| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 61.1 | 41.7 | 86.1 | 22.0 | 15.6 | 104.9 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 61.1 | 41.7 | 86.1 | 22.0 | 15.6 | 104.9 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 13.3 | 5.3 | 8.6 | 5.1 | 3.0 | 0.6 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 14.6 | 14.2 | 13.1 | 9.6 | 1.6 | 0.9 | - |
| Accumulated Depreciation | 6.8 | 4.7 | 2.6 | 1.1 | 0.7 | 0.4 | |
| Current Liabilities | |||||||
| Accounts Payable | 6.0 | 5.6 | 4.0 | 6.1 | 3.8 | 1.6 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.0 | 3.7 | 4.4 | 3.8 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,067.9 | 837.4 | 563.5 | 492.7 | 351.9 | 0.7 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 33.2 | 61.1 | 46.0 | 43.4 | 49.9 | 41.7 | 44.8 | 43.5 | 30.3 | 86.1 | 33.0 | 31.8 | 48.2 | 22.0 | 109.7 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 543.4 | 475.5 | 327.0 | 357.0 | 283.8 | 129.6 | - |
| - |
| Property,Plant & Equipment Net | 7.8 | 9.5 | 10.4 | 8.5 | 0.9 | 0.5 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.4 | 1.6 | 2.2 | 1.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.3 | 0.3 | 0.3 | 0.5 | 1.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 552.6 | 486.8 | 340.0 | 367.1 | 285.2 | 131.1 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.0 | 1.0 | 1.0 | 0.6 | - | - | - |
| Accrued Expenses | 7.9 | 7.2 | 6.1 | 5.8 | 3.9 | 1.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 27.4 | 23.9 | 16.8 | 16.6 | 10.5 | 4.3 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 0.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 30.3 | 27.6 | 21.2 | 20.4 | 10.9 | 4.3 | - |
| - |
| Retained Earnings | (546.4) | (378.6) | (244.8) | (144.6) | (77.0) | (34.1) | - |
| Accumulated Other Comprehensive Income | 0.7 | 0.4 | 0.1 | (1.4) | (0.5) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 522.3 | 459.2 | 318.8 | 346.7 | 274.4 | (33.4) | (16.9) |
| Total Equity | 522.3 | 459.2 | 318.8 | 346.7 | 274.4 | (33.4) | (16.9) |
| Working Capital | 516.0 | 451.6 | 310.2 | 340.4 | 273.3 | 125.3 | - |
| Book Value | 522.3 | 459.2 | 318.8 | 346.7 | 274.4 | (33.4) | (16.9) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 18.3 |
| 34.5 |
| 15.6 |
| 10.6 |
| 50.4 |
| 221.0 |
| 104.9 |
| 38.7 |
| 16.9 |
| 20.9 |
| 23.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 33.2 | 61.1 | 46.0 | 43.4 | 49.9 | 41.7 | 44.8 | 43.5 | 30.3 | 86.1 | 33.0 | 31.8 | 48.2 | 22.0 | 109.7 | 18.3 | 34.5 | 15.6 | 10.6 | 50.4 | 221.0 | 104.9 | 38.7 | 16.9 | 20.9 | 23.7 |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 10.2 | 13.3 | 10.6 | 9.3 | 6.8 | 5.3 | 6.9 | 7.7 | 8.7 | 8.6 | 8.2 | 7.1 | 5.4 | 5.1 | 5.3 | 4.9 | 2.8 | 3.0 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 509.8 | 543.4 | 573.9 | 603.3 | 443.2 | 475.5 | 499.4 | 519.4 | 541.4 | 327.0 | 297.9 | 317.0 | 333.4 | 357.0 | 370.1 | 253.3 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 14.7 | 14.6 | 14.4 | 14.3 | 14.2 | 14.2 | 14.1 | 13.5 | 13.3 | 13.1 | 12.8 | 12.5 | 11.7 | 9.6 | 6.4 | 2.9 | 2.2 | 1.6 | 1.5 | 1.1 | 1.0 | 0.9 | - | - | - | - |
| Accumulated Depreciation | 7.3 | 6.8 | 6.2 | 5.7 | 5.2 | 4.7 | 4.1 | 3.6 | 3.1 | 2.6 | 2.1 | 1.7 | 1.3 | 1.1 | 1.0 | 0.9 | 0.8 | |||||||||
| Property,Plant & Equipment Net | 7.4 | 7.8 | 8.1 | 8.6 | 9.0 | 9.5 | 10.0 | 9.9 | 10.2 | 10.4 | 10.7 | 10.9 | 10.4 | 8.5 | 5.4 | 2.0 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | 2.0 | 2.2 | 2.2 | 2.3 | 2.4 | 2.4 | 1.3 | 1.3 | 1.6 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | 0.7 | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 518.5 | 552.6 | 583.5 | 613.3 | 454.4 | 486.8 | 511.3 | 531.6 | 553.8 | 340.0 | 311.4 | 330.6 | 346.4 | 367.1 | 377.2 | 257.4 | 272.7 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 7.3 | 6.0 | 6.2 | 8.3 | 8.8 | 5.6 | 5.6 | 6.8 | 4.7 | 4.0 | 5.3 | 3.8 | 3.9 | 6.1 | 5.8 | 2.8 | 5.3 | 3.8 | 2.3 | 2.8 | 1.6 | 1.6 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.8 | 0.6 | 0.2 | 0.1 | ||||||||||
