| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 121.9 | 98.9 | 107.3 | 115.7 | 69.5 | 74.5 | 77.4 | 103.0 | 78.5 | 69.9 | 89.6 | 88.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | 121.9 | 98.9 | 107.3 | 115.7 | 69.5 | 74.5 | 77.4 | 103.0 | 78.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 305.8 | 301.9 | 312.3 | 294.9 | 291.1 | 291.3 | 294.2 | 228.1 | 223.6 | 207.3 | 197.7 | 198.2 | 234.9 | 227.8 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | 182.3 | 233.3 | 234.2 | 185.1 | 87.9 | 80.9 | 81.5 | 161.6 | 216.6 | 280.2 | 207.4 | 204.5 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 126.6 | 123.6 | 123.6 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 105.6 | 105.6 | 105.6 | 105.6 | 105.6 | 105.6 | 105.5 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 148.0 | 80.1 | 597.8 | 372.7 | 320.6 | 350.6 | 436.0 | 906.9 | 795.4 | 948.9 | 1,592.3 | 1,267.5 | 843.2 | 636.4 | 520.2 | 392.4 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 69.9 |
| 89.6 |
| 88.6 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 221.3 |
| - |
| - |
| - |
| Accumulated Depreciation | 191.6 | 185.8 | 191.3 | 179.8 | 170.3 | 165.7 | 156.9 | 147.6 | 142.3 | 139.8 | 134.3 | 133.3 | 166.9 | 158.9 | 154.6 | - | - | - |
| Property,Plant & Equipment Net | 114.3 | 116.1 | 121.0 | 115.1 | 120.8 | 125.5 | 137.3 | 80.5 | 81.3 | 67.5 | 63.5 | 65.0 | 67.9 | 69.0 | 66.8 | 67.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 36.6 | 34.8 | 27.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 378.2 | 363.7 | 363.7 | 303.3 | 303.3 | 303.3 | 303.3 | 274.2 | 255.4 | 186.5 | 164.5 | 161.4 | 160.0 | 160.0 | 160.0 | 160.0 | - | - |
| Intangible Assets | 22.0 | 19.6 | 22.8 | 9.2 | 11.2 | 13.5 | 16.4 | 13.0 | 15.0 | 12.0 | 1.2 | 1.7 | 1.3 | 2.4 | 3.8 | 5.4 | - | - |
| Operating Lease Right Of Use Assets | 38.2 | 40.2 | 45.0 | 40.7 | 40.6 | 42.6 | 48.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 12,343.0 | 11,584.9 | 11,459.5 | 9,805.7 | 9,545.1 | 9,068.1 | 8,308.8 | 7,828.3 | 7,308.5 | 6,684.0 | 6,566.9 | 6,360.3 | 6,214.9 | 5,995.4 | 5,841.1 | 5,812.8 | - | - |
| - |
| - |
| Short Term Debt | 148.0 | 80.1 | 597.8 | 372.7 | 138.3 | 117.4 | 201.9 | 721.8 | 707.5 | 867.9 | 1,510.8 | 1,105.9 | 626.6 | 356.2 | 312.8 | 187.9 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 10,788.7 | 10,179.8 | 10,145.2 | 8,753.6 | 8,435.7 | 7,999.5 | 7,253.1 | 6,852.9 | 6,420.4 | 5,934.1 | 5,847.3 | 5,644.1 | 5,503.2 | 5,249.4 | 5,082.6 | 5,063.1 | - | - |
| - |
| - |
| Additional Paid In Capital | 675.7 | 631.4 | 630.2 | 497.4 | 496.1 | 494.7 | 493.7 | 492.3 | 470.1 | 366.4 | 366.0 | 365.6 | 365.3 | 365.4 | 365.9 | 366.5 | - | - |
| Retained Earnings | 1,067.9 | 971.1 | 881.1 | 774.9 | 691.3 | 596.6 | 577.3 | 511.4 | 437.4 | 412.8 | 378.1 | 353.0 | 334.7 | 315.6 | 294.1 | 291.5 | - | - |
| Accumulated Other Comprehensive Income | (64.6) | (102.5) | (111.8) | (137.7) | (8.8) | 17.2 | 5.6 | (11.3) | (6.2) | (7.0) | (2.4) | (4.5) | (20.6) | 1.3 | 2.0 | (2.5) | - | - |
| Treasury Stock | 251.3 | 218.4 | 208.8 | 196.4 | 183.2 | 153.8 | 134.9 | 130.9 | 127.2 | 127.8 | 127.7 | 103.6 | 73.4 | 41.8 | 7.3 | 7.7 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,554.4 | 1,405.2 | 1,314.3 | 1,052.1 | 1,109.4 | 1,068.6 | 1,055.7 | 975.4 | 888.1 | 749.9 | 719.5 | 716.1 | 711.7 | 746.0 | 758.5 | 749.8 | 638.8 | 652.8 |
| Total Equity | 1,554.4 | 1,405.2 | 1,314.3 | 1,052.1 | 1,109.4 | 1,068.6 | 1,055.7 | 975.4 | 888.1 | 749.9 | 719.5 | 716.1 | 711.7 | 746.0 | 758.5 | 749.8 | 638.8 | 652.8 |
| - |
| - |
| Net debt | - | - | - | - | - | - | 314.2 | 807.9 | 688.1 | 833.2 | 1,522.9 | 1,193.0 | 765.7 | 533.5 | 441.7 | 322.5 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,554.4 | 1,405.2 | 1,314.3 | 1,052.1 | 1,109.4 | 1,068.6 | 1,055.7 | 975.4 | 888.1 | 749.9 | 719.5 | 716.1 | 711.7 | 746.0 | 758.5 | 749.8 | 638.8 | 652.8 |
| Tangible Book Value | 1,154.1 | 1,021.8 | 927.7 | 739.5 | 794.9 | 751.8 | 736.0 | 688.1 | 617.8 | 551.4 | 553.8 | 553.1 | 550.4 | 583.7 | 594.7 | 584.4 | - | - |
| - |
| 524.8 |
| 395.4 |
| 334.7 |
| 284.5 |
| 504.6 |
| 356.6 |
| 380.1 |
| 457.7 |
| 134.2 |
| 121.9 |
| 128.6 |
| 96.3 |
| 123.9 |
| 98.9 |
| 96.2 |
| 104.0 |
| 75.6 |
| 107.3 |
| 128.0 |
| 115.9 |
| 115.9 |
| 115.7 |
| 81.6 |
| 98.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 933.2 | 1,041.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,458.0 | 1,436.8 | 334.7 | 284.5 | 504.6 | 356.6 | 380.1 | 457.7 | 134.2 | 121.9 | 128.6 | 96.3 | 123.9 | 98.9 | 96.2 | 104.0 | 75.6 | 107.3 | 128.0 | 115.9 | 115.9 | 115.7 | 81.6 | 98.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 113.8 | 114.3 | 116.5 | 117.2 | 114.5 | 116.1 | 116.8 | 119.0 | 118.7 | 121.0 | 123.1 | 124.2 | 130.2 | 115.1 | 120.2 | 121.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 378.2 | 378.2 | 378.2 | 378.7 | 363.7 | 363.7 | 363.7 | 363.7 | 363.7 | 363.7 | 363.7 | 363.7 | 360.4 | 303.3 | 303.3 | 303.3 | 303.3 | 303.3 | ||||||||||||||||||||||
| Intangible Assets | 21.0 | 22.0 | 22.6 | 23.9 | 18.8 | 19.6 | 20.5 | 21.1 | 22.0 | 22.8 | 23.6 | 24.7 | 25.6 | 9.2 | 9.6 | 10.1 | 10.7 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 36.8 | 38.2 | 39.1 | 39.7 | 39.4 | 40.2 | 41.0 | 42.5 | 42.1 | 45.0 | 45.8 | 46.7 | 52.2 | 40.7 | 41.6 | 41.6 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 12,262.6 | 12,343.0 | 12,310.4 | 12,237.1 | 11,786.4 | 11,584.9 | 11,983.2 | 11,626.9 | 11,694.4 | 11,459.5 | 11,422.0 | 11,318.6 | 11,113.8 | 9,805.7 | 9,578.6 | 9,526.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 22.9 | 148.0 | 149.6 | 225.9 | 77.5 | 80.1 | 538.8 | 537.6 | 546.5 | 597.8 | 544.1 | 542.8 | 279.0 | 372.7 | 97.9 | 88.9 | 95.7 | 138.3 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 182.0 | 182.3 | 182.5 | 182.8 | 233.0 | 233.3 | 233.5 | 233.7 | 234.0 | 234.2 | 234.4 | 234.6 | 184.8 | 185.1 | 185.3 | 185.6 | 87.7 | 87.9 | 88.2 | 88.4 | 80.8 | 80.9 | 81.1 | 81.2 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 10,709.9 | 10,788.7 | 10,768.5 | 10,719.4 | 10,339.3 | 10,179.8 | 10,573.6 | 10,264.4 | 10,361.7 | 10,145.2 | 10,181.5 | 10,086.2 | 9,888.7 | 8,753.6 | 8,556.1 | 8,477.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 126.6 | 126.6 | 126.6 | 126.6 | 123.6 | 123.6 | 123.6 | 123.6 | 123.6 | 123.6 | 123.6 | 123.6 | 123.6 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 113.9 | 105.6 | 105.6 | 105.6 | 105.6 |
| Additional Paid In Capital | 676.4 | 675.7 | 676.1 | 676.1 | 633.0 | 631.4 | 631.4 | 630.9 | 630.8 | 630.2 | 630.2 | 630.2 | 630.2 | 497.4 | 497.4 | 497.4 | 496.6 | |||||||||||||||||||||||
| Retained Earnings | 1,091.6 | 1,067.9 | 1,037.0 | 1,009.8 | 990.5 | 971.1 | 948.5 | 929.7 | 905.9 | 881.1 | 849.0 | 822.6 | 792.7 | 774.9 | 750.3 | 727.6 | 708.1 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (68.0) | (64.6) | (69.2) | (76.2) | (81.2) | (102.5) | (83.1) | (113.4) | (119.1) | (111.8) | (154.1) | (138.6) | (124.6) | (137.7) | (142.3) | |||||||||||||||||||||||||
| Treasury Stock | 273.8 | 251.3 | 228.6 | 218.6 | 218.9 | 218.4 | 210.8 | 208.3 | 208.5 | 208.8 | 208.3 | 205.5 | 196.9 | 196.4 | 196.8 | 192.7 | 182.9 | 183.2 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,552.7 | 1,554.4 | 1,541.8 | 1,517.8 | 1,447.1 | 1,405.2 | 1,409.6 | 1,362.5 | 1,332.7 | 1,314.3 | 1,240.5 | 1,232.4 | 1,225.0 | 1,052.1 | 1,022.6 | 1,049.2 | ||||||||||||||||||||||||
