| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q4 FY 23 | Q4 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 56.1 | 49.2 | 31.5 | 36.9 | 25.1 | 37.0 | 46.0 | 181.0 | 242.7 | 270.9 | 307.5 | 333.7 | 10.0 | 22.1 | 4.7 | 1.5 | - | ||
| Restricted Cash | - | - | 0.0 | - | - | - | 0.3 | 1.0 | 0.4 | 0.4 | 0.4 | 0.7 | 0.4 | - | - | - | - | - | |
| Short Term Investments | - | - | 24.7 | 0.0 | 9.9 | 14.9 | 10.0 | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 56.1 | 49.2 | 56.2 | 36.9 | 35.0 | 51.9 | 56.0 | 181.0 | 242.7 | 270.9 | 307.5 | 333.7 | 10.0 | 22.1 | 4.7 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 42.7 | 30.8 | 48.9 | 41.8 | 34.5 | 28.4 | 34.9 | 21.9 | 12.9 | 8.6 | 6.5 | 7.3 | - | - | 1.4 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 8.3 | 9.3 | 8.8 | 12.1 | 10.1 | 17.0 | 16.3 | 9.2 | 6.0 | 7.2 | 2.9 | 3.5 | - | - | 1.6 | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 192.5 | 185.5 | 178.3 | 167.5 | 168.1 | 157.1 | 148.9 | - | - | 29.7 | 27.3 | 20.9 | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 17.1 | 9.8 | 4.7 | 11.8 | 7.1 | 10.5 | 8.6 | 19.2 | 9.4 | 4.6 | 6.0 | 8.5 | 0.3 | - | 4.4 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 28.7 | 28.6 | 28.5 | - | - | 0.0 | - | - | 6.0 | 7.0 | 7.9 | 14.4 | - | - | 16.4 | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 75.9 | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 28.7 | 28.6 | 28.5 | - | - | 0.0 | - | - | 10.0 | 10.0 | 9.9 | 15.4 | - | - | 16.4 | - | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 49.2 | 37.0 | 181.0 | 242.7 | 307.5 | 4.7 | - |
| Restricted Cash | - | 0.0 | 1.0 | 0.4 | 0.7 | - | - |
| Short Term Investments | - | 14.9 | - | - | - | - | - |
| Cash And Short Term Investments | 49.2 | 51.9 | 181.0 | 242.7 | 307.5 | 4.7 | - |
| Receivables | |||||||
| Accounts Receivable | 30.8 | 28.4 | 21.9 | 12.9 | 6.5 | 1.4 | - |
| Current Assets | |||||||
| Inventory | 9.3 | 17.0 | 9.2 | 6.0 | 2.9 | 1.6 | - |
| Prepaid Expenses | 35.2 | 17.9 | 14.4 | 20.9 | 10.8 | 1.5 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 185.5 | 157.1 | - | - | 27.3 | 11.8 | - |
| Accumulated Depreciation | 58.0 | 33.4 | - | - | 3.5 | 2.5 | |
| Current Liabilities | |||||||
| Accounts Payable | 9.8 | 10.5 | 19.2 | 9.4 | 6.0 | 4.4 | - |
| Short Term Debt | 0.0 | 0.0 | - | 4.0 | 2.0 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 28.6 | 0.0 | - | 6.0 | 7.9 | 16.4 | - |
| Operating Lease Liabilities Non-Current | 10.7 | 12.3 | 0.6 | 1.4 | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 75.9 | - |
| Additional Paid In Capital | 507.3 | 472.3 | 424.7 | 405.5 | 396.1 | 10.1 | |
| Supplementary Data | |||||||
| Total Debt | 28.6 | 0.0 | - | 10.0 | 9.9 | 16.4 | - |
| Net debt | (20.6) | (51.9) | - | (232.7) | (297.5) | 11.7 | - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 33.1 | 35.2 | 30.6 | 35.8 | 18.0 | 17.9 | 21.1 | 14.4 | 20.9 | 17.3 | 10.8 | 13.7 | 0.1 | 0.2 | 1.5 | 0.3 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | 1.5 | 0.2 | 0.1 | - | - | 0.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 152.0 | 151.3 | 151.6 | 133.1 | 103.8 | 121.4 | 134.4 | 234.0 | 287.1 | 307.2 | 331.1 | 359.8 | 0.3 | 0.8 | 9.8 | 1.8 | - | - | - |
| 11.8 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 64.6 | 58.0 | 51.4 | 42.0 | 38.4 | 33.4 | 28.1 | - | - | 4.4 | 3.5 | 3.1 | - | - | 2.5 | - | - | - | - |
| Property,Plant & Equipment Net | 127.8 | 127.5 | 126.9 | 125.5 | 129.7 | 123.7 | 120.8 | 59.8 | 33.9 | 25.3 | 23.8 | 17.8 | - | - | 10.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 11.9 | 12.3 | 12.7 | 13.1 | 13.6 | 14.0 | 14.3 | 1.5 | 2.1 | 2.3 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 5.2 | 5.4 | 4.9 | 0.5 | 0.7 | 0.7 | 0.9 | 2.0 | 2.2 | 1.3 | 0.4 | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 304.6 | 304.4 | 304.3 | 280.4 | 256.0 | 268.1 | 278.5 | 304.7 | 332.3 | 343.9 | 362.9 | 382.7 | 172.9 | 173.4 | 21.8 | 174.3 | - | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | - | - | - | - | - | 4.0 | 3.0 | 2.0 | 1.0 | - | - | - | - | - | - | - |
| Deferred Revenue Current | 75.3 | 74.9 | 77.9 | 72.2 | 65.5 | 64.5 | 61.6 | 23.6 | 10.7 | 7.4 | 6.6 | 5.7 | - | - | 3.8 | - | - | - | - |
| Operating Lease Liabilities Current | 3.1 | 3.0 | 2.8 | 2.7 | 2.4 | 2.2 | 2.2 | 1.1 | 1.1 | 1.1 | 0.0 | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 125.9 | 123.0 | 119.3 | 142.9 | 94.4 | 96.7 | 89.5 | 50.4 | 33.0 | 23.3 | 24.3 | 21.3 | 7.7 | 1.5 | 12.6 | 0.2 | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 10.2 | 10.7 | 11.1 | 11.6 | 12.0 | 12.3 | 12.4 | 0.6 | 1.4 | 1.6 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 17.0 | 16.7 | 18.5 | 19.2 | 19.8 | 20.3 | 23.9 | 20.7 | 4.3 | 4.5 | 2.5 | 1.0 | - | - | 0.5 | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 184.0 | 185.0 | 202.1 | 187.8 | 134.9 | 150.4 | 149.5 | 101.3 | 72.8 | 63.8 | 72.6 | 98.5 | 38.9 | 31.7 | 30.7 | 6.2 | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | 513.6 | 507.3 | 501.0 | 489.7 | 477.5 | 472.3 | 468.0 | 424.7 | 405.5 | 399.4 | 396.1 | 391.4 | 28.6 | 21.0 | 10.1 | 5.1 | - | - | 8.0 |
| Retained Earnings | (392.8) | (387.8) | (398.7) | (396.9) | (356.4) | (354.7) | (338.9) | (221.3) | (145.9) | (119.3) | (105.8) | (107.3) | (23.6) | (16.0) | (94.9) | (0.1) | - | - | (66.5) |
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | - | 0.0 | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 120.7 | 119.4 | 102.2 | 92.7 | 121.1 | 117.7 | 129.0 | 203.4 | 259.6 | 280.7 | 290.3 | 282.1 | (119.2) | (97.5) | (84.8) | (75.3) | (69.8) | (64.8) | (58.5) |
| Total Equity | 120.7 | 119.4 | 102.2 | 92.7 | 121.1 | 117.7 | 129.0 | 203.4 | 259.6 | 280.7 | 290.3 | 282.1 | (119.2) | (97.5) | (84.8) | 5.0 | 0.0 | (64.8) | (58.5) |
| - |
| - |
| - |
| Net debt | (27.4) | (20.6) | (27.7) | - | - | (51.9) | - | - | (232.7) | (260.9) | (297.5) | (318.4) | - | - | 11.7 | - | - | - | - |
| Working Capital | 26.1 | 28.3 | 32.3 | (9.8) | 9.4 | 24.7 | 44.9 | 183.6 | 254.1 | 283.9 | 306.8 | 338.4 | (7.4) | (0.7) | (2.9) | 1.6 | - | - | - |
| Book Value | 120.7 | 119.4 | 102.2 | 92.7 | 121.1 | 117.7 | 129.0 | 203.4 | 259.6 | 280.7 | 290.3 | 282.1 | (119.2) | (97.5) | (84.8) | (75.3) | (69.8) | (64.8) | (58.5) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 4.3 | 2.1 | - | - | 0.2 | 0.1 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 151.3 | 121.4 | 234.0 | 287.1 | 331.1 | 9.8 | - |
| - |
| Property,Plant & Equipment Net | 127.5 | 123.7 | 59.8 | 33.9 | 23.8 | 10.1 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 12.3 | 14.0 | 1.5 | 2.1 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 5.4 | 0.7 | 2.0 | 2.2 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 304.4 | 268.1 | 304.7 | 332.3 | 362.9 | 21.8 | - |
| Deferred Revenue Current | 74.9 | 64.5 | 23.6 | 10.7 | 6.6 | 3.8 | - |
| Operating Lease Liabilities Current | 3.0 | 2.2 | 1.1 | 1.1 | 0.0 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 123.0 | 96.7 | 50.4 | 33.0 | 24.3 | 12.6 | - |
| - |
| Deferred Revenue Non-Current | 16.7 | 20.3 | 20.7 | 4.3 | 2.5 | 0.5 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 185.0 | 150.4 | 101.3 | 72.8 | 72.6 | 30.7 | - |
| - |
| Retained Earnings | (387.8) | (354.7) | (221.3) | (145.9) | (105.8) | (94.9) | - |
| Accumulated Other Comprehensive Income | (0.1) | (0.0) | (0.0) | (0.0) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 119.4 | 117.7 | 203.4 | 259.6 | 290.3 | (84.8) | (58.5) |
| Total Equity | 119.4 | 117.7 | 203.4 | 259.6 | 290.3 | (84.8) | (58.5) |
| Working Capital | 28.3 | 24.7 | 183.6 | 254.1 | 306.8 | (2.9) | - |
| Book Value | 119.4 | 117.7 | 203.4 | 259.6 | 290.3 | (84.8) | (58.5) |
| Tangible Book Value | - | - | - | - | - | - | - |