| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 3.5 | 17.3 | 4.4 | 4.8 | 0.3 | 3.6 | 0.0 | - |
| Restricted Cash | 1.0 | 0.0 | 0.0 | 1.1 | 0.0 | - | - | - |
| Short Term Investments | 1.6 | 0.7 | 0.7 | 2.4 | 2.2 | - | - | - |
| Cash And Short Term Investments | 5.0 | 17.9 | 5.1 | 7.2 | 2.5 | 3.6 | 0.0 | - |
| Receivables | ||||||||
| Accounts Receivable | 8.3 | 3.8 | 7.5 | 6.8 | 6.3 | 0.1 | - | - |
| Current Assets | ||||||||
| Inventory | 0.5 | 0.8 | 0.4 | 0.9 | 0.9 | 2.8 | - | - |
| Prepaid Expenses | 2.1 | 3.3 | 0.2 | 0.6 | 0.9 | 1.4 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 8.1 | 4.8 | 5.4 | 9.5 | 2.5 | 3.4 | - | - |
| Accumulated Depreciation | 0.2 | 0.9 | 1.3 | 0.7 | 0.1 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 1.1 | 0.9 | 0.8 | 0.7 | 0.3 | 0.0 | - | - |
| Short Term Debt | 0.6 | 1.0 | 2.8 | 0.3 | 0.3 | 0.0 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 7.5 | 4.4 | - | - | - | 0.0 | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | 81.8 | 40.7 | 32.3 | 12.1 | |||
| Supplementary Data | ||||||||
| Total Debt | 8.1 | 5.4 | 2.8 | 0.3 | 0.3 | 0.0 | - | - |
| Net debt | 3.1 | (12.6) | (2.3) | (6.9) | (2.2) | (3.6) | ||
| (in millions of USD) | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 0.4 | 3.4 | 0.6 | 17.3 | 2.3 | 4.4 | 2.1 | - | 0.3 | 3.6 | 0.0 | - |
| Restricted Cash | - | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Short Term Investments | - | 1.6 | 1.5 | 0.7 | 0.7 | 0.7 | - | - | 2.2 | - | - | - |
| Cash And Short Term Investments | 0.4 | 5.0 | 2.1 | 17.9 | 3.0 | 5.1 | 2.1 | - | 2.5 | 3.6 | 0.0 | - |
| Receivables | ||||||||||||
| Accounts Receivable | 6.7 | 7.8 | 4.3 | 3.8 | 5.6 | 7.5 | - | - | 6.3 | 0.1 | - | - |
| Current Assets | ||||||||||||
| Inventory | 4.8 | 0.5 | 4.2 | 0.8 | 4.2 | 0.4 | - | - | 0.9 | 2.8 | - | - |
| Prepaid Expenses | 0.9 | 0.6 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 8.1 | 7.9 | 7.8 | 4.8 | 2.8 | 5.4 | - | - | 2.5 | 3.4 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 0.2 | 0.2 | 0.4 | 0.9 | 0.7 | 0.8 | - | - | 0.3 | 0.0 | - | - |
| Short Term Debt | 1.4 | 0.6 | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 6.4 | 7.5 | 6.9 | 4.4 | - | - | - | - | - | 0.0 | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 7.8 | 8.1 | 9.8 | 5.4 | 1.1 | 2.8 | - | - | 0.3 | 0.0 | - | - |
| Net debt | 7.5 | 3.1 | ||||||||||
| - |
| - |
| Other Current Assets | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 41.4 | 45.9 | 33.2 | 27.7 | 16.3 | 16.7 | - | - |
| 1.3 |
| - |
| - |
| Property,Plant & Equipment Net | 7.9 | 3.8 | 4.1 | 8.7 | 2.4 | 2.2 | - | - |
| Long Term Investments | 16.3 | 12.2 | 2.1 | 0.1 | - | - | - | - |
| Equity Method Investments | 13.2 | 8.7 | 2.1 | - | - | - | - | - |
| Goodwill | 1.8 | 3.1 | - | - | - | - | - | - |
| Intangible Assets | 2.1 | 2.6 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | - | - | - | - | - | - |
| Deferred Tax Assets | 1.0 | 0.2 | 0.0 | 0.6 | 0.1 | 0.0 | - | - |
| Other Non-Current Assets | 9.1 | 12.5 | 1.4 | - | - | - | - | - |
| Total Non-Current Assets | 44.0 | 36.0 | 14.4 | 14.3 | - | - | - | - |
| Total Assets | 85.4 | 81.9 | 47.5 | 42.0 | 19.8 | 19.2 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 16.9 | 11.0 | 14.0 | 9.5 | 6.7 | 6.8 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 7.5 | 4.4 | - | - | - | - | - | - |
| Total Liabilities | 24.4 | 15.4 | 14.0 | 9.5 | 6.7 | 6.8 | - | - |
| 12.1 |
| - |
| - |
| Retained Earnings | (22.1) | (14.8) | (7.9) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (2.0) | (4.1) | - | 0.6 | (0.3) | (0.7) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 2.4 | 3.1 | 2.9 | 4.0 | 4.3 | 4.1 | - | - |
| Total Stockholders Equity | 58.6 | 63.4 | 30.6 | 28.5 | 8.9 | 8.2 | 6.6 | 7.7 |
| Total Equity | 61.0 | 66.5 | 33.5 | 32.5 | 13.1 | 12.3 | 6.6 | 7.7 |
| - |
| - |
| Working Capital | 24.5 | 34.9 | 19.2 | 18.2 | 9.6 | 9.9 | - | - |
| Book Value | 58.6 | 63.4 | 30.6 | 28.5 | 8.9 | 8.2 | 6.6 | 7.7 |
| Tangible Book Value | 54.7 | 57.8 | - | - | - | - | - | - |
| 6.2 |
| 3.3 |
| 3.3 |
| 0.2 |
| - |
| - |
| 0.9 |
| 1.4 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | 0.1 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 32.3 | 41.4 | 52.2 | 52.9 | 40.2 | 33.2 | - | - | 16.3 | 16.7 | - | - |
| 0.1 |
| 0.1 |
| 1.1 |
| 0.9 |
| 1.2 |
| 1.3 |
| - |
| - |
| 0.1 |
| 1.3 |
| - |
| - |
| Property,Plant & Equipment Net | 8.0 | 7.8 | 6.7 | 3.8 | 1.6 | 4.1 | - | - | 2.4 | 2.2 | - | - |
| Long Term Investments | 14.3 | 14.9 | 13.5 | 10.7 | 13.0 | 2.1 | 2.1 | 0.1 | - | - | - | - |
| Equity Method Investments | 11.0 | 11.5 | 8.7 | 8.7 | 9.3 | - | 2.1 | - | - | - | - | - |
| Goodwill | 1.7 | 1.8 | 1.7 | 3.1 | 5.1 | - | - | - | - | - | - | - |
| Intangible Assets | 1.7 | 2.1 | 2.3 | 2.6 | 3.0 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | - | 0.1 | 0.0 | 0.2 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.9 | 1.0 | 0.2 | 0.2 | 0.1 | 0.0 | - | - | 0.1 | 0.0 | - | - |
| Other Non-Current Assets | 10.1 | 9.1 | 2.7 | 5.5 | 3.1 | 1.4 | - | - | - | - | - | - |
| Total Non-Current Assets | 46.3 | 44.0 | 30.4 | 29.0 | 27.8 | 14.4 | - | - | - | - | - | - |
| Total Assets | 78.6 | 85.4 | 82.6 | 81.9 | 68.0 | 47.5 | - | - | 19.8 | 19.2 | - | - |
| 2.9 |
| 1.0 |
| 1.1 |
| 2.8 |
| - |
| - |
| 0.3 |
| 0.0 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 14.8 | 16.9 | 13.0 | 11.0 | 15.0 | 14.0 | - | - | 6.7 | 6.8 | - | - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 6.4 | 7.5 | 6.9 | 4.4 | - | - | - | - | - | - | - | - |
| Total Liabilities | 21.3 | 24.4 | 19.9 | 15.4 | 15.0 | 14.0 | - | - | 6.7 | 6.8 | - | - |
| 82.2 |
| 81.8 |
| 63.6 |
| 40.7 |
| - |
| - |
| 12.1 |
| 12.1 |
| - |
| - |
| Retained Earnings | (23.2) | (22.1) | (18.8) | (14.8) | (12.7) | (7.9) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (4.0) | (2.0) | - | - | - | - | - | - | (0.3) | (0.7) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 2.3 | 2.4 | 2.5 | 3.1 | 2.9 | 2.9 | - | - | 4.3 | 4.1 | - | - |
| Total Stockholders Equity | 55.0 | 58.6 | 60.1 | 63.4 | 50.1 | 30.6 | 30.3 | 32.5 | 8.9 | 8.2 | 6.6 | 7.7 |
| Total Equity | 57.3 | 61.0 | 62.7 | 66.5 | 52.9 | 33.5 | 30.3 | 32.5 | 13.1 | 12.3 | 6.6 | 7.7 |
| 7.6 |
| (12.6) |
| (1.9) |
| (2.3) |
| - |
| - |
| (2.2) |
| (3.6) |
| - |
| - |
| Working Capital | 17.5 | 24.5 | 39.2 | 41.9 | 25.2 | 19.2 | - | - | 9.6 | 9.9 | - | - |
| Book Value | 55.0 | 58.6 | 60.1 | 63.4 | 50.1 | 30.6 | 30.3 | 32.5 | 8.9 | 8.2 | 6.6 | 7.7 |
| Tangible Book Value | 51.6 | 54.7 | 56.1 | 57.8 | 41.9 | - | - | - | - | - | - | - |