| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | - | - | - | - | - | 0.5 | - | - |
| Restricted Cash | 2.7 | 1.8 | 2.7 | 1.9 | 0.5 | 0.5 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | 0.5 | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | 1.1 | 1.0 | 0.9 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.8 | 0.7 | 0.3 | 0.2 | 2.3 | 0.0 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | - | - |
| Accumulated Depreciation | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 0.5 | 0.9 | 0.6 | 0.7 | 0.5 | 1.0 | - | - |
| Short Term Debt | 1.0 | 1.6 | 1.4 | 1.1 | 0.9 | 1.0 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4.1 | 9.5 | 11.0 | 12.3 | 7.1 | 7.9 | - | - |
| Operating Lease Liabilities Non-Current | 0.7 | 0.8 | 0.5 | 0.7 | 0.8 | |||
| Common Equity | ||||||||
| Common Stock | 0.9 | 0.2 | 0.0 | 0.1 | 0.1 | 0.4 | - | - |
| Additional Paid In Capital | 60.6 | 50.9 | 46.1 | 35.8 | 27.3 | |||
| Supplementary Data | ||||||||
| Total Debt | 5.1 | 11.1 | 12.4 | 13.5 | 8.0 | 8.8 | - | - |
| Net debt | - | - | - | - | - | 8.3 | ||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 4.3 | 4.0 | 4.4 | 3.3 | 8.0 | 1.4 | - | - |
| 0.0 |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 4.8 | 6.7 | 6.7 | 14.3 | 10.1 | 8.8 | 8.5 | 1.7 |
| Intangible Assets | 3.4 | 5.4 | 11.0 | 13.4 | 7.1 | 6.0 | - | - |
| Operating Lease Right Of Use Assets | 0.9 | 1.1 | 0.7 | 1.0 | 1.1 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 13.5 | 17.3 | 23.0 | 38.4 | 27.7 | 18.0 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | - | - |
| Accrued Expenses | 0.0 | 0.1 | 0.0 | 0.1 | 2.2 | 0.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.4 | 3.6 | 3.2 | 7.8 | 45.0 | 6.9 | - | - |
| 0.3 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 7.1 | 14.3 | 15.9 | 29.5 | 53.7 | 18.1 | - | - |
| 11.6 |
| - |
| - |
| Retained Earnings | (55.1) | (48.1) | (39.0) | (27.0) | (33.5) | (12.4) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 6.4 | 3.0 | 7.1 | 8.9 | (26.1) | (0.1) | - | (0.3) |
| Total Equity | 6.4 | 3.0 | 7.1 | 8.9 | (26.1) | (0.1) | - | (0.3) |
| - |
| - |
| Working Capital | 1.9 | 0.4 | 1.2 | (4.6) | (37.0) | (5.4) | - | - |
| Book Value | 6.4 | 3.0 | 7.1 | 8.9 | (26.1) | (0.1) | - | (0.3) |
| Tangible Book Value | (1.7) | (9.1) | (10.6) | (18.8) | (43.2) | (14.8) | - | (2.0) |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 1.0 | 1.4 | 0.9 | 1.4 | 1.4 | 1.4 | 2.4 | 2.8 | 2.1 | 1.4 | 3.2 | 2.7 | 3.6 | 1.4 | 3.0 | 4.4 | 6.0 | 0.5 | 0.5 | - | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.0 | 0.5 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | 1.0 | - | 1.0 | 1.0 | 1.1 | 1.2 | 1.0 | 0.9 | - | 0.0 | 2.9 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.5 | 0.8 | 0.7 | 0.6 | 1.0 | 0.7 | 0.4 | 0.4 | 0.2 | 0.3 | 0.3 | 0.6 | 0.2 | 0.2 | 0.4 | 0.6 | 0.1 | 2.3 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | 2.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 4.5 | 4.3 | 5.0 | 7.1 | 3.9 | 4.0 | 3.8 | 4.3 | 3.4 | 4.4 | 4.7 | 7.1 | 4.7 | 3.3 | 4.5 | 6.1 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | - | 0.7 | 0.1 | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | ||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 4.8 | 4.8 | 5.6 | 5.6 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 14.3 | 14.3 | 14.3 | 14.3 | 33.5 | 33.5 | 29.2 | 10.1 | |||||||||
| Intangible Assets | 3.1 | 3.4 | 3.7 | 4.0 | 5.1 | 5.4 | 5.8 | 6.2 | 6.6 | 11.0 | 11.7 | 12.3 | 12.9 | 13.4 | 14.4 | 14.8 | 11.9 | ||||||||||
| Operating Lease Right Of Use Assets | 0.8 | 0.9 | 1.1 | 1.2 | 1.0 | 1.1 | 1.0 | 1.0 | 0.7 | 0.7 | 0.9 | 1.0 | 0.9 | 1.0 | 1.3 | 1.4 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 13.8 | 13.5 | 15.7 | 18.0 | 16.8 | 17.3 | 17.4 | 18.3 | 17.5 | 23.0 | 31.7 | 34.9 | 33.9 | 38.4 | 55.2 | 57.3 | 51.3 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | 0.5 | 0.7 | - | 0.2 | 1.0 | - | - | - | - | - |
| Short Term Debt | 0.6 | 1.0 | 0.6 | 1.7 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 1.2 | 1.1 | 1.0 | 0.9 | 0.9 | 0.9 | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 2.2 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 1.9 | 2.4 | 3.4 | 5.0 | 3.9 | 3.6 | 3.4 | 3.7 | 3.5 | 3.2 | 3.9 | 4.9 | 5.5 | 7.8 | 8.0 | 9.5 | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | 3.9 | 4.1 | 4.6 | 8.6 | 9.1 | 9.5 | 9.9 | 10.3 | 10.7 | 11.0 | 11.4 | 11.7 | 12.0 | 12.3 | 12.6 | 12.9 | 6.9 | 7.1 | 7.3 | - | 7.7 | 7.9 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | 1.0 | 1.7 | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 6.4 | 7.1 | 8.9 | 14.9 | 14.2 | 14.3 | 14.6 | 15.5 | 15.6 | 15.9 | 17.8 | 21.8 | 21.6 | 29.5 | 26.9 | 35.4 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 1.8 | 0.9 | 0.8 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.5 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.9 | - | 0.9 | 0.4 | - | - | - | - | - |
| Additional Paid In Capital | 62.1 | 60.6 | 59.6 | 55.3 | 52.2 | 50.9 | 49.4 | 48.6 | 45.8 | 46.1 | 43.6 | 42.7 | 40.9 | 35.8 | 35.8 | 35.5 | 35.3 | ||||||||||
| Retained Earnings | (56.5) | (55.1) | (53.7) | (52.5) | (49.8) | (48.1) | (46.7) | (45.8) | (44.3) | (39.0) | (30.0) | (29.8) | (28.8) | (27.0) | (7.5) | (13.6) | (24.1) | ||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 7.4 | 6.4 | 6.7 | 3.1 | 2.6 | 3.0 | 2.8 | 2.9 | 2.0 | 7.1 | 13.9 | 13.0 | 12.2 | 8.9 | 28.4 | 21.9 | 11.3 | ||||||||||
| Total Equity | 7.4 | 6.4 | 6.7 | 3.1 | 2.6 | 3.0 | 2.8 | 2.9 | 2.0 | 7.1 | 13.9 | 13.0 | 12.2 | 8.9 | 28.4 | 21.9 | 11.3 | (26.1) | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | 4.5 | 5.1 | 5.2 | 10.3 | 10.7 | 11.1 | 11.4 | 11.8 | 12.1 | 12.4 | 12.7 | 13.0 | 13.3 | 13.5 | 13.7 | 13.9 | 7.8 | 8.0 | 8.2 | - | 8.6 | 8.8 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 2.6 | 1.9 | 1.6 | 2.1 | (0.1) | 0.4 | 0.4 | 0.6 | (0.1) | 1.2 | 0.8 | 2.3 | (0.7) | (4.6) | (3.5) | (3.4) | (0.6) | (37.0) | |||||||||
| Book Value | 7.4 | 6.4 | 6.7 | 3.1 | 2.6 | 3.0 | 2.8 | 2.9 | 2.0 | 7.1 | 13.9 | 13.0 | 12.2 | 8.9 | 28.4 | 21.9 | 11.3 | (26.1) | |||||||||
| Tangible Book Value | (0.5) | (1.7) | (2.6) | (6.5) | (9.2) | (9.1) | (9.6) | (10.0) | (11.3) | (10.6) | (12.1) | (13.6) | (14.9) | (18.8) | (19.5) | (26.3) | (29.9) | ||||||||||
| 0.2 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 8.0 |
| 7.3 |
| - |
| 10.1 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| 0.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| 0.3 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.8 |
| - |
| 9.3 |
| 8.8 |
| - |
| - |
| - |
| 8.5 |
| 1.7 |
| 7.1 |
| 6.5 |
| - |
| 5.4 |
| 6.0 |
| 6.5 |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.1 |
| 1.1 |
| - |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.7 |
| 26.2 |
| - |
| 26.8 |
| 18.0 |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.3 |
| 0.3 |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.8 |
| 45.0 |
| 2.1 |
| - |
| 2.0 |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.8 |
| 0.9 |
| - |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.0 |
| 53.7 |
| 13.5 |
| - |
| 12.7 |
| 17.8 |
| - |
| - |
| - |
| - |
| - |
| 27.3 |
| 26.2 |
| - |
| 26.0 |
| 11.6 |
| - |
| - |
| - |
| - |
| - |
| (33.5) |
| (14.8) |
| - |
| (13.0) |
| (12.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (26.1) |
| 12.5 |
| 12.9 |
| 14.0 |
| (0.1) |
| 0.2 |
| 0.4 |
| 1.1 |
| - |
| (0.3) |
| 12.5 |
| 12.9 |
| 14.0 |
| (0.1) |
| 0.2 |
| 0.4 |
| 1.1 |
| - |
| (0.3) |
| - |
| (1.4) |
| 8.3 |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| - |
| 8.1 |
| (5.4) |
| - |
| - |
| - |
| - |
| - |
| 12.5 |
| 12.9 |
| 14.0 |
| (0.1) |
| 0.2 |
| 0.4 |
| 1.1 |
| - |
| (0.3) |
| (43.2) |
| (3.8) |
| - |
| (0.7) |
| (14.8) |
| (6.3) |
| - |
| - |
| - |
| (2.0) |