| (USD in millions, except per-share data and share counts) | Q2 FY 2630 Jun 2026 | Q1 FY 2631 Mar 2026 | Q4 FY 2531 Dec 2025 | Q3 FY 2530 Sep 2025 | Q2 FY 2530 Jun 2025 | Q1 FY 2531 Mar 2025 | Q4 FY 2431 Dec 2024 | Q3 FY 2430 Sep 2024 | Q2 FY 2430 Jun 2024 | Q1 FY 2431 Mar 2024 | Q4 FY 2331 Dec 2023 | Q3 FY 2330 Sep 2023 | Q2 FY 2330 Jun 2023 | Q1 FY 2331 Mar 2023 | Q4 FY 2231 Dec 2022 | Q3 FY 2230 Sep 2022 | Q2 FY 2230 Jun 2022 | Q1 FY 2231 Mar 2022 | Q4 FY 2131 Dec 2021 | Q3 FY 2130 Sep 2021 | Q2 FY 2130 Jun 2021 | Q1 FY 2131 Mar 2021 | Q4 FY 2031 Dec 2020 | Q3 FY 2030 Sep 2020 | Q2 FY 2030 Jun 2020 | Q1 FY 2031 Mar 2020 | Q4 FY 1931 Dec 2019 | Q3 FY 1930 Sep 2019 | Q2 FY 1930 Jun 2019 | Q1 FY 1931 Mar 2019 | Q4 FY 1831 Dec 2018 | Q3 FY 1830 Sep 2018 | Q2 FY 1830 Jun 2018 | Q1 FY 1831 Mar 2018 | Q4 FY 1731 Dec 2017 | Q3 FY 1730 Sep 2017 | Q2 FY 1730 Jun 2017 | Q1 FY 1731 Mar 2017 | Q4 FY 1631 Dec 2016 | Q3 FY 1630 Sep 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 998.5 | 1,400.5 | 1,297.0 | 1,046.0 | 838.0 | 699.0 | 979.5 | 738.4 | 693.4 | 585.0 | 788.3 | 574.4 | 503.6 | 576.3 | 835.5 | 581.1 | ||||||||||||||||||||||||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 5 August 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| (USD in millions, except per-share data and share counts) | TTM30 Jun 2026 | FY202531 Dec 2025 | FY202431 Dec 2024 | FY202331 Dec 2023 | FY202231 Dec 2022 | FY202131 Dec 2021 | FY202031 Dec 2020 | FY201931 Dec 2019 | FY201831 Dec 2018 | FY201731 Dec 2017 | FY201631 Dec 2016 | FY201531 Dec 2015 | FY201431 Dec 2014 | FY201331 Dec 2013 | FY201231 Dec 2012 | FY201131 Dec 2011 | FY201031 Dec 2010 | FY200931 Dec 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 4,742.0 | 3,880.1 | 2,996.4 | 2,442.7 | 2,778.9 | 3,307.1 | 2,285.3 | 2,028.8 | 2,082.5 | 1,724.3 | 1,456.8 | 1,240.2 | 931.4 | 779.4 | 657.7 | 543.7 | ||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 20 February 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| 635.2 |
| 727.1 |
| 1,120.1 |
| 827.9 |
| 692.2 |
| 666.9 |
| 932.4 |
| 407.5 |
| 512.4 |
| 433.0 |
| 666.3 |
| 407.9 |
| 535.2 |
| 419.4 |
| 775.6 |
| 385.5 |
| 453.5 |
| 467.9 |
| 545.0 |
| 412.0 |
| 375.3 |
| 392.0 |
| 450.1 |
| 391.1 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 12.6 | 12.4 | 8.6 | 7.9 | 6.5 | 6.0 | 5.8 | 5.9 | 6.4 | 6.3 | 6.0 | 5.8 | 6.0 | 6.6 | 6.6 | 7.1 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 22.8 | 15.6 | 18.2 | 14.3 | 12.9 | 11.0 | 10.0 | 12.8 | 15.5 | 7.8 | 10.0 | 10.3 | 10.2 | 10.7 | 7.5 | 4.1 | 9.5 | |||||||||||||||||||||||
| Total Operating Expenses | 843.6 | 1,060.9 | 976.1 | 822.7 | 683.4 | 583.6 | 762.8 | 612.2 | 581.0 | 496.7 | 666.5 | 493.4 | 441.7 | 465.2 | 621.2 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 8.3 | 8.9 | 8.8 | 7.1 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.3 | 4.3 | ||||||||||||||||||||||
| Income From Equity Investments | 1.0 | 1.1 | 1.1 | 1.1 | 0.8 | 0.9 | 1.0 | 1.1 | 1.9 | 2.3 | 2.0 | 1.7 | 1.5 | 1.5 | 1.2 | 2.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 147.6 | 331.8 | 313.3 | 217.3 | 151.2 | 112.1 | 213.5 | 123.1 | 110.1 | 86.4 | 119.7 | 78.5 | 59.3 | 108.4 | 211.3 | 132.4 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 41.1 | 9.1 | 90.8 | 59.8 | 44.3 | (41.7) | 58.7 | 35.0 | 28.4 | (6.7) | 27.6 | 19.7 | 17.1 | 16.1 | 58.5 | 40.8 | 38.6 | 34.8 | 110.2 | 59.7 | 46.5 | 31.7 | 77.1 | 15.7 | 21.8 | 13.6 | 34.8 | 20.4 | 32.0 | 7.8 | 60.5 | 17.5 | 25.5 | 4.9 | 188.9 | 28.8 | 22.5 | 18.3 | 39.9 | 39.0 |
| Net Income From Continuing Ops | 95.3 | 301.2 | 204.0 | 144.6 | 97.2 | 146.2 | 140.4 | 78.4 | 73.8 | 85.7 | 82.7 | 52.1 | 37.2 | 83.4 | 140.4 | 82.4 | 95.6 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 106.5 | 322.7 | 222.5 | 157.5 | 106.9 | 153.8 | 154.8 | 88.1 | 81.7 | 93.1 | 92.0 | 58.8 | 42.2 | 92.2 | 152.8 | 91.6 | 109.9 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 95.3 | 301.2 | 204.0 | 144.6 | 97.2 | 146.2 | 140.4 | 78.4 | 73.8 | 85.7 | 82.7 | 52.1 | 37.2 | 83.4 | 140.4 | 82.4 | ||||||||||||||||||||||||
| Less: Minority Interest | 11.2 | 21.5 | 18.5 | 12.9 | 9.7 | 7.6 | 14.4 | 9.7 | 8.0 | 7.4 | 9.3 | 6.6 | 5.0 | 8.9 | 12.4 | 9.2 | 14.3 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 95.3 | 301.2 | 204.0 | 144.6 | 97.2 | 146.2 | 140.4 | 78.4 | 73.8 | 85.7 | 82.7 | 52.1 | 37.2 | 83.4 | 140.4 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 2.47 | 7.73 | - | 3.73 | 2.51 | 3.78 | - | 2.05 | 1.92 | 2.23 | - | 1.38 | 0.97 | 2.17 | - | 2.11 | 2.40 | 4.03 | - | 4.04 | 3.45 | 3.49 | - | 1.05 | 1.39 | 0.78 | - | 1.09 | 2.02 | 1.66 | - | 1.21 | 1.69 | 2.36 | - | 1.18 | 0.45 | 2.00 | - | 0.89 |
| EPS Diluted | 2.32 | 7.20 | - | 3.41 | 2.36 | 3.48 | - | 1.86 | 1.81 | 2.09 | - | 1.30 | 0.95 | 2.06 | - | 2.03 | 2.33 | 3.79 | ||||||||||||||||||||||
| Shares Basic | 38.6 | 39.0 | - | 38.7 | 38.7 | 38.7 | - | 38.3 | 38.5 | 38.4 | - | 37.8 | 38.2 | 38.5 | - | 39.1 | 39.8 | 39.2 | ||||||||||||||||||||||
| Shares Diluted | 41.1 | 41.9 | - | 42.4 | 41.2 | 42.1 | - | 42.0 | 40.9 | 41.1 | - | 40.0 | 39.3 | 40.4 | - | 40.5 | 41.1 | 41.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 398.7 |
| 336.7 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Depreciation & Amortization | 41.5 | 28.9 | 24.5 | 24.3 | 27.4 | 27.7 | 24.6 | 22.9 | 17.9 | 15.0 | 13.2 | 10.5 | 8.3 | 6.5 | 6.0 | 3.4 | ||
| Amortization of Intangibles | - | 3.7 | - | - | 0.3 | 0.4 | 1.6 | 8.1 | 9.2 | 9.8 | 11.6 | 17.5 | 8.0 | 8.0 | 10.9 | 14.3 | 7.5 | |
| Other Operating Expenses | 71.0 | 56.5 | 46.1 | 41.1 | 27.8 | 40.6 | 42.9 | 42.0 | 30.5 | 23.4 | 28.3 | 42.2 | 22.9 | 18.2 | 18.0 | 17.2 | 9.7 | |
| Total Operating Expenses | 3,703.3 | 3,065.9 | 2,452.7 | 2,066.8 | 2,066.0 | 2,187.1 | 1,737.5 | 1,571.0 | 1,522.6 | 1,275.5 | 1,178.9 | 1,094.6 | 744.9 | 635.3 | 576.8 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 33.1 | 24.3 | 16.8 | 16.7 | 16.9 | 17.6 | 21.4 | 20.1 | 17.8 | 20.0 | 16.7 | 17.0 | 15.5 | 14.0 | 15.3 | 19.4 | 22.8 | 24.3 |
| Income From Equity Investments | 4.2 | 3.9 | 6.2 | 6.7 | 8.0 | 14.2 | 14.4 | 11.0 | 9.3 | 8.8 | 6.6 | 6.1 | 5.2 | 8.3 | 4.9 | 0.9 | ||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Pre-Tax Income | 1,009.9 | 793.8 | 533.1 | 365.8 | 704.0 | 1,116.6 | 540.8 | 448.7 | 551.4 | 437.6 | 267.8 | 134.7 | 176.1 | 138.5 | 70.4 | 36.7 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 200.7 | 153.1 | 115.4 | 80.6 | 172.6 | 248.0 | 128.2 | 95.0 | 108.5 | 258.4 | 119.3 | 77.0 | 68.8 | 63.7 | 30.9 | 22.7 | 16.2 | 19.7 |
| Net Income From Continuing Ops | 745.0 | 591.9 | 378.3 | 255.5 | 476.5 | 740.1 | 350.6 | 297.4 | 377.2 | 125.5 | 107.5 | 57.7 | 107.4 | 74.8 | 39.5 | 14.0 | 20.1 | |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (2.8) | 0.0 | (3.5) | (2.3) | |
| Net Income | 809.2 | 640.7 | 417.7 | 285.2 | 531.4 | 868.6 | 412.7 | 353.7 | 442.9 | 179.2 | 148.5 | 57.7 | 107.4 | 72.0 | 39.5 | 10.5 | 17.8 | |
| Net Income Attributable To Parent | 745.0 | 591.9 | 378.3 | 255.5 | 476.5 | 740.1 | 350.6 | 297.4 | 377.2 | 125.5 | 107.5 | 42.9 | 86.9 | 53.3 | 28.9 | 7.0 | ||
| Less: Minority Interest | 64.2 | 48.8 | 39.5 | 29.7 | 54.9 | 128.5 | 62.1 | 56.2 | 65.6 | 53.8 | 41.0 | 14.8 | 20.5 | 18.8 | 10.6 | 3.6 | 8.9 | |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Net Income To Common Shareholders | 745.0 | 591.9 | 378.3 | 255.5 | 476.5 | 740.1 | 350.6 | 297.4 | 377.2 | 125.5 | 107.5 | 42.9 | 86.9 | 53.2 | 28.8 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 19.29 | 15.29 | 9.86 | 6.71 | 12.15 | 18.48 | 8.64 | 7.44 | 9.29 | 3.16 | 2.74 | 1.15 | 2.42 | 1.65 | 0.98 | 0.26 | 0.45 | (0.10) |
| EPS Diluted | 18.11 | 14.05 | 9.08 | 6.37 | 11.61 | 17.08 | 8.22 | 6.89 | 8.33 | 2.80 | 2.43 | 0.98 | 2.08 | 1.38 | 0.89 | 0.23 | 0.39 | (0.10) |
| Shares Basic | 38.6 | 38.7 | 38.4 | 38.1 | 39.2 | 40.1 | 40.6 | 40.0 | 40.6 | 39.6 | 39.2 | 37.2 | 35.8 | 32.2 | 29.3 | 26.0 | 19.7 | 15.5 |
| Shares Diluted | 41.1 | 42.1 | 41.6 | 40.1 | 41.0 | 43.3 | 42.6 | 43.2 | 45.3 | 44.8 | 44.2 | 43.7 | 41.8 | 38.5 | 32.5 | 29.4 | 23.0 | 15.5 |
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| 7.1 |
| 6.8 |
| 7.1 |
| 7.2 |
| 6.6 |
| 4.6 |
| 6.2 |
| 7.0 |
| 6.9 |
| (0.2) |
| 8.4 |
| 7.7 |
| 7.0 |
| (2.4) |
| 6.8 |
| 6.7 |
| 6.6 |
| (3.2) |
| 6.4 |
| 6.0 |
| 5.8 |
| (5.8) |
| 5.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| 18.7 |
| 9.8 |
| 6.3 |
| 5.9 |
| 12.4 |
| 9.7 |
| 13.2 |
| 7.6 |
| 15.8 |
| 8.8 |
| 8.5 |
| 8.8 |
| 9.8 |
| 6.9 |
| 6.5 |
| 7.3 |
| 5.2 |
| 7.2 |
| 5.4 |
| 5.6 |
| (4.6) |
| 12.6 |
| 446.5 |
| 484.7 |
| 513.5 |
| 659.7 |
| 578.4 |
| 480.9 |
| 468.1 |
| 600.6 |
| 338.8 |
| 420.3 |
| 377.7 |
| 503.4 |
| 331.9 |
| 404.2 |
| 331.5 |
| 521.2 |
| 306.7 |
| 343.7 |
| 351.0 |
| 355.9 |
| 319.5 |
| 324.2 |
| 275.9 |
| 348.0 |
| 301.2 |
| 4.3 |
| 4.4 |
| 4.3 |
| 4.6 |
| 5.0 |
| 5.0 |
| 5.3 |
| 6.0 |
| 6.2 |
| 5.7 |
| 4.2 |
| 4.1 |
| 4.2 |
| 4.2 |
| 5.1 |
| 4.3 |
| 5.0 |
| 5.4 |
| 4.8 |
| 4.8 |
| 4.7 |
| 4.8 |
| 2.3 |
| 2.5 |
| 4.1 |
| 3.7 |
| 3.4 |
| 3.0 |
| 5.8 |
| 3.1 |
| 2.3 |
| 3.1 |
| 3.8 |
| 2.6 |
| 2.5 |
| 2.2 |
| 2.5 |
| 2.3 |
| 2.4 |
| 2.1 |
| 3.3 |
| 1.8 |
| 2.1 |
| 1.6 |
| 2.5 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 148.5 |
| 211.9 |
| 460.1 |
| 248.8 |
| 210.4 |
| 197.2 |
| 332.6 |
| 66.8 |
| 89.0 |
| 52.4 |
| 160.5 |
| 72.9 |
| 129.3 |
| 86.0 |
| 252.7 |
| 76.8 |
| 107.2 |
| 114.7 |
| 187.5 |
| 88.9 |
| 48.3 |
| 112.9 |
| 99.9 |
| 86.3 |
| 158.0 |
| 295.9 |
| 159.5 |
| 140.4 |
| 144.4 |
| 220.4 |
| 42.6 |
| 56.4 |
| 31.2 |
| 105.2 |
| 43.3 |
| 81.7 |
| 67.2 |
| 163.3 |
| 49.5 |
| 68.9 |
| 95.5 |
| (19.4) |
| 45.9 |
| 18.2 |
| 80.8 |
| 43.4 |
| 34.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 177.1 |
| 350.0 |
| 189.1 |
| 163.9 |
| 165.6 |
| 255.5 |
| 51.1 |
| 67.2 |
| 38.9 |
| 125.7 |
| 52.5 |
| 97.3 |
| 78.2 |
| 192.2 |
| 59.3 |
| 81.7 |
| 109.7 |
| (1.4) |
| 60.1 |
| 25.9 |
| 94.6 |
| 60.0 |
| 47.3 |
| 95.6 |
| 158.0 |
| 295.9 |
| 159.5 |
| 140.4 |
| 144.4 |
| 220.4 |
| 42.6 |
| 56.4 |
| 31.2 |
| 105.2 |
| 43.3 |
| 81.7 |
| 67.2 |
| 163.3 |
| 49.5 |
| 68.9 |
| 95.5 |
| (19.4) |
| 45.9 |
| 18.2 |
| 80.8 |
| 43.4 |
| 34.7 |
| 19.1 |
| 54.1 |
| 29.6 |
| 23.6 |
| 21.2 |
| 35.1 |
| 8.5 |
| 10.8 |
| 7.7 |
| 20.5 |
| 9.2 |
| 15.5 |
| 11.0 |
| 28.9 |
| 9.8 |
| 12.7 |
| 14.2 |
| 18.0 |
| 14.2 |
| 7.7 |
| 13.9 |
| 16.5 |
| 12.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 82.4 |
| 95.6 |
| 158.0 |
| 295.9 |
| 159.5 |
| 140.4 |
| 144.4 |
| 220.4 |
| 42.6 |
| 56.4 |
| 31.2 |
| 105.2 |
| 43.3 |
| 81.7 |
| 67.2 |
| 163.3 |
| 49.5 |
| 68.9 |
| 95.5 |
| (19.4) |
| 45.9 |
| 18.2 |
| 80.8 |
| 43.4 |
| 34.7 |
| - |
| 3.74 |
| 3.21 |
| 3.25 |
| - |
| 1.01 |
| 1.35 |
| 0.74 |
| - |
| 1.01 |
| 1.88 |
| 1.52 |
| - |
| 1.08 |
| 1.52 |
| 2.10 |
| - |
| 1.04 |
| 0.41 |
| 1.76 |
| - |
| 0.79 |
| - |
| 39.5 |
| 40.7 |
| 41.4 |
| - |
| 40.7 |
| 40.6 |
| 40.0 |
| - |
| 39.7 |
| 40.5 |
| 40.5 |
| - |
| 41.0 |
| 40.9 |
| 40.4 |
| - |
| 39.0 |
| 40.1 |
| 40.5 |
| - |
| 38.9 |
| - |
| 42.7 |
| 43.7 |
| 44.5 |
| - |
| 42.3 |
| 41.9 |
| 42.3 |
| - |
| 42.8 |
| 43.4 |
| 44.2 |
| - |
| 45.9 |
| 45.3 |
| 45.5 |
| - |
| 44.0 |
| 44.7 |
| 45.9 |
| - |
| 43.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 4.4 |
| 2.1 |
| 8.6 |
| 488.5 |
| 339.0 |
| 289.0 |
| (0.6) |
| (1.4) |
| - |
| 36.3 |
| 22.0 |
| 2.4 |
| - |
| 1.9 |
| 9.0 |
| (1.6) |
| 3.5 |
| - |
| 6.9 |
| 8.9 |
| (1.6) |