Name: FA Income Statement - First Advantage Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FA - First Advantage Corp.

USD | NASDAQ | Technology

FA Income Statement - First Advantage Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q3 FY 20	Q2 FY 20
Revenues
Revenues	385.2	420.0	409.2	390.6	354.6	307.1	199.1	184.5	169.4	202.6	200.4	185.3	175.5	212.6	206.0	201.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2019
Revenues
Revenues	1,605.0	1,574.4	860.2	763.8	810.0	712.3	481.8
Cost of Revenue	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-
Operating Expenses
Research & Development	99.3	101.9	63.8	49.3	51.9	45.5	33.2
Selling General & Administrative	224.1	236.2	263.9	116.7	116.6
Operating Income
Operating Income	158.4	132.5	(62.4)	81.5	94.3	63.8	92.2
Non-Operating
Interest Income	-	-	-	-	-	0.2	0.9
Interest Expense	-	-	-	-	-	25.1	52.0
Tax & Net
Income Tax Expense	(3.5)	(2.4)	(4.3)	11.2	20.5	8.9	(6.9)
Net Income From Continuing Ops	8.5	(34.8)	(110.3)	37.3	64.6	16.1
Per Share
EPS Basic	0.05	(0.20)	(0.74)	0.26	0.43	0.11	0.23
EPS Diluted	0.05	(0.20)	(0.74)	0.26	0.43	0.11	0.21
Supplementary Data
EBITDA	270.4	244.3	14.8	148.9	164.3	133.2	107.1
EBIT	158.4	132.5	(62.4)	81.5	94.3	63.8	92.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	24.6	23.9	25.1	25.7	27.2	24.8	12.9	13.7	12.5	10.9	13.1	12.6	12.6	12.0	13.3	12.9	13.8	12.0	11.3	11.7	10.6	8.3	7.2
Selling General & Administrative	53.5	55.7	57.5	57.5	65.6	138.6	46.1	38.6	40.7	27.9	30.2	30.0	28.7	28.9	28.0	31.1
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	27.8	28.5	28.0	27.7	27.6	30.1	15.9	15.7	15.5	17.5	16.9	16.6	16.4	18.2	17.7	17.3
Amortization of Intangibles	34.4	34.2	34.2	34.2	34.1	25.8	14.3	14.3	14.3	15.8	15.5	15.4	15.4	17.0	17.0	17.1
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	351.7	375.1	366.9	352.9	347.0	387.8	190.0	174.6	170.1	173.2	177.2	167.7	164.2	183.9	180.3	178.8

Operating Income
Operating Income	33.5	44.9	42.2	37.7	7.6	(80.7)	9.1	9.9	(0.7)	29.4	23.2	17.6	11.3	28.7	25.7	22.8	17.1	25.3	24.4	17.3	(3.2)	5.3	(6.2)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	-	0.1	0.2
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(30.2)	(37.7)	(40.4)	(45.0)	(46.6)	(24.1)	(17.2)	(7.4)	(3.6)	(12.9)	(7.6)	(3.9)	(8.7)	(5.2)	(1.7)	(3.1)	0.9
Pre-Tax Income	3.3	7.2	1.8	(7.3)	(39.0)	(104.8)	(8.1)	2.6	(4.3)	16.5	15.7	13.8	2.6	23.5	23.9	19.7	17.9

Tax & Net
Income Tax Expense	1.1	3.8	(0.8)	(7.6)	2.2	(4.4)	0.8	0.7	(1.4)	1.7	4.9	4.0	0.7	3.4	6.7	5.4	4.9	6.8	3.4	3.1	(4.4)	2.9	3.5
Net Income From Continuing Ops	2.2	3.5	2.6	0.3	(41.2)	(100.4)	(8.9)	1.9	(2.9)	14.8	10.8	9.8	1.9	20.1	17.2	14.2	13.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	2.2	3.5	2.6	0.3	(41.2)	(100.4)	(8.9)	1.9	(2.9)	14.8	10.8	9.8	1.9	20.1	17.2	14.2	13.0
Net Income Attributable To Parent	2.2	3.5	2.6	0.3	(41.2)	(100.4)	(8.9)	1.9	(2.9)	14.8	10.8	9.8	1.9	20.1	17.2	14.2
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	2.2	3.5	2.6	0.3	(41.2)	(100.4)	(8.9)	1.9	(2.9)	14.8	10.8	9.8	1.9	20.1	17.2

Per Share
EPS Basic	0.01	-	0.01	0.00	(0.24)	-	(0.06)	0.01	(0.02)	-	0.08	0.07	0.01	-	0.11	0.09	0.09	-	0.11	0.03	(0.15)	(0.03)	(0.13)
EPS Diluted	0.01	-	0.01	0.00	(0.24)	-	(0.06)	0.01	(0.02)	-	0.07	0.07	0.01	-	0.11	0.09	0.09	-
Shares Basic	173.9	-	173.6	173.3	172.8	-	144.1	143.9	143.6	-	143.2	144.1	145.9	-	150.9	150.7	150.5	-
Shares Diluted	174.9	-	175.5	175.1	172.8	-	144.1	145.9	143.6	-	144.7	145.3	147.0	-	152.4	152.4	152.3	-

Supplementary Data
EBITDA	61.3	73.4	70.2	65.4	35.2	(50.6)	25.0	25.6	14.8	46.9	40.1	34.2	27.7	46.9	43.4	40.1	33.9	43.3	41.8	34.8	13.3	22.2	10.6
EBIT	33.5	44.9	42.2	37.7	7.6	(80.7)	9.1	9.9	(0.7)	29.4	23.2	17.6	11.3	28.7	25.7	22.8	17.1	25.3	24.4