| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 167.3 | 184.4 | 337.6 | 179.3 | 154.9 | 82.1 | 87.2 | 191.4 | 83.7 | 118.0 | 14.8 | 0.4 | 0.2 | 0.0 |
| Restricted Cash | 17.9 | 12.4 | 6.1 | 11.2 | 13.3 | 10.1 | 21.9 | 13.0 | 8.0 | 5.0 | 5.4 | 0.1 | 0.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 167.3 | 184.4 | 337.6 | 179.3 | 154.9 | 82.1 | 87.2 | 191.4 | 83.7 | 118.0 | 14.8 | 0.4 | 0.2 | 0.0 |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 7.3 | 0.0 |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.8 | 0.8 | 0.8 | 0.8 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.0 | 0.0 |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 7.3 | 0.0 |
| Net debt | ||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 115.6 | 167.3 | 116.7 | 414.1 | 215.4 | 184.4 | 346.2 | 94.8 | 240.0 | 337.6 | 411.4 | 224.7 | 230.4 | 179.3 | 217.0 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 71.7 | 13.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 92.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 115.6 | 39.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.4 | - | - | - | - | 0.0 | 6.0 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,057.3 | 6,002.4 | 5,955.2 | 6,203.6 | 9,474.7 | 3,189.8 | 3,540.6 | 2,606.1 | 1,583.7 | 1,248.1 | 1,282.5 | 514.2 | 36.4 | 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 12.1 | 14.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 29.7 | 11.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,436.0 | 4,392.6 | 4,279.2 | 4,530.5 | 7,666.6 | 2,182.1 | 2,514.7 | 1,727.1 | 973.3 | 614.5 | 628.2 | 183.7 | 10.4 | 0.8 |
| 1,593.4 |
| 1,601.0 |
| 1,599.2 |
| 1,602.2 |
| 903.3 |
| 912.7 |
| 903.3 |
| 827.6 |
| 704.1 |
| 704.5 |
| 691.6 |
| 340.9 |
| 26.6 |
| 0.2 |
| Retained Earnings | (411.1) | (348.1) | (298.9) | (299.2) | (167.2) | (106.5) | (86.0) | (94.3) | (94.1) | (70.7) | (35.3) | (10.2) | (0.6) | (0.0) |
| Accumulated Other Comprehensive Income | (0.3) | 0.1 | (0.7) | 0.4 | (0.1) | (8.3) | (1.0) | (0.5) | 0.0 | (0.5) | (2.3) | (0.3) | (0.0) | 0.0 |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 89.9 | 7.5 | 27.1 | 15.4 | 5.8 | 0.0 | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,441.5 | 1,512.6 | 1,559.1 | 1,563.0 | 1,705.6 | 798.4 | 816.8 | 733.2 | 610.3 | 633.7 | 654.3 | 330.5 | 26.0 | 0.2 |
| Total Equity | 1,531.5 | 1,520.1 | 1,586.2 | 1,578.4 | 1,711.4 | 798.4 | 816.8 | 733.2 | 610.3 | 633.7 | 654.3 | 330.5 | 26.0 | 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| 7.1 |
| (0.0) |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,441.5 | 1,512.6 | 1,559.1 | 1,563.0 | 1,705.6 | 798.4 | 816.8 | 733.2 | 610.3 | 633.7 | 654.3 | 330.5 | 26.0 | 0.2 |
| Tangible Book Value | 1,233.9 | 1,472.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| 445.8 |
| 117.1 |
| 154.9 |
| 91.4 |
| 63.3 |
| 99.1 |
| 82.1 |
| 96.1 |
| 111.6 |
| 89.0 |
| 87.2 |
| 34.1 |
| 164.5 |
| 79.7 |
| 191.4 |
| 55.5 |
| 39.2 |
| 57.7 |
| 83.7 |
| 72.3 |
| 133.3 |
| 148.4 |
| 118.0 |
| 60.9 |
| 63.7 |
| Restricted Cash | 20.8 | 17.9 | 27.2 | 8.7 | 8.7 | 12.4 | 7.7 | 11.0 | 8.1 | 6.1 | 6.7 | 7.4 | 6.9 | 11.2 | 45.0 | 11.4 | 12.5 | 13.3 | 9.5 | 14.3 | 11.8 | 10.1 | 8.4 | 15.5 | 90.2 | 21.9 | 18.6 | 13.7 | 17.0 | 13.0 | 10.6 | 9.8 | - | 8.0 | 7.8 | 5.5 | 5.1 | 5.0 | 5.0 | 6.5 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 115.6 | 167.3 | 116.7 | 414.1 | 215.4 | 184.4 | 346.2 | 94.8 | 240.0 | 337.6 | 411.4 | 224.7 | 230.4 | 179.3 | 217.0 | 445.8 | 117.1 | 154.9 | 91.4 | 63.3 | 99.1 | 82.1 | 96.1 | 111.6 | 89.0 | 87.2 | 34.1 | 164.5 | 79.7 | 191.4 | 55.5 | 39.2 | 57.7 | 83.7 | 72.3 | 133.3 | 148.4 | 118.0 | 60.9 | 63.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 98.6 | 71.7 | 69.1 | 23.4 | 13.4 | 13.4 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 92.0 | 92.0 | 90.8 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 113.1 | 115.6 | 118.0 | - | - | 39.8 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 8.0 | 8.4 | 8.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,301.0 | 6,057.3 | 6,218.5 | 5,630.2 | 5,654.1 | 6,002.4 | 6,335.0 | 6,269.3 | 6,027.7 | 5,955.2 | 5,875.5 | 5,985.3 | 5,839.0 | 6,203.6 | 6,178.1 | 6,261.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | 11.1 | 12.1 | 12.7 | - | - | 14.1 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 28.5 | 29.7 | 34.0 | - | - | 11.7 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,731.2 | 4,436.0 | 4,562.7 | 4,044.8 | 4,059.0 | 4,392.6 | 4,721.0 | 4,635.7 | 4,352.6 | 4,279.2 | 4,189.7 | 4,295.9 | 4,158.3 | 4,530.5 | 4,501.6 | 4,574.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Additional Paid In Capital | 1,553.8 | 1,593.4 | 1,605.4 | 1,603.2 | 1,600.8 | 1,601.0 | 1,598.8 | 1,596.7 | 1,597.6 | 1,599.2 | 1,601.3 | 1,600.0 | 1,603.8 | 1,602.2 | 1,605.1 | 1,614.6 | ||||||||||||||||||||||||
| Retained Earnings | (420.7) | (411.1) | (392.8) | (373.7) | (360.5) | (348.1) | (342.4) | (337.7) | (299.3) | (298.9) | (292.8) | (288.4) | (291.8) | (299.2) | (290.3) | (289.0) | (226.4) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1.1) | (0.3) | 0.1 | (0.3) | (0.3) | 0.1 | 0.4 | 0.6 | 0.5 | (0.7) | (1.1) | (1.3) | (1.9) | 0.4 | (0.4) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 88.6 | 89.9 | 93.8 | 6.9 | 5.7 | 7.5 | 7.8 | 24.8 | 27.0 | 27.1 | 29.1 | 29.8 | 21.3 | 15.4 | 5.8 | 5.8 | 5.8 | |||||||||||||||||||||||
| Total Stockholders Equity | 1,391.5 | 1,441.5 | 1,472.2 | 1,488.7 | 1,499.6 | 1,512.6 | 1,516.4 | 1,519.1 | 1,558.4 | 1,559.1 | 1,566.9 | 1,569.9 | 1,569.7 | 1,563.0 | 1,574.0 | 1,585.2 | ||||||||||||||||||||||||
| Total Equity | 1,480.0 | 1,531.5 | 1,566.0 | 1,495.6 | 1,505.3 | 1,520.1 | 1,524.2 | 1,543.9 | 1,585.4 | 1,586.2 | 1,596.0 | 1,599.8 | 1,590.9 | 1,578.4 | 1,579.8 | 1,591.0 | 1,652.8 | 1,711.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,391.5 | 1,441.5 | 1,472.2 | 1,488.7 | 1,499.6 | 1,512.6 | 1,516.4 | 1,519.1 | 1,558.4 | 1,559.1 | 1,566.9 | 1,569.9 | 1,569.7 | 1,563.0 | 1,574.0 | 1,585.2 | 1,647.0 | 1,705.6 | ||||||||||||||||||||||
| Tangible Book Value | 1,186.4 | 1,233.9 | 1,263.4 | - | - | 1,472.7 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.8 |
| 5.8 |
| 5.9 |
| 6.0 |
| 6.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,112.2 |
| 9,474.7 |
| 3,635.5 |
| 3,455.7 |
| 3,552.7 |
| 3,189.8 |
| 3,111.0 |
| 3,340.1 |
| 3,501.9 |
| 3,540.6 |
| 3,540.6 |
| 3,540.6 |
| 3,540.6 |
| 2,606.1 |
| 2,606.1 |
| 2,606.1 |
| 2,606.1 |
| 1,583.7 |
| 1,583.7 |
| 1,583.7 |
| 1,255.3 |
| 1,248.1 |
| 1,249.4 |
| 1,331.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,362.7 |
| 7,666.6 |
| 2,558.3 |
| 2,400.2 |
| 2,514.0 |
| 2,182.1 |
| 2,124.3 |
| 2,377.3 |
| 2,571.4 |
| 2,514.7 |
| 2,200.4 |
| 2,126.9 |
| 1,728.4 |
| 1,727.1 |
| 1,589.3 |
| 1,518.3 |
| 1,227.5 |
| 973.3 |
| 917.6 |
| 805.4 |
| 634.0 |
| 614.5 |
| 614.1 |
| 693.5 |
| 903.9 |
| 903.3 |
| 906.5 |
| 908.7 |
| 906.2 |
| 912.7 |
| 910.0 |
| 910.7 |
| 910.9 |
| 903.3 |
| 888.2 |
| 867.0 |
| 842.8 |
| 827.6 |
| 796.3 |
| 717.2 |
| 699.9 |
| 704.1 |
| 700.4 |
| 706.5 |
| 700.8 |
| 704.5 |
| 697.7 |
| 691.6 |
| (167.2) |
| (59.8) |
| (77.9) |
| (92.0) |
| (106.5) |
| (123.5) |
| (129.3) |
| (121.5) |
| (86.0) |
| (89.4) |
| (95.6) |
| (91.8) |
| (94.3) |
| (94.5) |
| (99.4) |
| (100.0) |
| (94.1) |
| (97.2) |
| (90.8) |
| (80.7) |
| (70.7) |
| (60.5) |
| (49.5) |
| 0.0 |
| 0.0 |
| (0.1) |
| 0.0 |
| 0.0 |
| (0.2) |
| (8.3) |
| (9.6) |
| (28.3) |
| (68.6) |
| (1.0) |
| (0.8) |
| (0.4) |
| (0.3) |
| (0.5) |
| 0.2 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.4 |
| 0.9 |
| (0.5) |
| (2.2) |
| (4.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.8 |
| 5.8 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,647.0 |
| 1,705.6 |
| 847.1 |
| 831.3 |
| 814.5 |
| 798.4 |
| 777.4 |
| 753.6 |
| 721.3 |
| 816.8 |
| 798.5 |
| 771.4 |
| 751.1 |
| 733.2 |
| 702.3 |
| 618.1 |
| 600.2 |
| 610.3 |
| 603.5 |
| 616.4 |
| 621.3 |
| 633.7 |
| 635.3 |
| 637.6 |
| 852.9 |
| 831.3 |
| 814.5 |
| 798.4 |
| 777.4 |
| 753.6 |
| 721.3 |
| 816.8 |
| 798.5 |
| 771.4 |
| 751.1 |
| 733.2 |
| 702.3 |
| 618.1 |
| 600.2 |
| 610.3 |
| 603.5 |
| 616.4 |
| 621.3 |
| 633.7 |
| 635.3 |
| 637.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 847.1 |
| 831.3 |
| 814.5 |
| 798.4 |
| 777.4 |
| 753.6 |
| 721.3 |
| 816.8 |
| 798.5 |
| 771.4 |
| 751.1 |
| 733.2 |
| 702.3 |
| 618.1 |
| 600.2 |
| 610.3 |
| 603.5 |
| 616.4 |
| 621.3 |
| 633.7 |
| 635.3 |
| 637.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |