Name: FANG Income Statement - Diamondback Energy Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FANG - Diamondback Energy, Inc.

USD | NASDAQ | Energy

FANG Income Statement - Diamondback Energy Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	4,240.0	3,376.0	3,924.0	3,678.0	4,048.0	3,711.0	2,645.0	2,483.0	2,227.0	2,228.0	2,340.0	1,919.0	1,925.0	2,030.0	2,437.0	2,768.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	15,218.0	15,026.0	11,066.0	8,412.0	9,643.0	6,797.0	2,813.0	3,964.0	2,176.0	1,205.0	527.1	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	(291.0)	1,266.0	4,396.0	4,570.0	6,508.0	4,001.0	(5,476.0)	695.0	1,011.0	605.0	(68.6)	(740.3)	212.7	95.2
Non-Operating
Interest Income	-	25.0	156.0	18.0	6.0	1.0	4.0	1.0	1.0	-	-	-	0.0	0.0	0.0	0.0
Tax & Net
Income Tax Expense	(44.0)	327.0	800.0	912.0	1,174.0	631.0	(1,104.0)	47.0	168.0	(20.0)	0.2	(201.3)	109.0	31.8	54.9
Per Share
EPS Basic	0.99	5.73	15.53	17.34	24.61	12.24	(28.61)	1.47	8.09	4.95	(2.20)	(8.74)	3.67	1.30	-	-
Supplementary Data
EBITDA	4,943.0	6,304.0	7,246.0	6,316.0	7,852.0	5,276.0	(4,165.0)	2,149.0	1,634.0	932.0	109.4	(522.6)	382.7	161.8	43.6	30.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	79.0	78.0	70.0	67.0	73.0	72.0	49.0	46.0	46.0	39.0	34.0	37.0	40.0	35.0	34.0	39.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	1,293.0	1,389.0	1,286.0	1,266.0	1,097.0	1,156.0	742.0	483.0	469.0	469.0	442.0	432.0	403.0	365.0	336.0	330.0
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	24.0	(71.0)	36.0	36.0	76.0	338.0	35.0	19.0	14.0	38.0	47.0	32.0	34.0	27.0	32.0	23.0	30.0
Total Operating Expenses	4,124.0	6,158.0	2,688.0	2,539.0	2,375.0	2,299.0	1,935.0	1,327.0	1,109.0	1,023.0	1,000.0	919.0	900.0	774.0	823.0

Operating Income
Operating Income	116.0	(2,782.0)	1,236.0	1,139.0	1,673.0	1,412.0	710.0	1,156.0	1,118.0	1,205.0	1,340.0	1,000.0	1,025.0	1,256.0	1,614.0	1,978.0	1,660.0	1,311.0	1,164.0	955.0	571.0	(746.0)	(1,256.0)	(2,672.0)	(802.0)	(384.0)	349.0	411.0	319.0	195.0	268.0	281.0	267.0	213.6	142.6	132.3	116.4	87.1	6.7	(134.8)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	8.0	4.0	8.0	(2.0)	6.0	15.0	2.0	9.0	9.0	16.0	14.0	21.0	19.0	28.0
Other Non-Operating Income	60.0	449.0	134.0	(196.0)	221.0	(7.0)	208.0	(10.0)	(86.0)	70.0	(71.0)	(249.0)	(72.0)	33.0	(54.0)	(115.0)	(636.0)
Pre-Tax Income	176.0	(2,333.0)	1,370.0	943.0	1,894.0	1,405.0	918.0	1,146.0	1,032.0	1,275.0	1,269.0	751.0	953.0	1,289.0	1,560.0	1,863.0

Tax & Net
Income Tax Expense	32.0	(567.0)	287.0	204.0	403.0	115.0	210.0	252.0	223.0	264.0	276.0	165.0	207.0	261.0	290.0	402.0	221.0	279.0	193.0	94.0	65.0	(202.0)	(304.0)	(681.0)	83.0	(124.0)	102.0	102.0	(33.0)	85.0	43.0	(7.0)	47.0	(24.4)	0.9	1.6	2.0	(0.2)	0.0	0.4
Net Income From Continuing Ops	144.0	(1,766.0)	1,083.0	739.0	1,491.0	1,290.0	708.0	894.0	809.0	1,011.0	993.0	586.0	746.0	1,028.0	1,270.0	1,461.0	803.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	144.0	(1,766.0)	1,083.0	739.0	1,491.0	1,290.0	708.0	894.0	809.0	1,011.0	993.0	586.0	746.0	1,028.0	1,270.0	1,461.0	803.0
Net Income Attributable To Parent	25.0	(1,458.0)	1,018.0	699.0	1,405.0	1,074.0	659.0	837.0	768.0	960.0	915.0	556.0	712.0	1,007.0	1,184.0	1,416.0
Less: Minority Interest	119.0	(308.0)	65.0	40.0	86.0	216.0	49.0	57.0	41.0	51.0	78.0	30.0	34.0	21.0	86.0	45.0	24.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	22.0	(1,452.0)	1,014.0	695.0	1,399.0	1,070.0	653.0	831.0	763.0	956.0	907.0	551.0	707.0	999.0	1,172.0

Per Share
EPS Basic	0.08	-	3.51	2.38	4.83	-	3.19	4.66	4.28	-	5.07	3.05	3.88	-	6.72	7.93	4.35	-	3.55	1.70	1.34	-	(7.05)	(15.16)	(1.72)	-	2.27	2.12	0.06	-	1.59	2.22	1.65	-	0.74	1.61	1.46	-	(0.03)	(2.17)
EPS Diluted	0.08	-	3.51	2.38	4.83	-	3.19	4.66	4.28	-	5.07	3.05	3.88	-	6.72	7.93	4.35	-
Shares Basic	282.8	-	288.8	292.1	289.6	-	204.7	178.4	178.5	-	178.9	180.4	182.0	-	174.4	176.6	177.6	-
Shares Diluted	282.8	-	288.8	292.1	289.6	-	204.7	178.4	178.5	-	178.9	180.4	182.0	-	174.4	176.6	177.6	-

Supplementary Data
EBITDA	1,409.0	(1,393.0)	2,522.0	2,405.0	2,770.0	2,568.0	1,452.0	1,639.0	1,587.0	1,674.0	1,782.0	1,432.0	1,428.0	1,621.0	1,950.0	2,308.0	1,973.0	1,631.0	1,505.0	1,296.0	844.0	(476.0)	(968.0)	(2,328.0)	(393.0)	24.0	714.0	770.0	641.0	427.0	414.0	411.0	382.0	319.0	230.2	207.5	175.3	138.4	51.4	(94.9)
EBIT	116.0	(2,782.0)	1,236.0	1,139.0	1,673.0	1,412.0	710.0	1,156.0	1,118.0	1,205.0	1,340.0	1,000.0	1,025.0	1,256.0	1,614.0	1,978.0	1,660.0	1,311.0	1,164.0