Name: EVRG Income Statement - Evergy Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

EVRG - Evergy, Inc.

USD | NASDAQ | Utilities

EVRG Income Statement - Evergy Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17
Revenues
Revenues	1,443.7	1,340.2	1,809.9	1,437.0	1,374.5	1,257.4	1,811.4	1,447.5	1,331.0	1,187.9	1,669.3	1,354.2	1,296.8	1,279.6	1,909.1	1,446.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenues
Revenues	6,030.8	5,961.6	5,847.3	5,508.2	5,859.1	5,586.7	4,913.4	5,147.8	4,275.9	2,571.0	2,562.1
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-
Operating Income
Operating Income	1,559.7	1,532.9	1,468.0	1,282.4	1,267.2	1,354.9	1,143.9	1,185.8	933.6	678.8	702.4
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	638.3	616.3	563.1
Tax & Net
Income Tax Expense	23.7	29.9	30.0	15.6	47.5	117.4	102.2	97.0	59.0	151.2	184.5
Net Income From Continuing Ops	894.4	867.9
Per Share
EPS Basic	3.82	3.71	3.79	3.18	3.27	3.84	2.72	2.80	2.50	2.27	2.43
EPS Diluted	3.74	3.66	3.79
Supplementary Data
EBITDA	2,739.8	2,695.8	2,582.0	2,358.9	2,196.6	2,251.3	2,024.0	2,047.5	1,552.4	1,050.5	1,040.9
EBIT	1,559.7	1,532.9	1,468.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	305.3	296.1	290.3	288.4	288.1	275.5	282.3	280.1	276.1	270.4	273.3	269.4	263.4	235.1	233.2	232.1
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	1,125.3	1,101.2	1,151.4	1,093.2	1,082.9	1,035.2	1,183.9	1,089.4	1,070.8	1,007.3	1,183.4	1,017.6	1,017.5	1,179.4	1,330.7

Operating Income
Operating Income	318.4	239.0	658.5	343.8	291.6	222.2	627.5	358.1	260.2	180.6	485.9	336.6	279.3	100.2	578.4	335.5	253.1	141.2	600.7	295.3	317.7	153.0	521.7	271.7	197.5	165.8	538.7	271.7	209.6	150.1	533.1	126.9	123.5	264.9	160.2

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	174.5	158.0	152.0	153.8	152.5	142.4	143.9	143.6	133.2	132.2	136.8	133.7	123.1	110.6	102.3	99.3	91.8
Income From Equity Investments	2.4	1.5	1.9	1.8	1.6	2.0	2.0	2.0	1.8	2.1	1.6	1.8	1.9	1.8	2.0	1.4
Other Non-Operating Income	11.7	(10.8)	(4.4)	(7.4)	(3.0)	(5.2)	3.0	1.0	4.3	(5.8)	12.7	(11.7)	0.0	(16.4)	2.6	(17.9)	(26.3)
Pre-Tax Income	155.6	70.2	502.1	182.6	136.1	74.6	486.6	215.5	131.3	42.6	361.8	191.2	156.2	(26.8)	478.7	218.3

Tax & Net
Income Tax Expense	3.4	(15.7)	26.0	10.0	9.6	(4.7)	20.0	7.4	7.3	(16.4)	8.8	10.8	12.4	(35.6)	49.5	22.1	11.5	17.6	57.2	19.6	23.0	8.4	50.0	33.7	10.1	(2.2)	65.5	24.4	9.3	30.7	64.1	(45.0)	9.2	55.8	35.9
Net Income From Continuing Ops	154.6	87.4	478.0	174.4	128.1	81.3	468.6	210.1	125.8	61.1	354.6	182.2	145.7	10.6	431.2	197.6	125.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	154.6	87.4	478.0	174.4	128.1	81.3	468.6	210.1	125.8	61.1	354.6	182.2	145.7	10.6	431.2	197.6	125.6
Net Income Attributable To Parent	151.5	84.3	475.0	171.3	125.0	78.2	465.6	207.0	122.7	58.0	351.6	179.1	142.6	7.5	428.2	194.5
Less: Minority Interest	3.1	3.1	3.0	3.1	3.1	3.1	3.0	3.1	3.1	3.1	3.0	3.1	3.1	3.1	3.0	3.1	3.1
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	151.5	84.3	475.0	171.3	125.0	78.2	465.6	207.0	122.7	58.0	351.6	179.1	142.6	7.5	428.2

Per Share
EPS Basic	0.66	-	2.06	0.74	0.54	-	2.02	0.90	0.53	-	1.53	0.78	0.62	-	1.86	0.85	0.53	-	1.96	0.81	0.84	-	1.60	0.59	0.31	-	1.56	0.57	0.39	-	1.32	0.56	0.42	1.11	0.50
EPS Diluted	0.64	-	2.03	0.74	0.54	-	2.02	0.90	0.53	-	1.53	0.78	0.62	-	1.86	0.84	0.53	-
Shares Basic	230.7	-	230.5	230.4	230.4	-	230.3	230.3	230.2	-	230.1	230.1	230.0	-	229.9	229.9	229.8	-
Shares Diluted	235.6	-	234.1	232.7	232.1	-	230.6	230.5	230.4	-	230.5	230.5	230.3	-	230.6	230.4	230.2	-

Supplementary Data
EBITDA	623.7	535.1	948.8	632.2	579.7	497.7	909.8	638.2	536.3	451.0	759.2	606.0	542.7	335.3	811.6	567.6	482.1	368.1	825.7	520.5	537.0	375.0	739.7	493.3	416.0	382.4	754.8	487.1	423.2	357.4	727.0	254.9	213.1	359.5	254.2
EBIT	318.4	239.0	658.5	343.8	291.6	222.2	627.5	358.1	260.2	180.6	485.9	336.6	279.3	100.2	578.4	335.5	253.1	141.2	600.7