| Total Equity | 1,552.7 | 1,554.4 | 1,541.8 | 1,517.8 | 1,447.1 | 1,405.2 | 1,409.6 | 1,362.5 | 1,332.7 | 1,314.3 | 1,240.5 | 1,232.4 | 1,225.0 | 1,052.1 | 1,022.6 | 1,049.2 | 1,067.6 | 1,109.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 22.9 | 148.0 | 149.6 | 225.9 | 77.5 | 80.1 | 538.8 | 537.6 | 546.5 | 597.8 | 544.1 | 542.8 | 279.0 | 372.7 | 97.9 | 88.9 | 277.8 | 320.6 | 300.3 | 290.1 | 343.8 | 350.6 | 355.8 | 342.2 | 380.9 | 436.0 | 318.1 | 789.7 | 750.5 | 906.9 | 773.1 | 730.8 | 675.7 | 795.4 | 894.0 | 934.5 | 1,042.4 | 948.9 | 1,411.4 | 1,545.9 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1,180.2) | (1,116.2) | (34.4) | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,552.7 | 1,554.4 | 1,541.8 | 1,517.8 | 1,447.1 | 1,405.2 | 1,409.6 | 1,362.5 | 1,332.7 | 1,314.3 | 1,240.5 | 1,232.4 | 1,225.0 | 1,052.1 | 1,022.6 | 1,049.2 | 1,067.6 | 1,109.4 | ||||||||||||||||||||||
| Tangible Book Value | 1,153.5 | 1,154.1 | 1,141.0 | 1,115.2 | 1,064.5 | 1,021.8 | 1,025.4 | 977.7 | 947.0 | 927.7 | 853.2 | 844.0 | 839.0 | 739.5 | 709.6 | 735.7 | 753.6 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.5 |
| 120.8 |
| 117.9 |
| 118.4 |
| 122.3 |
| 125.5 |
| 128.0 |
| 134.8 |
| 136.9 |
| 137.3 |
| 138.1 |
| 131.0 |
| 129.1 |
| 80.5 |
| 80.4 |
| 81.6 |
| 80.9 |
| 81.3 |
| 81.6 |
| 79.7 |
| 66.3 |
| 67.5 |
| 63.4 |
| 63.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 303.3 |
| 303.3 |
| 303.3 |
| 303.3 |
| 303.3 |
| 303.3 |
| 303.3 |
| 303.3 |
| 303.6 |
| 274.2 |
| 274.2 |
| 274.2 |
| 274.2 |
| 274.4 |
| 255.2 |
| 255.4 |
| 255.5 |
| 255.4 |
| 186.5 |
| 186.5 |
| 164.4 |
| 164.5 |
| 11.2 |
| 11.8 |
| 12.2 |
| 12.8 |
| 13.5 |
| 14.1 |
| 14.7 |
| 15.6 |
| 16.4 |
| 16.9 |
| 12.3 |
| 12.9 |
| 13.0 |
| 13.8 |
| 14.6 |
| 14.2 |
| 15.0 |
| 15.8 |
| 16.7 |
| 11.4 |
| 12.0 |
| 0.9 |
| 1.0 |
| 40.9 |
| 40.6 |
| 40.2 |
| 39.6 |
| 41.1 |
| 42.6 |
| 43.2 |
| 46.9 |
| 47.8 |
| 48.6 |
| 49.5 |
| 47.6 |
| 47.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,642.1 |
| 9,545.1 |
| 9,477.9 |
| 9,402.4 |
| 9,417.0 |
| 9,068.1 |
| 9,289.4 |
| 9,364.7 |
| 8,515.1 |
| 8,308.8 |
| 8,152.0 |
| 8,070.9 |
| 7,972.7 |
| 7,828.3 |
| 7,686.3 |
| 7,648.8 |
| 7,320.8 |
| 7,308.5 |
| 7,384.3 |
| 7,383.4 |
| 6,809.0 |
| 6,684.0 |
| 6,666.5 |
| 6,749.8 |
| 117.8 |
| 107.4 |
| 110.8 |
| 117.4 |
| 122.4 |
| 108.5 |
| 147.0 |
| 201.9 |
| 83.7 |
| 555.1 |
| 565.6 |
| 721.8 |
| 587.8 |
| 545.2 |
| 588.0 |
| 707.5 |
| 805.8 |
| 846.1 |
| 961.6 |
| 867.9 |
| 1,330.3 |
| 1,464.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,574.5 |
| 8,435.7 |
| 8,365.0 |
| 8,296.0 |
| 8,329.5 |
| 7,999.5 |
| 8,216.5 |
| 8,289.0 |
| 7,457.2 |
| 7,253.1 |
| 7,113.0 |
| 7,049.0 |
| 6,974.7 |
| 6,852.9 |
| 6,713.4 |
| 6,688.0 |
| 6,421.4 |
| 6,420.4 |
| 6,490.0 |
| 6,503.9 |
| 6,048.0 |
| 5,934.1 |
| 5,914.7 |
| 6,008.0 |
| 496.1 |
| 495.9 |
| 495.9 |
| 495.7 |
| 494.7 |
| 494.7 |
| 494.7 |
| 494.2 |
| 493.7 |
| 493.7 |
| 493.7 |
| 493.7 |
| 492.3 |
| 492.3 |
| 492.3 |
| 471.8 |
| 470.1 |
| 470.1 |
| 470.1 |
| 367.6 |
| 366.4 |
| 366.3 |
| 366.2 |
| 691.3 |
| 667.4 |
| 644.4 |
| 625.8 |
| 596.6 |
| 592.7 |
| 584.3 |
| 571.3 |
| 577.3 |
| 560.4 |
| 543.6 |
| 526.1 |
| 511.4 |
| 493.4 |
| 477.3 |
| 454.2 |
| 437.4 |
| 441.2 |
| 427.7 |
| 421.5 |
| 412.8 |
| 401.1 |
| 390.1 |
| (97.0) |
| (68.2) |
| (8.8) |
| 3.5 |
| 7.1 |
| 6.2 |
| 17.2 |
| 19.1 |
| 21.5 |
| 17.4 |
| 5.6 |
| 6.1 |
| 3.7 |
| (4.1) |
| (11.3) |
| (20.7) |
| (16.6) |
| (13.0) |
| (6.2) |
| (4.0) |
| (5.0) |
| (6.1) |
| (7.0) |
| 6.8 |
| 7.9 |
| 167.9 |
| 154.9 |
| 154.2 |
| 153.8 |
| 147.6 |
| 138.7 |
| 138.8 |
| 134.9 |
| 135.1 |
| 133.1 |
| 131.6 |
| 130.9 |
| 106.0 |
| 106.1 |
| 127.6 |
| 127.2 |
| 127.0 |
| 127.3 |
| 127.6 |
| 127.8 |
| 127.9 |
| 128.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,067.6 |
| 1,109.4 |
| 1,112.9 |
| 1,106.4 |
| 1,087.5 |
| 1,068.6 |
| 1,072.8 |
| 1,075.7 |
| 1,057.9 |
| 1,055.7 |
| 1,039.0 |
| 1,021.8 |
| 998.0 |
| 975.4 |
| 972.9 |
| 960.8 |
| 899.3 |
| 888.1 |
| 894.3 |
| 894.3 |
| 879.5 |
| 749.9 |
| 751.8 |
| 741.8 |
| 1,112.9 |
| 1,106.4 |
| 1,087.5 |
| 1,068.6 |
| 1,072.8 |
| 1,075.7 |
| 1,057.9 |
| 1,055.7 |
| 1,039.0 |
| 1,021.8 |
| 998.0 |
| 975.4 |
| 972.9 |
| 960.8 |
| 899.3 |
| 888.1 |
| 894.3 |
| 894.3 |
| 879.5 |
| 749.9 |
| 751.8 |
| 741.8 |
| 5.7 |
| (160.9) |
| (6.0) |
| (24.3) |
| (115.5) |
| 246.8 |
| 314.2 |
| 189.5 |
| 693.4 |
| 626.6 |
| 807.9 |
| 676.9 |
| 626.8 |
| 600.1 |
| 688.1 |
| 766.0 |
| 818.6 |
| 926.5 |
| 833.2 |
| 1,329.8 |
| 1,447.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,112.9 |
| 1,106.4 |
| 1,087.5 |
| 1,068.6 |
| 1,072.8 |
| 1,075.7 |
| 1,057.9 |
| 1,055.7 |
| 1,039.0 |
| 1,021.8 |
| 998.0 |
| 975.4 |
| 972.9 |
| 960.8 |
| 899.3 |
| 888.1 |
| 894.3 |
| 894.3 |
| 879.5 |
| 749.9 |
| 751.8 |
| 741.8 |
| 794.9 |
| 797.8 |
| 790.9 |
| 771.3 |
| 751.8 |
| 755.4 |
| 757.6 |
| 739.0 |
| 736.0 |
| 718.5 |
| 735.3 |
| 710.9 |
| 688.1 |
| 684.9 |
| 671.7 |
| 629.9 |
| 617.8 |
| 623.0 |
| 622.3 |
| 681.5 |
| 551.4 |
| 586.4 |
| 576.3 |