Name: EYE Income Statement - National Vision Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

EYE - National Vision Holdings. Inc.

USD | NASDAQ | Healthcare

EYE Income Statement - National Vision Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17
Revenues
Revenues	543.9	503.4	487.3	486.4	510.3	437.3	451.5	451.7	482.8	365.0	438.8	431.8	520.8	108.2	499.2	509.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenues
Revenues	2,021.0	1,987.5	1,823.3	1,756.4	1,644.7	2,079.5	1,711.8	1,724.3	1,536.9	1,375.3	1,196.2	1,062.5
Cost of Revenue	-	-	-	-	-	-	-	-	713.6	637.0	544.8	491.1
Gross Profit	-	-	-	-	-	-	-	-	823.3	738.3	651.4	571.4
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	1,016.8
Operating Income
Operating Income	77.9	58.8	(10.4)	24.5	52.8	174.9	87.0	73.6	42.4	64.3	64.1	44.7
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-
Tax & Net
Income Tax Expense	15.9	12.1	1.5	6.0	15.5	21.1	2.4	(2.3)	(18.8)	(38.9)	11.6	1.8
Net Income From Continuing Ops	46.6
Per Share
EPS Basic	0.58	0.37	(0.36)	(0.84)	0.53	1.57	0.45	0.42	0.31	0.72	0.24	0.06
EPS Diluted	0.57	0.37
Supplementary Data
EBITDA	169.6	150.0	81.0	114.4	141.5	272.0	178.6	160.8	116.7	126.3	116.7	88.7
EBIT	77.9	58.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	256.1	261.2	252.3	247.2	255.5	233.1	234.0	231.4	240.1	221.0	227.5	222.9	233.3	151.2	225.0	227.8
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	23.4	23.5	22.2	22.5	23.0	22.7	22.7	22.7	23.2	22.6	22.5	22.1	22.7	13.4	24.9	25.2
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0.0	0.1	0.0	0.1	0.0	0.1	0.0	0.0	(0.0)	(0.0)	(0.0)	0.0	0.1	2.7	0.1	(0.0)	(0.2)
Total Operating Expenses	279.5	286.1	274.5	269.6	279.0	277.8	270.4	257.6	263.8	243.6	251.4	245.9	256.3	162.2	251.0	256.6

Operating Income
Operating Income	45.2	6.6	9.6	16.4	26.1	(25.6)	(8.8)	0.6	23.4	(13.7)	3.5	5.6	29.1	(18.3)	15.4	18.4	37.3	7.9	50.7	54.8	61.4	56.9	54.8	(41.6)	16.9	8.4	11.1	21.7	32.4	(19.4)	(2.1)	25.0	38.8	(5.8)	16.6	13.8	39.7	14.3

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3.4
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	(3.2)	(4.3)	(3.9)	(3.7)	(1.8)	(4.9)	(2.6)	2.0	(4.0)	4.1
Pre-Tax Income	42.4	2.4	5.5	12.2	21.6	(30.2)	(12.1)	(2.6)	19.2	(18.2)	(0.2)	3.7	24.2	(20.9)	17.3	14.4

Tax & Net
Income Tax Expense	11.2	(0.9)	2.1	3.5	7.4	(0.8)	(3.6)	(1.6)	7.4	(2.5)	0.2	0.1	8.2	(6.3)	5.8	4.7	11.3	(1.6)	4.0	7.0	11.7	9.1	7.0	(13.4)	(0.3)	(3.0)	(7.7)	2.5	5.9	(10.3)	(16.7)	3.1	5.1	(48.2)	0.2	0.6	8.5	1.6
Net Income From Continuing Ops	31.2	3.3	3.4	8.7	14.2	(29.4)	(8.4)	(1.0)	11.8	(15.7)	(0.4)	3.6	16.0	(14.6)	11.5	9.7	30.1
Net Income From Discontinued Ops	-	0.0	0.0	0.0	0.0	0.8	(0.0)	(2.1)	(0.1)	(0.3)	(73.4)	2.0	2.3	-	-	-	-
Net Income	31.2	3.3	3.4	8.7	14.2	(28.6)	(8.5)	(3.1)	11.7	(16.0)	(73.8)	5.6	18.3	(9.3)	11.5	9.7	30.1
Net Income Attributable To Parent	31.2	3.3	3.4	8.7	14.2	(28.6)	(8.5)	(3.1)	11.7	(16.0)	(73.8)	5.6	18.3	(9.3)	11.5	9.7
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	31.2	3.3	3.4	8.7	14.2	(28.6)	(8.5)	(3.1)	11.7	(16.0)	(73.8)	5.6	18.3	(9.3)	11.5

Per Share
EPS Basic	0.39	-	0.04	0.11	0.18	-	(0.11)	(0.04)	0.15	-	(0.94)	0.07	0.23	-	0.15	0.12	0.37	-	0.50	0.46	0.53	-	0.44	(0.55)	0.12	-	0.02	0.13	0.22	-	0.07	0.17	0.33	-	0.03	(0.03)	0.30	0.05
EPS Diluted	0.38	-	0.04	0.11	0.18	-	(0.11)	(0.04)	0.15	-	(0.94)	0.07	0.22	-	0.15	0.12	0.34	-
Shares Basic	79.7	-	79.2	79.1	78.9	-	78.7	78.6	78.4	-	78.2	78.1	78.7	-	78.9	80.1	81.4	-
Shares Diluted	81.5	-	81.2	80.1	79.3	-	78.7	78.6	78.8	-	78.2	78.3	92.1	-	79.3	80.4	94.9	-

Supplementary Data
EBITDA	68.7	30.1	31.8	39.0	49.1	(2.8)	13.9	23.3	46.7	8.9	26.0	27.7	51.8	(4.9)	40.2	43.6	62.5	32.4	75.8	78.9	85.0	79.5	77.0	(19.7)	41.7	32.0	33.4	42.5	52.8	0.2	17.3	42.6	56.7	11.8	31.9	28.4	54.1	27.5
EBIT	45.2	6.6	9.6	16.4	26.1	(25.6)	(8.8)	0.6	23.4	(13.7)	3.5	5.6	29.1	(18.3)	15.4	18.4	37.3	7.9	50.7