| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 155.0 | 148.1 | 142.2 | 165.5 | 211.2 | 83.4 | 120.2 | 78.1 | 72.7 | 111.9 | 110.5 | 69.6 | 63.0 | 29.1 | 134.0 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 148.1 | 83.4 | 111.9 | 29.1 | 96.9 | 69.3 | 15.7 | 17.5 | 15.8 | 25.8 | 12.3 | 25.9 | 13.2 | 21.8 | 52.2 | 23.0 | 8.3 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 148.1 | 83.4 | 111.9 | 29.1 | 96.9 | 69.3 | 15.7 | 17.5 | 15.8 | 25.8 | 12.3 | 25.9 | 13.2 | 21.8 | 52.2 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 72.7 | 59.6 | 56.8 | 53.3 | 50.6 | 47.1 | 39.4 | 35.7 | 32.4 | 32.8 | 31.5 | 29.7 | 28.0 | 27.7 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 120.7 | 119.4 | 117.7 | 115.6 | 114.1 | 77.7 | 30.8 | 29.7 | 28.4 | 27.2 | 26.7 | 26.3 | 25.3 | 23.7 | 22.4 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 0.0 | 0.0 | 117.0 | 12.9 | 0.0 | - | 37.8 | 76.4 | 18.5 | 4.2 | 28.2 | 4.0 | 8.6 | 8.1 | 9.5 | 0.0 | ||
| 109.1 |
| 97.4 |
| 96.9 |
| 167.4 |
| 170.1 |
| 223.0 |
| 69.3 |
| 131.8 |
| 264.8 |
| 59.0 |
| 15.7 |
| 18.7 |
| 19.2 |
| 15.3 |
| 17.5 |
| 16.9 |
| 18.0 |
| 36.3 |
| 15.8 |
| 41.9 |
| 14.9 |
| 29.1 |
| 25.8 |
| 31.4 |
| 27.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 155.0 | 148.1 | 142.2 | 165.5 | 211.2 | 83.4 | 120.2 | 78.1 | 72.7 | 111.9 | 110.5 | 69.6 | 63.0 | 29.1 | 134.0 | 109.1 | 97.4 | 96.9 | 167.4 | 170.1 | 223.0 | 69.3 | 131.8 | 264.8 | 59.0 | 15.7 | 18.7 | 19.2 | 15.3 | 17.5 | 16.9 | 18.0 | 36.3 | 15.8 | 41.9 | 14.9 | 29.1 | 25.8 | 31.4 | 27.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 52.7 | 49.0 | 45.4 | 40.1 | 35.0 | 35.9 | 36.1 | 35.8 | 34.9 | 34.2 | 32.6 | 31.3 | 31.4 | 31.3 | 31.0 | 30.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | ||||||||||||||||||||||
| Intangible Assets | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 1.4 | 1.5 | 1.6 | 1.7 | 1.8 | 1.9 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 9.0 | 9.1 | 9.1 | 9.3 | 9.3 | 8.8 | 8.9 | 9.0 | 9.1 | 7.8 | 8.3 | 8.4 | 8.5 | 8.6 | 8.8 | 8.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 2,859.3 | 2,748.1 | 2,736.8 | 2,698.6 | 2,711.3 | 2,584.6 | 2,615.9 | 2,500.6 | 2,468.9 | 2,503.2 | 2,476.8 | 2,441.2 | 2,443.0 | 2,378.4 | 2,435.8 | 2,414.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.0 | 98.1 | 25.0 | 117.0 | 124.0 | 76.1 | 89.0 | 12.9 | 0.0 | 0.0 | - | 0.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,614.6 | 2,509.2 | 2,507.5 | 2,480.7 | 2,499.6 | 2,380.6 | 2,408.7 | 2,305.0 | 2,277.3 | 2,313.7 | 2,311.4 | 2,263.5 | 2,267.1 | 2,215.4 | 2,289.3 | 2,252.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 121.3 | 120.7 | 120.5 | 120.3 | 120.0 | 119.4 | 119.1 | 118.8 | 118.4 | 117.7 | 117.3 | 117.0 | 116.4 | 115.6 | 115.3 | 115.1 | 114.7 | 114.1 | 113.9 | 78.5 | 78.2 | 77.7 | 77.4 | 77.2 | 31.3 | 30.8 | 30.6 | 30.4 | 30.2 | 29.7 | 29.5 | 29.0 | 28.8 | 28.4 | 28.2 | 27.6 | 27.5 | 27.2 | 27.1 | 27.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 163.8 | 158.8 | 153.4 | 148.4 | 143.8 | 140.1 | 136.6 | 133.8 | 131.1 | 128.3 | 130.0 | 126.7 | 123.4 | 119.8 | 114.7 | 108.8 | 103.1 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (40.3) | (40.7) | (44.6) | (50.7) | (52.0) | (55.6) | (48.5) | (56.9) | (57.9) | (56.5) | (81.5) | (65.3) | (62.9) | (71.2) | (82.3) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.2 | 0.4 | - | 0.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 244.7 | 238.9 | 229.2 | 217.9 | 211.7 | 204.0 | 207.3 | 195.7 | 191.6 | 189.5 | 165.4 | 177.7 | 175.9 | 163.0 | 146.5 | 162.6 | 175.2 | |||||||||||||||||||||||
| Total Equity | 244.7 | 238.9 | 229.2 | 217.9 | 211.7 | 204.0 | 207.3 | 195.7 | 191.6 | 189.5 | 165.4 | 177.7 | 175.9 | 163.0 | 146.5 | 162.6 | 175.2 | 211.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.0 | 98.1 | 25.0 | 117.0 | 124.0 | 76.1 | 89.0 | 12.9 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | 152.8 | - | 37.8 | 24.4 | 29.1 | 5.9 | 76.4 | 40.3 | 29.6 | 8.6 | 18.5 | 12.9 | 34.5 | 14.7 | 4.2 | 11.0 | 7.3 |
| Net debt | (155.0) | (148.0) | (142.1) | (165.5) | (211.2) | (83.4) | (95.2) | 20.0 | (47.7) | 5.1 | 13.5 | 6.5 | 26.0 | (16.2) | (134.0) | (109.1) | - | (96.9) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 244.7 | 238.9 | 229.2 | 217.9 | 211.7 | 204.0 | 207.3 | 195.7 | 191.6 | 189.5 | 165.4 | 177.7 | 175.9 | 163.0 | 146.5 | 162.6 | 175.2 | 211.7 | ||||||||||||||||||||||
| Tangible Book Value | 224.5 | 218.6 | 208.9 | 197.5 | 191.2 | 183.5 | 186.7 | 175.0 | 170.9 | 168.7 | 144.5 | 156.8 | 154.8 | 141.8 | 125.2 | 141.3 | 153.8 | |||||||||||||||||||||||
| - |
| 23.0 |
| 8.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 26.7 |
| - |
| - |
| - |
| Accumulated Depreciation | 23.8 | 23.7 | 22.6 | 22.0 | 21.2 | 19.5 | 17.9 | 16.8 | 15.9 | 15.7 | 14.8 | 14.9 | 14.4 | 13.6 | 13.2 | - | - | - |
