| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 4.9 | 14.0 | 9.2 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 4.9 | 14.0 | 9.2 | - | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 1.5 | 0.2 | 0.0 | - | - |
| Other Current Assets | 0.0 | 0.0 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 1.3 | 1.0 | 0.8 | - | - |
| Accumulated Depreciation | 0.4 | 0.2 | 0.0 | - | - |
| Property,Plant & Equipment Net | 0.8 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | 0.3 | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.7 | 1.0 | 1.4 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 60.3 | 38.3 | 25.6 | - | - |
| Retained Earnings | (54.2) | (35.5) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | 0.3 | - |
| Net debt | - | - | - | - | - |
| Working Capital | 4.6 | 1.5 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 1.5 | 4.9 | 4.9 | 8.8 | 8.7 | 14.0 | 7.8 | 6.0 | 8.2 | 9.2 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.5 | 4.9 | 4.9 | 8.8 | 8.7 | 14.0 | 7.8 | 6.0 | 8.2 | 9.2 | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 1.3 | 1.3 | 1.3 | 1.3 | 1.1 | 1.0 | 0.9 | 0.9 | 0.9 | 0.8 | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - |
| Net debt | |||||||||||||||
| 0.0 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 6.3 | 14.2 | 9.2 | - | - |
| 0.8 |
| 0.8 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.4 | 1.4 | 1.8 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 9.6 | 16.4 | 11.8 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.7 | 0.4 | 0.4 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.8 | 12.7 | 9.2 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3.5 | 13.7 | 10.6 | - | - |
| (24.4) |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 6.2 | 2.7 | 1.3 | - | (1.3) |
| Total Equity | 6.2 | 2.7 | 1.3 | - | (1.3) |
| 0.0 |
| - |
| - |
| Book Value | 6.2 | 2.7 | 1.3 | - | (1.3) |
| Tangible Book Value | - | - | - | - | - |
| 1.0 |
| 1.5 |
| 0.4 |
| 1.3 |
| 0.6 |
| 0.2 |
| 0.4 |
| 0.5 |
| 0.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.4 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.9 | 6.3 | 5.2 | 10.2 | 9.3 | 14.2 | 8.2 | 6.5 | 8.9 | 9.2 | - | - | - | - | - |
| - |
| Accumulated Depreciation | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.8 | 0.8 | 0.9 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.2 | 2.4 | 2.5 | 2.7 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.8 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5.9 | 9.6 | 8.7 | 13.9 | 11.4 | 16.4 | 10.5 | 8.9 | 11.4 | 11.8 | - | - | - | - | - |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | 0.2 | 1.5 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.7 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.8 | 1.8 | 6.7 | 11.0 | 8.2 | 12.7 | 6.7 | 10.1 | 14.0 | 9.2 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 1.5 |
| 1.7 |
| 1.9 |
| 2.1 |
| 0.9 |
| 1.0 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3.3 | 3.5 | 8.6 | 13.0 | 9.1 | 13.7 | 7.7 | 11.3 | 15.3 | 10.6 | - | - | - | - | - |
| Additional Paid In Capital |
| 61.8 |
| 60.3 |
| 51.0 |
| 46.0 |
| 42.8 |
| 38.3 |
| 35.2 |
| 29.5 |
| 29.0 |
| 25.6 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (59.2) | (54.2) | (50.9) | (45.1) | (40.5) | (35.5) | (32.4) | (31.9) | (32.8) | (24.4) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2.6 | 6.2 | 0.1 | 0.9 | 2.4 | 2.7 | 2.7 | (2.4) | (3.9) | 1.3 | 10.5 | 11.4 | 0.6 | - | (1.3) |
| Total Equity | 2.6 | 6.2 | 0.1 | 0.9 | 2.4 | 2.7 | 2.7 | (2.4) | (3.9) | 1.3 | 10.5 | 11.4 | 0.6 | - | (1.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1.1 | 4.6 | (1.5) | (0.8) | 1.1 | 1.5 | 1.5 | (3.6) | (5.1) | 0.0 | - | - | - | - | - |
| Book Value | 2.6 | 6.2 | 0.1 | 0.9 | 2.4 | 2.7 | 2.7 | (2.4) | (3.9) | 1.3 | 10.5 | 11.4 | 0.6 | - | (1.3) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |