| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||
| Net Income | 0.1 | (1.4) | 1.1 | 0.9 | 0.7 | (6.0) | (0.9) | 0.8 | (0.1) | (1.2) | 2.4 | (0.3) | 0.2 |
| Cash From Operating Activities | |||||||||||||
| Depreciation & Amortization | 0.7 | - | - | - | 0.6 | - | - | - | 0.6 | - | - | - | - |
| Amortization Of Intangibles | |||||||||||||
| Cash From Investing Activities | |||||||||||||
| Capital Expenditures | 0.1 | - | - | - | 3.1 | - | - | - | 1.2 | - | - | - | - |
| Acquisitions | |||||||||||||
| Cash From Financing Activities | |||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | ||||||||||||
| Change In Cash & Equivalents | |||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | |||||||||||||
| Free Cash Flow | |||||||||||||
| Free Cash Flow | 12.6 | - | - | - | 4.0 | - | - | - | (11.5) | - | - | - | - |
| Free Cash Flow To Equity | - | ||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | 0.7 | 1.3 | (6.2) | 1.1 |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | - | 2.7 | 2.5 | 2.4 |
| Amortization Of Intangibles | - | - | - | - |
| Stock-Based Compensation | - | 0.0 | - | - |
| Deffered Income Tax | - | (0.3) | 0.0 | (0.9) |
| Asset Impairments | - | - | 5.8 | 0.0 |
| Gains & Losses On Investments | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - |
| Change In Inventory | - | - | - | - |
| Change In Accounts Payable | - | - | - | - |
| Change In Other Working Capital | - | (4.1) | (7.3) | 0.2 |
| Other Operating Activities | - | - | - | - |
| Cash From Operating Activities | - | 2.8 | 0.8 | (7.0) |
| Cash From Investing Activities | ||||
| Capital Expenditures | - | 6.7 | 5.4 | 7.0 |
| Acquisitions | - | - | - | - |
| Divestitures | - | - | - | - |
| Cash From Financing Activities | ||||
| Debt Issued | - | - | - | - |
| Debt Repaid | - | - | - | - |
| Common Stock Issuance | - | - | 187.9 | - |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | - | - | - | - |
| Net Change In Cash | - | (38.6) | 11.7 | 26.4 |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | - | (3.9) | (4.6) | (14.0) |
| Free Cash Flow To Equity | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | (0.0) | - | - | - | 0.1 | - | - | - | (0.2) | - | - | - | - |
| Asset Impairments | - | - | - | - | - | 5.8 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | (0.6) | - | - | - | (2.0) | - | - | - | (1.1) | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 12.7 | - | - | - | 7.0 | - | - | - | (10.3) | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | 11.4 | - | - | - | 11.0 | - | - | - | 4.7 | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (40.0) | - | - | - | (17.1) | - | - | - | (26.0) | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | 14.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 13.3 | - | - | - | 9.8 | - | - | - | (2.9) | - | - | - | - |
| (14.1) |
| - |
| - |
| - |
| (0.3) |
| - |
| - |
| - |
| (39.2) |
| - |
| - |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - |
| Sales Of Investments | - | 42.9 | 41.3 | 42.8 |
| Other Investing Activities | - | - | - | - |
| Cash From Investing Activities | - | (64.7) | (92.3) | (84.1) |
| Common Stock Repurchased | - | 22.2 | - | - |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | - | 23.4 | 103.2 | 117.5 |
| - |
| Cash End Of Period | - | - | - | - |