| Property,Plant & Equipment Net | 49.0 | 35.9 | 34.2 | 31.3 | 29.3 | 27.6 | 21.6 | 18.9 | 16.6 | 17.2 | 16.7 | 14.8 | 13.6 | 14.1 | 13.6 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 7.1 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.6 | 0.9 | 1.2 | 1.5 | 1.9 | 1.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 9.1 | 8.8 | 7.8 | 8.6 | 9.0 | 7.1 | 6.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,748.1 | 2,584.6 | 2,503.2 | 2,378.4 | 2,419.1 | 1,699.5 | 1,009.9 | 981.1 | 863.6 | 792.9 | 729.4 | 676.5 | 623.8 | 601.5 | 606.7 | 0.6 | - | - |
| - |
| - |
| Short Term Debt | 0.0 | 0.0 | 117.0 | 12.9 | 0.0 | - | 37.8 | 76.4 | 18.5 | 4.2 | 28.2 | 4.0 | 8.6 | 8.1 | 9.5 | 0.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,509.2 | 2,380.6 | 2,313.7 | 2,215.4 | 2,207.4 | 1,532.8 | 903.1 | 887.5 | 776.3 | 712.3 | 653.0 | 604.3 | 557.8 | 542.6 | 553.1 | 0.5 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 158.8 | 140.1 | 128.3 | 119.8 | 97.4 | 80.0 | 72.4 | 64.9 | 57.2 | 52.1 | 47.5 | 43.2 | 39.5 | 35.0 | 32.4 | 0.0 | - | - |
| Accumulated Other Comprehensive Income | (40.7) | (55.6) | (56.5) | (71.2) | 0.2 | 9.0 | 3.6 | (1.1) | 1.8 | 1.4 | 2.2 | 2.7 | 1.2 | 0.2 | (1.1) | (0.0) | - | - |
| Treasury Stock | - | - | - | 1.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 238.9 | 204.0 | 189.5 | 163.0 | 211.7 | 166.7 | 106.8 | 93.6 | 87.4 | 80.6 | 76.4 | 72.2 | 66.1 | 58.9 | 53.6 | 46.8 | 45.7 | 0.0 |
| Total Equity | 238.9 | 204.0 | 189.5 | 163.0 | 211.7 | 166.7 | 106.8 | 93.6 | 87.4 | 80.6 | 76.4 | 72.2 | 66.1 | 58.9 | 53.6 | 46.8 | 45.7 | 0.0 |
| - |
| - |
| Net debt | (148.0) | (83.4) | 5.1 | (16.2) | (96.9) | - | 22.2 | 58.9 | 2.7 | (21.6) | 15.9 | (21.9) | (4.6) | (13.8) | (42.7) | (23.0) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 238.9 | 204.0 | 189.5 | 163.0 | 211.7 | 166.7 | 106.8 | 93.6 | 87.4 | 80.6 | 76.4 | 72.2 | 66.1 | 58.9 | 53.6 | 46.8 | 45.7 | 0.0 |
| Tangible Book Value | 218.6 | 183.5 | 168.7 | 141.8 | 190.2 | 157.9 | 106.6 | 93.3 | 87.2 | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.3 |
| 29.3 |
| 29.4 |
| 27.6 |
| 27.3 |
| 27.6 |
| 28.4 |
| 28.5 |
| 21.4 |
| 21.6 |
| 18.1 |
| 18.4 |
| 18.2 |
| 18.3 |
| 16.2 |
| 16.2 |
| 16.4 |
| 16.6 |
| 16.9 |
| 16.8 |
| 17.0 |
| 17.2 |
| 16.5 |
| 16.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.6 |
| 7.1 |
| 7.1 |
| 7.1 |
| 7.1 |
| 7.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| 2.1 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.8 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.9 |
| 9.0 |
| 8.0 |
| 6.9 |
| 7.0 |
| 7.1 |
| 7.2 |
| 7.2 |
| 6.0 |
| 6.0 |
| 5.5 |
| 4.1 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,420.8 |
| 2,419.1 |
| 2,411.8 |
| 1,949.2 |
| 1,913.1 |
| 1,699.5 |
| 1,711.0 |
| 1,801.5 |
| 1,062.5 |
| 1,009.9 |
| 1,011.4 |
| 997.0 |
| 964.2 |
| 981.1 |
| 949.9 |
| 922.6 |
| 897.4 |
| 863.6 |
| 878.3 |
| 855.5 |
| 852.7 |
| 792.9 |
| 770.4 |
| 756.5 |
| - |
| - |
| - |
| - |
| - |
| 152.8 |
| - |
| 37.8 |
| 24.4 |
| 29.1 |
| 5.9 |
| 76.4 |
| 40.3 |
| 29.6 |
| 8.6 |
| 18.5 |
| 12.9 |
| 34.5 |
| 14.7 |
| 4.2 |
| 11.0 |
| 7.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,245.5 |
| 2,207.4 |
| 2,206.2 |
| 1,777.0 |
| 1,749.5 |
| 1,532.8 |
| 1,549.4 |
| 1,644.4 |
| 950.4 |
| 903.1 |
| 906.6 |
| 895.6 |
| 866.5 |
| 887.5 |
| 859.8 |
| 833.7 |
| 809.9 |
| 776.3 |
| 792.0 |
| 771.3 |
| 770.5 |
| 712.3 |
| 688.9 |
| 676.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 97.4 |
| 91.5 |
| 88.4 |
| 84.2 |
| 80.0 |
| 76.4 |
| 72.8 |
| 73.9 |
| 72.4 |
| 70.7 |
| 68.7 |
| 66.6 |
| 64.9 |
| 63.1 |
| 61.1 |
| 59.3 |
| 57.2 |
| 56.2 |
| 54.7 |
| 53.3 |
| 52.1 |
| 51.0 |
| 49.7 |
| (60.9) |
| (42.5) |
| 0.2 |
| 0.2 |
| 5.3 |
| 1.2 |
| 9.0 |
| 7.8 |
| 7.2 |
| 6.9 |
| 3.6 |
| 3.4 |
| 2.4 |
| 0.9 |
| (1.1) |
| (2.5) |
| (1.3) |
| (0.6) |
| 1.8 |
| 1.9 |
| 1.9 |
| 1.4 |
| 1.4 |
| 3.5 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 211.7 |
| 205.6 |
| 172.2 |
| 163.6 |
| 166.7 |
| 161.6 |
| 157.2 |
| 112.1 |
| 106.8 |
| 104.8 |
| 101.4 |
| 97.7 |
| 93.6 |
| 90.1 |
| 88.9 |
| 87.5 |
| 87.4 |
| 86.3 |
| 84.1 |
| 82.2 |
| 80.6 |
| 81.6 |
| 80.4 |
| 205.6 |
| 172.2 |
| 163.6 |
| 166.7 |
| 161.6 |
| 157.2 |
| 112.1 |
| 106.8 |
| 104.8 |
| 101.4 |
| 97.7 |
| 93.6 |
| 90.1 |
| 88.9 |
| 87.5 |
| 87.4 |
| 86.3 |
| 84.1 |
| 82.2 |
| 80.6 |
| 81.6 |
| 80.4 |
| - |
| - |
| - |
| - |
| - |
| (112.0) |
| - |
| 22.2 |
| 5.7 |
| 9.9 |
| (9.4) |
| 58.9 |
| 23.3 |
| 11.6 |
| (27.7) |
| 2.7 |
| (29.0) |
| 19.6 |
| (14.4) |
| (21.6) |
| (20.4) |
| (20.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 205.6 |
| 172.2 |
| 163.6 |
| 166.7 |
| 161.6 |
| 157.2 |
| 112.1 |
| 106.8 |
| 104.8 |
| 101.4 |
| 97.7 |
| 93.6 |
| 90.1 |
| 88.9 |
| 87.5 |
| 87.4 |
| 86.3 |
| 84.1 |
| 82.2 |
| 80.6 |
| 81.6 |
| 80.4 |
| 190.2 |
| 183.9 |
| 163.6 |
| 154.9 |
| 157.9 |
| 152.7 |
| 148.2 |
| 111.9 |
| 106.6 |
| 104.6 |
| 101.2 |
| 97.5 |
| 93.3 |
| 89.8 |
| 88.6 |
| 87.3 |
| 87.2 |
| 86.1 |
| 83.9 |
| 82.0 |
| - |
| - |
| - |