| Accrued Expenses | 8.6 | 7.9 | 6.5 | 5.9 | 7.4 | 7.2 | 6.1 | 5.1 | 6.0 | 6.1 | 5.7 | 6.6 | 6.0 | 5.8 | 4.6 | 4.3 | 3.3 | 3.9 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 22.5 | 27.4 | 21.6 | 20.9 | 21.1 | 23.9 | 19.0 | 17.2 | 14.6 | 16.8 | 16.3 | 14.4 | 12.7 | 16.6 | 13.3 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.8 | 3.0 | 3.2 | 3.4 | 3.6 | 3.7 | 3.4 | 4.0 | 4.3 | 4.4 | 4.6 | 4.8 | 4.8 | 3.8 | 2.4 | 1.6 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 25.3 | 30.3 | 24.8 | 24.3 | 24.7 | 27.6 | 22.4 | 21.2 | 18.9 | 21.2 | 20.9 | 19.2 | 17.6 | 20.4 | 15.7 | 11.0 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 1,088.8 | 1,067.9 | 1,054.1 | 1,044.3 | 848.7 | 837.4 | 826.7 | 816.3 | 809.1 | 563.5 | 505.5 | 500.9 | 496.5 | 492.7 | 488.8 | 356.4 | 353.9 | |||||||||
| Retained Earnings | (595.4) | (546.4) | (496.2) | (455.5) | (419.4) | (378.6) | (338.9) | (304.8) | (273.3) | (244.8) | (214.6) | (188.9) | (167.4) | (144.6) | (125.2) | (107.7) | (91.6) | |||||||||
| Accumulated Other Comprehensive Income | (0.3) | 0.7 | 0.7 | 0.2 | 0.4 | 0.4 | 1.1 | (1.1) | (0.9) | 0.1 | (0.4) | (0.5) | (0.3) | (1.4) | (2.2) | (2.3) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 493.2 | 522.3 | 558.6 | 589.1 | 429.7 | 459.2 | 488.9 | 510.5 | 534.9 | 318.8 | 290.4 | 311.5 | 328.8 | 346.7 | 361.4 | 246.4 | 260.4 | |||||||||
| Total Equity | 493.2 | 522.3 | 558.6 | 589.1 | 429.7 | 459.2 | 488.9 | 510.5 | 534.9 | 318.8 | 290.4 | 311.5 | 328.8 | 346.7 | 361.4 | 246.4 | 260.4 | 274.4 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (109.7) | - | - | - | - | |||||||
| Working Capital | 487.2 | 516.0 | 552.3 | 582.4 | 422.1 | 451.6 | 480.5 | 502.3 | 526.8 | 310.2 | 281.6 | 302.6 | 320.6 | 340.4 | 356.8 | 244.1 | 258.6 | 273.3 | ||||||||
| Book Value | 493.2 | 522.3 | 558.6 | 589.1 | 429.7 | 459.2 | 488.9 | 510.5 | 534.9 | 318.8 | 290.4 | 311.5 | 328.8 | 346.7 | 361.4 | 246.4 | 260.4 | 274.4 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 2.8 |
| 3.8 |
| 0.7 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 268.6 |
| 283.8 |
| 293.2 |
| 303.0 |
| 310.5 |
| 129.6 |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| 1.4 |
| 0.9 |
| 0.9 |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.3 |
| - |
| 0.2 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 285.2 |
| 294.4 |
| 303.5 |
| 311.2 |
| 131.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 2.6 |
| 2.6 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.2 |
| 10.0 |
| 10.5 |
| 8.8 |
| 6.7 |
| 4.9 |
| 4.3 |
| - |
| - |
| - |
| - |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.4 |
| 10.9 |
| 9.0 |
| 6.7 |
| 4.9 |
| 4.3 |
| - |
| - |
| - |
| - |
| 351.9 |
| 349.7 |
| 348.1 |
| 347.4 |
| 0.7 |
| - |
| - |
| - |
| - |
| (77.0) |
| (64.3) |
| (51.3) |
| (41.0) |
| (34.1) |
| - |
| - |
| - |
| - |
| (1.9) |
| (0.5) |
| (0.0) |
| (0.0) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 274.4 |
| 285.4 |
| 296.8 |
| 306.4 |
| (33.4) |
| (27.3) |
| (23.8) |
| (20.0) |
| (16.9) |
| 285.4 |
| 296.8 |
| 306.4 |
| (33.4) |
| (27.3) |
| (23.8) |
| (20.0) |
| (16.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 284.5 |
| 296.2 |
| 305.7 |
| 125.3 |
| - |
| - |
| - |
| - |
| 285.4 |
| 296.8 |
| 306.4 |
| (33.4) |
| (27.3) |
| (23.8) |
| (20.0) |
| (16.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |