| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 72.5 | 60.2 | 48.6 | 77.2 | 133.5 | 149.3 | 187.5 | 189.1 | 275.6 | 249.1 | 275.7 | 236.3 | 78.6 | 52.4 | 108.3 | ||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 60.2 | 149.3 | 249.1 | 52.4 | 153.0 | 276.7 | 49.7 | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 342.4 | 275.5 | 39.1 | 161.2 | 94.8 | 0.0 | - | - |
| Cash And Short Term Investments | 402.7 | 424.9 | 288.2 | 213.6 | 247.8 | 276.7 | 49.7 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | 0.0 | 0.0 | 1.5 | 1.0 | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 10.5 | 10.1 | 8.4 | 7.0 | 8.5 | 4.4 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 36.1 | 36.1 | 32.1 | 30.0 | 19.7 | 8.9 | 7.7 | - |
| Accumulated Depreciation | 21.3 | 16.6 | 11.9 | 7.7 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 11.2 | 4.4 | 3.5 | 3.3 | 4.8 | 1.8 | 1.7 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 15.8 | 19.0 | 11.5 | 13.5 | 15.2 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| 113.5 |
| 76.0 |
| 153.0 |
| 91.0 |
| 243.7 |
| 259.9 |
| 276.7 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 318.4 | 342.4 | 256.5 | 216.1 | 187.9 | 275.5 | 314.4 | 352.9 | 250.3 | 39.1 | 44.0 | 74.0 | 121.9 | 161.2 | 119.4 | 127.6 | 160.2 | 94.8 | 70.7 | - | - | 0.0 | - | - | - | - | - |
| Cash And Short Term Investments | 390.9 | 402.7 | 305.1 | 293.2 | 321.4 | 424.9 | 501.9 | 541.9 | 525.9 | 288.2 | 319.7 | 310.3 | 200.5 | 213.6 | 227.7 | 241.1 | 236.2 | 247.8 | 161.7 | 243.7 | 259.9 | 276.7 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 1.2 | 1.0 | 1.5 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 14.5 | 10.5 | 7.3 | 10.1 | 11.1 | 10.1 | 8.9 | 10.7 | 9.7 | 8.4 | 8.6 | 7.4 | 6.6 | 7.0 | 4.8 | 5.4 | 6.9 | 8.5 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 405.4 | 413.1 | 312.4 | 303.3 | 332.6 | 434.9 | 510.8 | 552.6 | 535.6 | 296.6 | 328.2 | 317.8 | 207.0 | 220.5 | 232.5 | 246.5 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 36.1 | 36.1 | 36.2 | 36.3 | 36.4 | 36.1 | 35.4 | 33.1 | 32.6 | 32.1 | 31.6 | 31.1 | 30.4 | 30.0 | 28.8 | 27.3 | 24.2 | 19.7 | 13.8 | 10.2 | 9.2 | 8.9 | - | - | - | - | - |
| Accumulated Depreciation | 22.5 | 21.3 | 20.1 | 18.8 | 17.6 | 16.6 | 15.5 | 14.3 | 13.1 | 11.9 | 10.8 | 9.8 | 8.8 | 7.7 | 6.7 | 6.2 | 5.7 | ||||||||||
| Property,Plant & Equipment Net | 13.6 | 14.9 | 16.2 | 17.5 | 18.7 | 19.5 | 19.9 | 18.8 | 19.5 | 20.1 | 20.7 | 21.3 | 21.6 | 22.3 | 22.1 | 21.1 | |||||||||||
| Long Term Investments | 66.7 | 111.4 | 67.2 | 123.8 | 137.0 | 80.6 | 48.8 | 35.7 | 62.9 | 11.0 | 0.0 | 0.0 | 1.4 | 4.9 | 11.1 | 20.5 | 48.4 | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 17.4 | 18.1 | 18.9 | 19.6 | 20.4 | 21.1 | 21.8 | 10.7 | 11.1 | 11.5 | 12.0 | 12.4 | 12.7 | 13.1 | 13.5 | 13.8 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 9.9 | 9.2 | 9.4 | 9.4 | 7.0 | 4.3 | 2.9 | 2.3 | 0.8 | 0.7 | 0.7 | 1.1 | 1.3 | 1.1 | 1.1 | 1.0 | 0.9 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 512.9 | 566.7 | 424.0 | 473.6 | 515.7 | 560.4 | 604.0 | 620.1 | 629.9 | 339.9 | 361.6 | 352.5 | 244.0 | 261.8 | 280.2 | 302.9 | 324.9 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 14.7 | 11.2 | 6.9 | 8.7 | 4.2 | 4.4 | 2.9 | 3.4 | 4.2 | 3.5 | 4.7 | 3.5 | 2.4 | 3.3 | 1.5 | 3.3 | 2.7 | 4.8 | 3.7 | 2.0 | 1.3 | 1.8 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | 0.4 | 0.4 | 0.4 | 1.1 | 0.9 | 0.3 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.6 | 0.8 | 0.9 | 2.2 | 2.3 | 2.1 | ||||||||||
| Operating Lease Liabilities Current | 5.5 | 5.6 | 5.7 | 5.7 | 5.7 | 5.6 | 5.1 | 3.2 | 3.2 | 3.1 | 3.1 | 3.1 | 2.7 | 2.7 | 2.6 | 2.6 | |||||||||||
| Accrued Expenses | 22.9 | 26.9 | 24.2 | 19.2 | 16.2 | 18.9 | 21.4 | 12.8 | 9.0 | 12.0 | 10.2 | 6.6 | 5.4 | 8.9 | 7.2 | 6.2 | 5.3 | 7.7 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 43.4 | 44.0 | 37.1 | 34.7 | 26.9 | 29.1 | 29.5 | 19.4 | 16.4 | 19.0 | 18.2 | 13.7 | 11.3 | 15.7 | 13.6 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 15.0 | 15.8 | 16.6 | 17.4 | 18.2 | 19.0 | 19.7 | 10.5 | 11.0 | 11.5 | 12.0 | 12.5 | 13.0 | 13.5 | 13.9 | 14.4 | |||||||||||
| Deferred Revenue Non-Current | 2.1 | 0.7 | 0.8 | 0.2 | 0.4 | 1.1 | 1.3 | 1.3 | 1.3 | 1.0 | 1.1 | 0.8 | 0.9 | 1.1 | 1.0 | 1.5 | 1.8 | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 61.1 | 61.0 | 55.0 | 52.7 | 46.0 | 49.8 | 51.1 | 31.8 | 29.3 | 32.1 | 31.7 | 27.4 | 25.4 | 30.5 | 28.7 | 30.4 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Retained Earnings | (785.1) | (716.3) | (735.7) | (678.8) | (624.2) | (576.2) | (526.5) | (482.7) | (447.7) | (415.3) | (383.0) | (372.8) | (343.2) | (314.5) | (287.1) | (261.4) | (233.3) | ||||||||||
| Accumulated Other Comprehensive Income | (0.2) | 0.7 | 0.7 | 0.3 | 0.3 | 0.2 | 1.1 | (0.3) | (0.1) | 0.0 | 0.5 | 0.3 | (0.3) | (1.2) | (1.9) | (1.8) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 451.8 | 505.7 | 369.0 | 420.9 | 469.7 | 510.6 | 552.9 | 588.3 | 600.6 | 307.8 | 329.9 | 325.1 | 218.6 | 231.3 | 251.4 | 272.5 | 296.1 | ||||||||||
| Total Equity | 451.8 | 505.7 | 369.0 | 420.9 | 469.7 | 510.6 | 552.9 | 588.3 | 600.6 | 307.8 | 329.9 | 325.1 | 218.6 | 231.3 | 251.4 | 272.5 | 296.1 | 319.1 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 362.0 | 369.1 | 275.3 | 268.6 | 305.7 | 405.8 | 481.3 | 533.2 | 519.2 | 277.6 | 310.1 | 304.0 | 195.8 | 204.8 | 218.9 | 232.2 | 231.0 | 239.9 | |||||||||
| Book Value | 451.8 | 505.7 | 369.0 | 420.9 | 469.7 | 510.6 | 552.9 | 588.3 | 600.6 | 307.8 | 329.9 | 325.1 | 218.6 | 231.3 | 251.4 | 272.5 | 296.1 | 319.1 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 1.9 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 413.1 | 434.9 | 296.6 | 220.5 | 256.3 | 282.7 | 52.5 | - |
| 5.3 |
| 3.8 |
| 2.6 |
| - |
| Property,Plant & Equipment Net | 14.9 | 19.5 | 20.1 | 22.3 | 14.4 | 5.1 | 5.0 | - |
| Long Term Investments | 111.4 | 80.6 | 11.0 | 4.9 | 67.7 | 0.0 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 18.1 | 21.1 | 11.5 | 13.1 | 14.6 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 9.2 | 4.3 | 0.7 | 1.1 | 0.6 | 0.6 | 0.7 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 566.7 | 560.4 | 339.9 | 261.8 | 353.5 | 288.3 | 58.2 | - |
| - |
| - |
| Deferred Revenue Current | 0.4 | 0.3 | 0.3 | 0.9 | 2.6 | 6.6 | 5.9 | - |
| Operating Lease Liabilities Current | 5.6 | 5.6 | 3.1 | 2.7 | 1.2 | 0.0 | - | - |
| Accrued Expenses | 26.9 | 18.9 | 12.0 | 8.9 | 7.7 | 8.4 | 2.1 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 44.0 | 29.1 | 19.0 | 15.7 | 16.3 | 16.7 | 13.0 | - |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | 0.7 | 1.1 | 1.0 | 1.1 | 2.5 | 13.2 | 13.6 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | 1.9 | 1.6 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 61.0 | 49.8 | 32.1 | 30.5 | 34.4 | 31.9 | 28.2 | - |
| - |
| - |
| Retained Earnings | (716.3) | (576.2) | (415.3) | (314.5) | (207.0) | (135.7) | (79.0) | - |
| Accumulated Other Comprehensive Income | 0.7 | 0.2 | 0.0 | (1.2) | (0.4) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 505.7 | 510.6 | 307.8 | 231.3 | 319.1 | 256.4 | (73.0) | (27.6) |
| Total Equity | 505.7 | 510.6 | 307.8 | 231.3 | 319.1 | 256.4 | (73.0) | (27.6) |
| - |
| - |
| Working Capital | 369.1 | 405.8 | 277.6 | 204.8 | 239.9 | 265.9 | 39.6 | - |
| Book Value | 505.7 | 510.6 | 307.8 | 231.3 | 319.1 | 256.4 | (73.0) | (27.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 3.3 |
| 3.8 |
| 3.7 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 243.0 |
| 256.3 |
| 165.7 |
| 248.8 |
| 264.5 |
| 282.7 |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 5.0 |
| 4.6 |
| 4.2 |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| 18.5 |
| 14.4 |
| 8.8 |
| 5.6 |
| 5.0 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| 67.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.2 |
| 14.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 353.5 |
| 240.6 |
| 254.9 |
| 270.1 |
| 288.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 1.7 |
| 3.0 |
| 7.1 |
| 6.6 |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 2.4 |
| 1.3 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.3 |
| 12.1 |
| 16.3 |
| 11.4 |
| 9.9 |
| 13.9 |
| 16.7 |
| - |
| - |
| - |
| - |
| - |
| 14.8 |
| 15.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 3.0 |
| 2.3 |
| 11.7 |
| 13.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 1.9 |
| 1.9 |
| 1.9 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.9 |
| 34.4 |
| 16.5 |
| 14.3 |
| 27.7 |
| 31.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (207.0) |
| (181.9) |
| (159.7) |
| (152.1) |
| (135.7) |
| - |
| - |
| - |
| - |
| - |
| (1.4) |
| (0.4) |
| (0.2) |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 319.1 |
| 224.1 |
| 240.6 |
| 242.4 |
| 256.4 |
| (105.3) |
| (99.2) |
| (85.0) |
| (73.0) |
| (27.6) |
| 224.1 |
| 240.6 |
| 242.4 |
| 256.4 |
| (105.3) |
| (99.2) |
| (85.0) |
| (73.0) |
| (27.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 154.4 |
| 238.9 |
| 250.6 |
| 265.9 |
| - |
| - |
| - |
| - |
| - |
| 224.1 |
| 240.6 |
| 242.4 |
| 256.4 |
| (105.3) |
| (99.2) |
| (85.0) |
| (73.0) |
| (27.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |