4) |
| (18.1) |
| (15.0) |
| (18.4) |
| (23.2) |
| (69.1) |
| (19.5) |
| (74.0) |
| (6.5) |
| (5.3) |
| - |
| - |
| - |
| (51.6) |
| (74.1) |
| (33.4) |
| (46.2) |
| (40.6) |
| (29.9) |
| (52.7) |
| (19.1) |
| (12.7) |
| (13.8) |
| (35.5) |
| (18.1) |
| (15.0) |
| (18.4) |
| (23.2) |
| (69.1) |
| (19.5) |
| (74.0) |
| (6.5) |
| (5.3) |
| (2.0) |
| (2.4) |
| (2.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (51.6) |
| (74.1) |
| (33.4) |
| (46.2) |
| (40.6) |
| (29.9) |
| (52.7) |
| (19.1) |
| (12.7) |
| (13.8) |
| (35.5) |
| (18.1) |
| (15.0) |
| (18.4) |
| (23.2) |
| (69.1) |
| (19.5) |
| (74.0) |
| (6.5) |
| (5.3) |
| (2.0) |
| (2.4) |
| (2.7) |
| (31.9) |
| (51.6) |
| (74.1) |
| (33.4) |
| (46.2) |
| (40.6) |
| (29.9) |
| (52.7) |
| (19.1) |
| (12.7) |
| (13.8) |
| (35.5) |
| (18.1) |
| (15.0) |
| (18.4) |
| (23.2) |
| (69.1) |
| (19.5) |
| (74.0) |
| (6.5) |
| (5.3) |
| (2.0) |
| (2.4) |
| (2.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (124.1) |
| (32.0) |
| (52.6) |
| (74.1) |
| (33.4) |
| (46.2) |
| (40.6) |
| (29.9) |
| (52.7) |
| (19.1) |
| (12.7) |
| (13.8) |
| (35.5) |
| (18.1) |
| (15.0) |
| (18.4) |
| (23.2) |
| (69.1) |
| (20.7) |
| (75.1) |
| (7.4) |
| (6.2) |
| (2.0) |
| (2.4) |
| (2.7) |
| (7.20) |
| (4.01) |
| (8.46) |
| - |
| (0.37) |
| (0.91) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.3 |
| 8.3 |
| 5.5 |
| - |
| 81.2 |
| 57.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.3 |
| 8.3 |
| 5.5 |
| - |
| 81.2 |
| 57.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (41.1) |
| (44.9) |
| (35.9) |
| (26.2) |
| (22.4) |
| (19.2) |
| (12.9) |
| (14.3) |
| (11.9) |
| (13.6) |
| (15.0) |
| (18.4) |
| (23.2) |
| (21.0) |
| (15.3) |
| (9.1) |
| (6.4) |
| (4.9) |
| (1.9) |
| (1.9) |
| (2.5) |