| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 39.5 | 157.7 | 139.5 | 102.7 | 57.1 | 56.9 | 67.1 | 86.5 | 52.5 | 77.5 | 113.6 | 103.2 | 103.2 | 85.6 | 130.1 | 50.8 | 112.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 39.5 | 157.7 | 139.5 | 102.7 | 57.1 | 56.9 | 67.1 | 86.5 | 52.5 | 77.5 | 113.6 | 103.2 | 103.2 | 85.6 | 130.1 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 15.6 | 15.1 | 14.9 | 12.8 | 9.6 | 9.6 | 9.4 | 9.6 | 9.0 | 9.0 | 8.5 | 7.8 | 4.8 | 4.4 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.2 | 49.8 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.7 | 50.6 | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 137.1 | 39.5 | 44.3 | 123.2 | 170.6 | 157.7 | 132.0 | 81.1 | 72.0 | 139.5 | 132.9 | 112.8 | 186.0 | 102.7 | 111.0 | |||||||||||||||||||||||||
| 50.8 |
| 112.7 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4.3 |
| - |
| - |
| Accumulated Depreciation | 11.0 | 9.8 | 8.7 | 8.4 | 7.9 | 7.6 | 6.8 | 6.4 | 5.8 | 5.3 | 4.5 | 3.9 | 3.6 | 3.4 | 3.3 | - | - |
| Property,Plant & Equipment Net | 4.7 | 5.2 | 6.2 | 4.3 | 1.7 | 2.0 | 2.6 | 3.3 | 3.2 | 3.8 | 4.0 | 3.9 | 1.2 | 1.0 | 1.0 | 1.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 0.0 | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | 0.2 | 0.3 | 0.3 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.3 | 5.7 | 6.6 | 7.7 | 4.9 | 5.8 | 6.9 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,081.9 | 3,853.2 | 3,507.8 | 2,976.6 | 2,652.9 | 2,567.8 | 2,096.8 | 1,966.5 | 1,794.1 | 1,780.7 | 1,782.1 | 1,629.4 | 1,268.7 | 1,226.1 | 1,177.2 | 1,107.1 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.8 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,710.3 | 3,524.6 | 3,218.3 | 2,716.0 | 2,420.5 | 2,361.7 | 1,902.6 | 1,785.8 | 1,624.8 | 1,619.0 | 1,631.2 | 1,491.6 | 1,159.4 | 1,126.6 | 1,113.0 | 1,051.7 | - |
| - |
| Additional Paid In Capital | 96.5 | 93.5 | 90.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 305.5 | 265.8 | 230.7 | 203.5 | 170.0 | 140.4 | 129.1 | 110.3 | 98.9 | 91.3 | 80.6 | 67.9 | 57.1 | 45.6 | 37.5 | 29.8 | - |
| Accumulated Other Comprehensive Income | (9.7) | (11.4) | (13.7) | (15.3) | (1.5) | (0.9) | (1.3) | (1.7) | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 32.8 | 31.4 | 30.1 | 27.2 | 22.0 | 16.6 | 14.9 | 7.6 | 7.1 | 6.8 | 6.3 | 5.4 | 3.6 | 1.8 | 1.6 | 1.5 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 371.6 | 328.6 | 289.6 | 260.6 | 232.4 | 206.2 | 194.2 | 180.7 | 169.3 | 161.7 | 150.8 | 137.7 | 109.3 | 99.5 | 64.2 | 55.3 | 54.4 |
| Total Equity | 371.6 | 328.6 | 289.6 | 260.6 | 232.4 | 206.2 | 194.2 | 180.7 | 169.3 | 161.7 | 150.8 | 137.7 | 109.3 | 99.5 | 64.2 | 55.3 | 54.4 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | (62.9) | (79.5) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 371.6 | 328.6 | 289.6 | 260.6 | 232.4 | 206.2 | 194.2 | 180.7 | 169.3 | 161.7 | 150.8 | 137.7 | 109.3 | 99.5 | 64.2 | 55.3 | 54.4 |
| Tangible Book Value | 360.9 | 317.9 | 278.9 | 249.9 | 221.7 | 195.5 | 183.5 | 170.0 | 158.6 | 150.7 | 139.9 | 126.7 | 109.3 | - | - | - | - |
| 95.5 |
| 95.6 |
| 57.1 |
| 110.6 |
| 390.0 |
| 58.9 |
| 56.9 |
| 51.7 |
| 42.4 |
| 95.0 |
| 67.1 |
| 61.0 |
| 45.9 |
| 56.3 |
| 86.5 |
| 40.3 |
| 45.8 |
| 61.3 |
| 52.5 |
| 73.2 |
| 63.7 |
| 60.9 |
| 77.5 |
| 63.7 |
| 131.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 137.1 | 39.5 | 44.3 | 123.2 | 170.6 | 157.7 | 132.0 | 81.1 | 72.0 | 139.5 | 132.9 | 112.8 | 186.0 | 102.7 | 111.0 | 95.5 | 95.6 | 57.1 | 110.6 | 390.0 | 58.9 | 56.9 | 51.7 | 42.4 | 95.0 | 67.1 | 61.0 | 45.9 | 56.3 | 86.5 | 40.3 | 45.8 | 61.3 | 52.5 | 73.2 | 63.7 | 60.9 | 77.5 | 63.7 | 131.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 4.5 | 4.7 | 4.9 | 5.1 | 5.0 | 5.2 | 5.5 | 6.4 | 6.3 | 6.2 | 6.2 | 5.1 | 4.9 | 4.3 | 3.1 | 1.9 | 1.6 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 5.1 | 5.3 | 5.6 | 5.7 | 5.4 | 5.7 | 5.8 | 6.0 | 6.3 | 6.6 | 6.8 | 7.0 | 7.4 | 7.7 | 5.4 | 5.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4,320.9 | 4,081.9 | 4,034.8 | 4,002.7 | 3,944.9 | 3,853.2 | 3,715.7 | 3,853.2 | 3,853.2 | 3,507.8 | 3,418.9 | 3,265.7 | 3,164.4 | 2,976.6 | 2,850.8 | 2,777.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 3,940.8 | 3,710.3 | 3,676.5 | 3,657.9 | 3,608.8 | 3,524.6 | 3,403.7 | 3,311.9 | 3,233.6 | 3,218.3 | 3,138.1 | 2,993.1 | 2,897.8 | 2,716.0 | 2,597.8 | 2,527.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | 97.2 | 96.5 | 95.8 | 95.2 | 94.2 | 93.5 | 92.7 | 92.0 | - | 90.6 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 314.6 | 305.5 | 294.8 | 283.1 | 274.3 | 265.8 | 253.7 | 245.4 | 237.3 | 230.7 | 223.1 | 215.2 | 209.0 | 203.5 | 195.2 | 186.3 | 177.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (10.2) | (9.7) | (11.7) | (12.8) | (12.4) | (11.4) | (15.0) | (12.9) | (12.2) | (13.7) | (14.2) | (13.9) | (13.7) | (15.3) | (16.6) | |||||||||||||||||||||||||
| Treasury Stock | 33.6 | 32.8 | 32.8 | 32.8 | 32.2 | 31.4 | 31.4 | 31.4 | 30.7 | 30.1 | 30.1 | 30.1 | 29.0 | 27.2 | 24.5 | 23.0 | 21.6 | 22.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 380.1 | 371.6 | 358.3 | 344.8 | 336.1 | 328.6 | 312.0 | 305.2 | 297.8 | 289.6 | 280.8 | 272.6 | 266.6 | 260.6 | 253.0 | 249.9 | 245.1 | |||||||||||||||||||||||
| Total Equity | 380.1 | 371.6 | 358.3 | 344.8 | 336.1 | 328.6 | 312.0 | 305.2 | 297.8 | 289.6 | 280.8 | 272.6 | 266.6 | 260.6 | 253.0 | 249.9 | 245.1 | 232.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 380.1 | 371.6 | 358.3 | 344.8 | 336.1 | 328.6 | 312.0 | 305.2 | 297.8 | 289.6 | 280.8 | 272.6 | 266.6 | 260.6 | 253.0 | 249.9 | 245.1 | 232.4 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.9 |
| 2.0 |
| 2.1 |
| 2.3 |
| 2.4 |
| 2.6 |
| 2.7 |
| 2.9 |
| 3.0 |
| 3.3 |
| 3.2 |
| 3.4 |
| 3.2 |
| 3.2 |
| 3.0 |
| 2.9 |
| 4.0 |
| 3.8 |
| 3.9 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 4.9 |
| 5.3 |
| 5.5 |
| 5.5 |
| 5.8 |
| 6.1 |
| 6.3 |
| 6.6 |
| 6.9 |
| 7.5 |
| 7.9 |
| 8.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,724.1 |
| 2,652.9 |
| 2,584.4 |
| 2,865.7 |
| 2,620.7 |
| 2,567.8 |
| 2,601.8 |
| 2,468.8 |
| 2,196.4 |
| 2,096.8 |
| 2,092.8 |
| 2,070.3 |
| 2,005.6 |
| 1,966.5 |
| 1,894.3 |
| 1,899.8 |
| 1,878.2 |
| 1,794.1 |
| 1,785.7 |
| 1,768.9 |
| 1,800.6 |
| 1,780.7 |
| 1,772.4 |
| 1,819.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,479.0 |
| 2,420.5 |
| 2,359.1 |
| 2,644.2 |
| 2,406.2 |
| 2,361.7 |
| 2,401.1 |
| 2,271.3 |
| 2,000.7 |
| 1,902.6 |
| 1,902.0 |
| 1,881.4 |
| 1,820.5 |
| 1,785.8 |
| 1,716.8 |
| 1,726.1 |
| 1,706.7 |
| 1,624.8 |
| 1,618.9 |
| 1,603.7 |
| 1,636.5 |
| 1,619.0 |
| 1,612.5 |
| 1,660.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 170.0 |
| 163.0 |
| 155.3 |
| 148.6 |
| 140.4 |
| 135.8 |
| 132.9 |
| 131.0 |
| 129.1 |
| 124.6 |
| 120.8 |
| 115.6 |
| 110.3 |
| 107.5 |
| 103.4 |
| 101.3 |
| 98.9 |
| 95.8 |
| 94.3 |
| 93.6 |
| 91.3 |
| 88.3 |
| 86.8 |
| (11.6) |
| (7.9) |
| (1.5) |
| (1.5) |
| (0.8) |
| (1.0) |
| (0.9) |
| (1.2) |
| (1.2) |
| (0.7) |
| (1.3) |
| (1.7) |
| (1.1) |
| - |
| (1.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.3 |
| 17.5 |
| 16.9 |
| 16.6 |
| 16.5 |
| 16.3 |
| 16.3 |
| 14.9 |
| 13.0 |
| 11.3 |
| 9.1 |
| 7.6 |
| 7.4 |
| 7.1 |
| 7.1 |
| 7.1 |
| 7.1 |
| 6.8 |
| 6.8 |
| 6.8 |
| 6.8 |
| 6.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 232.4 |
| 225.3 |
| 221.5 |
| 214.5 |
| 206.2 |
| 200.8 |
| 197.6 |
| 195.7 |
| 194.2 |
| 190.8 |
| 188.9 |
| 185.1 |
| 180.7 |
| 177.5 |
| 173.7 |
| 171.5 |
| 169.3 |
| 166.8 |
| 165.2 |
| 165.2 |
| 161.7 |
| 159.9 |
| 158.4 |
| 225.3 |
| 221.5 |
| 214.5 |
| 206.2 |
| 200.8 |
| 197.6 |
| 195.7 |
| 194.2 |
| 190.8 |
| 188.9 |
| 185.1 |
| 180.7 |
| 177.5 |
| 173.7 |
| 171.5 |
| 169.3 |
| 166.8 |
| 165.2 |
| 165.2 |
| 161.7 |
| 159.9 |
| 158.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 225.3 |
| 221.5 |
| 214.5 |
| 206.2 |
| 200.8 |
| 197.6 |
| 195.7 |
| 194.2 |
| 190.8 |
| 188.9 |
| 185.1 |
| 180.7 |
| 177.5 |
| 173.7 |
| 171.5 |
| 169.3 |
| 166.8 |
| 165.2 |
| 165.2 |
| 161.7 |
| 159.9 |
| 158.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |