| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 1.1 | 1.1 | 1.2 | 0.8 | 0.6 | 0.6 | 0.7 | 0.2 | 0.3 | - | 0.0 | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (2.4) | (2.7) | (2.5) | (2.5) | (2.0) | (2.0) | (1.6) | (1.3) | (1.0) | - | (0.4) | - | - |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - |
| Net Income From Continuing Ops | (2.4) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.28) | - | (0.27) | (0.28) | (0.22) | - | (0.27) | (0.22) | (0.16) | - | (0.08) | - | - |
| EPS Diluted | (0.28) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (2.3) | - | - | - | (1.9) | - | (1.5) | - | (0.9) | - | (0.3) | - | - |
| EBIT | (2.4) | (2.7) | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | 0.1 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 4.3 | 3.7 | 1.9 | 0.5 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (10.2) | (9.7) | (5.9) | (1.8) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | - | (0.1) | - | 0.0 |
| Net Income From Continuing Ops | (9.7) | (9.2) | (5.9) | (2.0) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (1.14) | (1.09) | (0.89) | (0.33) |
| EPS Diluted | (1.14) | (1.09) | (0.89) | (0.33) |
| Shares Basic | 8.5 | 8.4 | 6.6 | 6.3 |
| Supplementary Data | ||||
| EBITDA | - | (9.4) | (5.7) | (1.6) |
| EBIT | (10.2) | (9.7) | (5.9) | (1.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.3 | 1.6 | 1.3 | 1.7 | 1.4 | 1.4 | 0.9 | 1.1 | 0.7 | - | 0.4 | - | - |
| Depreciation & Amortization | 0.1 | - | - | - | 0.1 | - | 0.1 | - | 0.1 | - | 0.0 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | - | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (2.4) | (2.8) | (2.3) | (2.4) | (1.9) | (1.8) | (1.7) | (1.4) | (1.0) | - | (0.5) | - | - |
| (2.7) |
| (2.3) |
| (2.4) |
| (1.9) |
| (1.8) |
| (1.7) |
| (1.4) |
| (1.0) |
| (1.1) |
| (0.5) |
| (0.2) |
| (0.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.4) | (2.7) | (2.3) | (2.4) | (1.9) | (1.8) | (1.7) | (1.4) | (1.0) | (1.1) | (0.5) | (0.2) | (0.2) |
| Net Income Attributable To Parent | (2.4) | (2.7) | (2.3) | (2.4) | (1.9) | (1.8) | (1.7) | (1.4) | (1.0) | (1.1) | (0.5) | (0.2) | (0.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.4) | (2.7) | (2.3) | (2.4) | (1.9) | (1.8) | (1.7) | (1.4) | (1.0) | (1.1) | (0.5) | (0.2) | (0.2) |
| - |
| (0.27) |
| (0.28) |
| (0.22) |
| - |
| (0.27) |
| (0.22) |
| (0.16) |
| - |
| (0.08) |
| - |
| - |
| Shares Basic | 8.5 | - | 8.4 | 8.4 | 8.4 | - | 6.3 | 6.3 | 6.3 | - | 6.3 | - | - |
| Shares Diluted | 8.5 | - | 8.4 | 8.4 | 8.4 | - | 6.3 | 6.3 | 6.3 | - | 6.3 | - | - |
| (2.5) |
| (2.5) |
| (2.0) |
| (2.0) |
| (1.6) |
| (1.3) |
| (1.0) |
| - |
| (0.4) |
| - |
| - |
| - |
| General & Administrative | 5.9 | 6.0 | 4.1 | 1.3 |
| Depreciation & Amortization | - | 0.3 | 0.3 | 0.2 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| Other Non-Operating Income | - | 0.1 | (0.0) | - |
| Pre-Tax Income | (9.8) | (9.3) | (5.9) | (2.0) |
| - |
| Net Income | (9.7) | (9.2) | (5.9) | (2.0) |
| Net Income Attributable To Parent | (9.7) | (9.2) | (5.9) | (2.0) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (9.7) | (9.2) | (5.9) | (2.0) |
| Shares Diluted | 8.5 | 8.4 | 6.6 | 6.3 |