| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 77.0 | 22.2 | 37.1 | 41.1 | 42.0 | 58.8 | 6.9 | 40.8 | 35.9 | 5.5 | 8.2 | 4.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | 36.1 | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 77.0 | 58.4 | 37.1 | 41.1 | 42.0 | 58.8 | 6.9 | 40.8 | 35.9 | 5.5 | 8.2 | 4.2 |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.6 | 3.0 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.1 | 0.1 | - | - | - | 3.3 | 7.3 | 3.9 | 3.2 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 10.0 | 4.9 | 1.4 | 1.2 | 0.9 | 1.2 | 1.6 | 3.4 | 2.0 | 1.7 | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 26.2 | 3.6 | 10.2 | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | 26.2 | 3.6 | 10.2 | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 58.2 | 77.0 | 93.4 | 106.1 | 45.9 | 22.2 | 16.4 | 24.5 | 30.4 | 37.1 | 46.2 | 20.4 | 35.9 | 41.1 | 44.0 | |||||||||||||||||||||||||
| 1.2 |
| 0.4 |
| 0.5 |
| 1.1 |
| 0.6 |
| 1.7 |
| 1.9 |
| 1.2 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 80.6 | 61.3 | 38.3 | 41.5 | 42.5 | 59.9 | 7.5 | 97.7 | 90.6 | 32.5 | - | - |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 1.6 |
| 3.3 |
| 2.7 |
| 2.4 |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | - | - | 0.1 | 0.2 | 4.0 | 1.2 | 0.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | 3.5 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.1 | 0.1 | 0.5 | 0.5 | 0.8 | 1.2 | 0.0 | 1.4 | 0.2 | 2.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 82.8 | 61.6 | 39.0 | 42.0 | 43.3 | 61.2 | 7.7 | 103.1 | 92.1 | 35.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | 0.4 | - | - | - | - | - |
| Accrued Expenses | 10.8 | 4.2 | 2.2 | 2.0 | 0.8 | 1.0 | 0.3 | 13.1 | 8.1 | 5.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 20.8 | 9.1 | 3.7 | 3.2 | 1.8 | 2.3 | 1.9 | 16.5 | 17.3 | 14.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | 0.0 | 0.1 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | 0.1 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 21.8 | 9.1 | 3.7 | 3.2 | 1.8 | 2.3 | 17.3 | 44.9 | 21.0 | 28.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (223.4) | (154.0) | (118.5) | (87.0) | (73.2) | (51.5) | (5.0) | (215.9) | (166.9) | (128.0) | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | (0.0) | (0.0) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 61.0 | 52.5 | 35.3 | 38.8 | 41.5 | 59.0 | (4.8) | (0.7) | 71.1 | (124.4) | (92.3) | (70.4) |
| Total Equity | 61.0 | 52.5 | 35.3 | 38.8 | 41.5 | 59.0 | (4.8) | (0.7) | 71.1 | (124.4) | (92.3) | (70.4) |
| - |
| - |
| - |
| - |
| - |
| (14.6) |
| (32.3) |
| 4.7 |
| - |
| - |
| Working Capital | 59.8 | 52.3 | 34.7 | 38.3 | 40.8 | 57.6 | 5.6 | 81.2 | 73.3 | 18.1 | - | - |
| Book Value | 61.0 | 52.5 | 35.3 | 38.8 | 41.5 | 59.0 | (4.8) | (0.7) | 71.1 | (124.4) | (92.3) | (70.4) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - |
| 38.5 |
| 40.0 |
| 42.0 |
| 45.7 |
| 50.8 |
| 54.8 |
| 58.8 |
| 20.2 |
| 27.7 |
| 14.2 |
| 6.9 |
| 25.6 |
| 18.9 |
| 31.0 |
| 40.8 |
| 23.5 |
| 24.6 |
| 17.8 |
| 35.9 |
| 74.8 |
| 76.1 |
| 7.0 |
| 5.5 |
| 4.1 |
| 5.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | 36.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 58.2 | 77.0 | 93.4 | 106.1 | 45.9 | 58.4 | 16.4 | 24.5 | 30.4 | 37.1 | 46.2 | 20.4 | 35.9 | 41.1 | 44.0 | 38.5 | 40.0 | 42.0 | 45.7 | 50.8 | 54.8 | 58.8 | 20.2 | 27.7 | 14.2 | 6.9 | 25.6 | 18.9 | 31.0 | 40.8 | 23.5 | 24.6 | 17.8 | 35.9 | 74.8 | 76.1 | 7.0 | 5.5 | 4.1 | 5.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.9 | 3.6 | 2.0 | 1.5 | 1.3 | 3.0 | 1.3 | 1.2 | 1.1 | 1.2 | 0.9 | 0.3 | 0.4 | 0.4 | 0.5 | 0.3 | 0.4 | 0.5 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 65.1 | 80.6 | 95.4 | 107.6 | 47.2 | 61.3 | 17.7 | 25.7 | 31.5 | 38.3 | 47.1 | 30.7 | 36.3 | 41.5 | 44.6 | 38.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 2.0 | 2.1 | 1.5 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 0.4 | 0.4 | 0.5 | 0.5 | 0.9 | 0.9 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 67.2 | 82.8 | 97.1 | 107.8 | 47.5 | 61.6 | 17.9 | 26.1 | 32.0 | 39.0 | 47.9 | 31.2 | 36.7 | 42.0 | 45.1 | 39.7 | 41.3 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 13.1 | 10.0 | 5.5 | 5.3 | 5.0 | 4.9 | 5.2 | 5.3 | 1.7 | 1.4 | 5.4 | 3.0 | 1.3 | 1.2 | 1.2 | 0.7 | 0.6 | 0.9 | 2.3 | 1.0 | 1.2 | 1.2 | 1.5 | 2.6 | 1.6 | 1.6 | 2.3 | 2.5 | 2.8 | 3.4 | 4.6 | 1.5 | 1.8 | 2.0 | 1.2 | 1.3 | 0.9 | 1.7 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 10.6 | 10.8 | 7.5 | 3.9 | 4.0 | 4.2 | 3.4 | 3.8 | 1.6 | 2.2 | 2.1 | 3.3 | 2.4 | 2.0 | 1.1 | 0.8 | 0.7 | 0.8 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 23.6 | 20.8 | 13.0 | 9.2 | 9.0 | 9.1 | 8.6 | 9.1 | 3.3 | 3.7 | 7.5 | 6.3 | 3.8 | 3.2 | 2.3 | 1.5 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.1 | 24.1 | 26.2 | 26.1 | 25.9 | 2.0 | 3.6 | 5.3 | 6.9 | 8.6 | 10.2 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1.5 | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 25.1 | 21.8 | 13.0 | 9.2 | 9.0 | 9.1 | 8.6 | 9.1 | 3.3 | 3.7 | 7.5 | 6.3 | 3.8 | 3.2 | 2.3 | 1.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (245.5) | (223.4) | (198.6) | (180.9) | (169.7) | (154.0) | (146.8) | (138.5) | (125.9) | (118.5) | (112.6) | (102.7) | (93.8) | (87.0) | (82.2) | (78.8) | (75.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | (0.0) | - | - | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 42.1 | 61.0 | 84.1 | 98.6 | 38.4 | 52.5 | 9.4 | 17.0 | 28.7 | 35.3 | 40.4 | 24.9 | 32.9 | 38.8 | 42.8 | 38.2 | 40.0 | |||||||||||||||||||||||
| Total Equity | 42.1 | 61.0 | 84.1 | 98.6 | 38.4 | 52.5 | 9.4 | 17.0 | 28.7 | 35.3 | 40.4 | 24.9 | 32.9 | 38.8 | 42.8 | 38.2 | 40.0 | 41.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.1 | 24.1 | 26.2 | 26.1 | 25.9 | 2.0 | 3.6 | 5.3 | 6.9 | 8.6 | 10.2 | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 41.5 | 59.8 | 82.4 | 98.4 | 38.1 | 52.3 | 9.1 | 16.6 | 28.2 | 34.7 | 39.6 | 24.4 | 32.5 | 38.3 | 42.3 | 37.3 | 39.2 | 40.8 | ||||||||||||||||||||||
| Book Value | 42.1 | 61.0 | 84.1 | 98.6 | 38.4 | 52.5 | 9.4 | 17.0 | 28.7 | 35.3 | 40.4 | 24.9 | 32.9 | 38.8 | 42.8 | 38.2 | 40.0 | 41.5 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 0.9 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.4 |
| 0.4 |
| 0.3 |
| 0.6 |
| 4.2 |
| 4.5 |
| 1.6 |
| 1.7 |
| 5.2 |
| 4.0 |
| 3.1 |
| 1.9 |
| 1.2 |
| 1.0 |
| 1.2 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.4 |
| 42.5 |
| 46.6 |
| 51.9 |
| 55.9 |
| 59.9 |
| 21.6 |
| 28.1 |
| 14.5 |
| 7.5 |
| 59.5 |
| 72.8 |
| 81.7 |
| 97.7 |
| 85.1 |
| 83.5 |
| 77.1 |
| 90.6 |
| 100.8 |
| 109.6 |
| 30.0 |
| 32.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.7 |
| 0.2 |
| 3.6 |
| 3.7 |
| 3.8 |
| 4.0 |
| 4.0 |
| 3.7 |
| 1.4 |
| 1.2 |
| 1.0 |
| 0.9 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 3.5 |
| 7.6 |
| 7.8 |
| 7.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 1.0 |
| 1.3 |
| 1.4 |
| 1.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 3.5 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.3 |
| 47.4 |
| 52.9 |
| 57.1 |
| 61.2 |
| 22.7 |
| 28.3 |
| 18.6 |
| 7.7 |
| 70.7 |
| 85.2 |
| 94.7 |
| 103.1 |
| 90.4 |
| 87.3 |
| 78.7 |
| 92.1 |
| 102.2 |
| 110.8 |
| 34.3 |
| 35.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.9 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 2.0 |
| 1.2 |
| 1.0 |
| 0.9 |
| 0.9 |
| 6.0 |
| 0.3 |
| 11.6 |
| 10.4 |
| 11.2 |
| 13.1 |
| 10.0 |
| 11.2 |
| 7.9 |
| 8.1 |
| 8.3 |
| 6.7 |
| 7.9 |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.8 |
| 3.7 |
| 3.0 |
| 2.4 |
| 2.3 |
| 2.4 |
| 3.4 |
| 12.6 |
| 1.9 |
| 41.7 |
| 17.3 |
| 16.2 |
| 16.5 |
| 14.6 |
| 13.8 |
| 16.9 |
| 17.3 |
| 16.7 |
| 15.2 |
| 16.1 |
| 14.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 4.0 |
| 9.1 |
| 9.4 |
| 9.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.8 |
| 3.7 |
| 3.0 |
| 2.4 |
| 2.3 |
| 2.4 |
| 3.4 |
| 16.6 |
| 17.3 |
| 50.9 |
| 48.7 |
| 49.9 |
| 44.9 |
| 42.7 |
| 41.2 |
| 19.1 |
| 21.0 |
| 22.1 |
| 22.2 |
| 35.8 |
| 28.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (73.2) |
| (69.8) |
| (62.1) |
| (56.3) |
| (51.5) |
| (46.9) |
| (41.8) |
| (289.7) |
| (5.0) |
| (268.8) |
| (250.1) |
| (233.0) |
| (215.9) |
| (196.3) |
| (195.9) |
| (179.8) |
| (166.9) |
| (156.1) |
| (146.1) |
| (137.1) |
| (128.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.5 |
| 43.7 |
| 49.9 |
| 54.7 |
| 59.0 |
| 20.3 |
| 24.9 |
| (6.8) |
| (4.8) |
| (3.2) |
| (2.5) |
| (1.9) |
| (0.7) |
| 47.7 |
| 46.1 |
| 59.7 |
| 71.1 |
| 80.1 |
| 88.6 |
| (132.9) |
| (124.4) |
| - |
| - |
| 43.7 |
| 49.9 |
| 54.7 |
| 59.0 |
| 20.3 |
| 24.9 |
| (6.8) |
| (4.8) |
| (3.2) |
| (2.5) |
| (1.9) |
| (0.7) |
| 47.7 |
| 46.1 |
| 59.7 |
| 71.1 |
| 80.1 |
| 88.6 |
| (132.9) |
| (124.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| (6.9) |
| (14.6) |
| 2.6 |
| 1.3 |
| (15.8) |
| (32.3) |
| (69.6) |
| (69.2) |
| 1.6 |
| 4.7 |
| - |
| - |
| 42.8 |
| 48.9 |
| 53.5 |
| 57.6 |
| 19.2 |
| 24.7 |
| 1.9 |
| 5.6 |
| 17.8 |
| 55.5 |
| 65.5 |
| 81.2 |
| 70.5 |
| 69.7 |
| 60.2 |
| 73.3 |
| 84.1 |
| 94.4 |
| 14.0 |
| 18.1 |
| - |
| - |
| 43.7 |
| 49.9 |
| 54.7 |
| 59.0 |
| 20.3 |
| 24.9 |
| (6.8) |
| (4.8) |
| (3.2) |
| (2.5) |
| (1.9) |
| (0.7) |
| 47.7 |
| 46.1 |
| 59.7 |
| 71.1 |
| 80.1 |
| 88.6 |
| (132.9) |
| (124.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |