| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q3 FY 16 | Q2 FY 16 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,044.1 | 1,019.5 | 1,021.9 | 1,182.5 | 1,098.4 | 1,013.1 | 1,019.5 | 1,139.7 | 1,107.9 | 1,008.6 | 1,003.1 | 1,180.5 | 1,128.5 | 1,053.5 | 1,136.9 | 1,004.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 4,268.0 | 4,322.3 | 4,280.2 | 4,320.7 | 4,442.3 | 4,252.0 | 4,489.0 | 4,493.9 | 4,085.9 | 4,011.5 | 3,927.5 | 3,683.7 | 3,421.2 | 3,589.7 | 3,552.9 | 3,531.0 |
| Cost of Revenue | 3,872.1 | 3,923.2 | 3,922.3 | 3,970.0 | 4,102.1 | 3,948.2 | 4,182.6 | 4,208.0 | 3,754.3 | 3,550.1 | 3,562.7 | 3,393.3 | 3,079.5 | 3,270.2 | 3,280.5 | 3,187.0 |
| Gross Profit | 395.9 | 399.1 | 357.9 | 350.7 | 340.2 | 303.8 | 306.4 | 285.9 | 331.6 | 461.4 | 364.8 | 290.4 | 341.7 | 319.5 | 272.4 | 344.0 |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | 112.6 | 137.4 | 196.3 | 58.5 | 156.3 | 111.0 | 114.1 | 38.6 | 152.7 | 244.2 | 173.5 | (28.1) | 161.4 | 115.9 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 38.3 | 37.4 | 29.1 | 18.1 | 20.1 | 2.0 | 21.4 | 16.1 | 24.9 | 11.8 | 14.3 | 17.2 | 12.2 | 5.7 | (0.7) | |
| Per Share | ||||||||||||||||
| EPS Basic | 1.47 | 1.90 | 2.97 | (0.24) | 2.06 | 1.68 | 1.38 | (0.45) | 2.40 | 4.37 | 2.54 | (0.61) | 2.47 | 1.57 | 1.03 | 2.49 |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | 209.9 | 274.8 | 143.3 | 248.8 | 207.8 | 212.0 | 139.1 | 232.6 | 322.7 | 246.8 | 41.8 | 231.4 | 189.4 | 156.2 | 254.1 |
| 1,141.6 |
| 1,088.3 |
| 989.7 |
| 1,092.3 |
| 1,118.0 |
| 1,025.2 |
| 1,070.2 |
| 1,239.4 |
| 1,154.2 |
| 1,045.9 |
| 1,069.5 |
| 1,272.4 |
| 1,106.1 |
| 953.7 |
| 952.7 |
| 1,147.1 |
| 1,032.4 |
| 950.2 |
| 1,018.1 |
| 936.1 |
| 1,134.1 |
| 1,008.4 |
| 929.3 |
| 884.6 |
| Cost of Revenue | 955.1 | 913.5 | 941.1 | 1,062.4 | 1,006.2 | 944.5 | 925.7 | 1,026.5 | 1,025.6 | 946.1 | 928.7 | 1,063.7 | 1,031.5 | 965.5 | 1,047.1 | 955.9 | 1,031.6 | 983.3 | 922.4 | 1,013.6 | 1,049.5 | 987.7 | 994.0 | 1,141.8 | 1,059.1 | 997.4 | 1,016.9 | 1,194.1 | 999.6 | 902.7 | 894.4 | 1,023.9 | 933.3 | 831.4 | 877.4 | 852.8 | 1,020.1 | 908.0 | 866.6 | 810.7 |
| Gross Profit | 89.0 | 106.0 | 80.8 | 120.1 | 92.2 | 68.6 | 93.8 | 113.2 | 82.3 | 62.5 | 74.4 | 116.8 | 97.0 | 88.0 | 89.8 | 48.9 | 110.0 | 105.0 | 67.3 | 78.7 | 68.5 | 37.5 | 76.2 | 97.6 | 95.1 | 48.5 | 52.6 | 78.3 | 106.5 | 51.0 | 58.3 | 123.2 | 99.1 | 118.8 | 140.7 | 83.3 | 114.0 | 100.4 | 62.7 | 73.9 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 51.1 | 61.2 | 52.1 | 51.3 | 48.1 | 48.4 | 47.9 | 49.9 | 50.7 | 44.2 | 48.1 | 46.8 | 47.6 | 46.8 | 45.2 | 48.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 16.1 | - | - | - | 18.5 | - | - | - | 20.0 | - | - | - | 22.1 | - | 23.6 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 20.1 | 46.0 | (21.8) | 68.3 | 44.9 | 30.1 | 53.9 | 68.2 | 44.1 | (113.5) | 25.4 | 72.1 | 74.5 | 51.0 | 39.8 | 1.3 | 59.3 | 59.7 | 26.6 | 33.1 | 17.8 | (11.5) | 27.1 | 57.2 | 41.3 | (20.4) | (11.3) | 13.8 | 56.5 | 2.6 | 16.7 | 79.5 | 53.9 | 44.1 | 90.5 | 34.4 | 73.6 | 56.3 | 3.7 | 29.3 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 2.2 | 2.1 | 2.5 | 3.2 | 3.4 | 3.6 | 4.4 | 5.2 | 5.2 | 3.6 | 6.0 | 6.5 | 8.0 | 6.2 | 5.3 | 4.8 | 5.2 | 5.4 | ||||||||||||||||||||||
| Income From Equity Investments | 6.6 | 2.3 | 3.1 | 7.8 | 0.0 | - | 3.9 | 3.6 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | (6.3) | (13.4) | (0.3) | 6.2 | (2.8) | (12.3) | 0.1 | 2.3 | (7.7) | 4.5 | (7.1) | (6.4) | (9.3) | (9.1) | (4.0) | (1.8) | (1.6) | |||||||||||||||||||||||
| Pre-Tax Income | 18.5 | 44.5 | (23.9) | 71.5 | 38.8 | 23.9 | 49.8 | 65.6 | 31.4 | (113.3) | 12.9 | 59.6 | 57.3 | 35.9 | 30.5 | (5.1) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 7.8 | 12.2 | 4.2 | 14.1 | 6.9 | 3.6 | 7.9 | 12.3 | 5.3 | (6.8) | 4.1 | 11.3 | 9.5 | 3.3 | 5.8 | (6.6) | 4.8 | 11.0 | 4.9 | 4.2 | 0.3 | 1.4 | 2.9 | 8.5 | 8.6 | 2.7 | 0.7 | 6.4 | 6.3 | 6.0 | 4.2 | 7.8 | 6.9 | 5.6 | 11.1 | 5.4 | 6.4 | 5.0 | (1.1) | 4.0 |
| Net Income From Continuing Ops | 10.7 | 32.3 | (28.1) | 57.4 | 31.9 | 20.3 | 41.9 | 53.3 | 26.1 | (106.5) | 8.8 | 48.3 | 47.8 | 32.6 | 24.7 | 1.5 | 47.7 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 10.7 | 32.3 | (28.1) | 57.4 | 31.9 | 20.3 | 41.9 | 53.3 | 26.1 | (106.5) | 8.8 | 48.3 | 47.8 | 32.6 | 24.7 | 1.5 | 47.7 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 10.0 | 31.9 | (29.1) | 56.8 | 31.1 | 20.4 | 42.1 | 53.6 | 26.1 | (106.5) | 8.4 | 47.7 | 39.0 | 33.3 | 25.8 | 1.3 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.7 | 0.4 | 1.0 | 0.6 | 0.8 | (0.1) | (0.2) | (0.3) | 0.0 | 0.0 | 0.4 | 0.6 | 8.8 | (0.7) | (1.1) | 0.2 | 0.5 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 10.0 | 31.9 | (29.1) | 56.8 | 31.1 | 20.4 | 42.1 | 53.6 | 26.1 | (106.5) | 8.4 | 47.7 | 39.0 | 33.3 | 25.8 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.21 | - | (0.61) | 1.19 | 0.65 | - | 0.88 | 1.12 | 0.55 | - | 0.17 | 0.99 | 0.81 | 0.70 | 0.54 | 0.03 | 0.99 | 0.90 | 0.37 | 0.38 | 0.27 | - | 0.38 | 0.79 | 0.74 | - | (0.44) | (0.16) | 0.85 | - | 0.23 | 1.37 | 0.91 | 0.68 | 1.58 | 0.54 | 1.22 | 0.80 | - | 0.36 |
| EPS Diluted | 0.21 | - | (0.61) | 1.18 | 0.64 | - | 0.88 | 1.12 | 0.55 | - | 0.17 | 0.99 | 0.81 | 0.69 | 0.54 | 0.03 | 0.99 | 0.90 | ||||||||||||||||||||||
| Shares Basic | 47.4 | - | 47.9 | 48.0 | 48.0 | - | 47.9 | 47.9 | 47.7 | - | 48.1 | 48.0 | 47.9 | 47.8 | 47.7 | 47.5 | 47.5 | 47.4 | ||||||||||||||||||||||
| Shares Diluted | 47.9 | - | 47.9 | 48.2 | 48.3 | - | 48.0 | 48.0 | 47.9 | - | 48.3 | 48.2 | 48.2 | 48.0 | 47.9 | 47.7 | 47.7 | 47.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 36.2 | - | - | - | 63.4 | - | - | - | 64.1 | - | - | - | 96.6 | - | 63.4 | - | - | 83.5 | - | - | 41.4 | - | - | - | 65.7 | - | - | - | 77.5 | - | - | - | 73.8 | - | 109.5 | - | - | 74.4 | - | - |
| EBIT | 20.1 | 46.0 | (21.8) | 68.3 | 44.9 | 30.1 | 53.9 | 68.2 | 44.1 | (113.5) | 25.4 | 72.1 | 74.5 | 51.0 | 39.8 | 1.3 | 59.3 | 59.7 | 26.6 | |||||||||||||||||||||
| - |
| Selling General & Administrative | 215.7 | 212.7 | 196.9 | 186.7 | 186.8 | 192.9 | 201.5 | 200.8 | 173.2 | 187.4 | 175.8 | 176.9 | 177.2 | 190.4 | 166.8 | 162.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 72.5 | 78.5 | 84.8 | 92.5 | 96.8 | 97.9 | 100.5 | 79.9 | 78.5 | 73.3 | 69.9 | 70.0 | 73.5 | 78.7 | 83.5 |
| Amortization of Intangibles | - | 0.1 | 0.1 | 4.9 | 7.8 | 7.6 | 8.5 | 7.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 1.4 | 1.5 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 77.5 |
| 170.6 |
| Interest Expense | 10.0 | 11.2 | 18.4 | 24.1 | 24.4 | 20.3 | 25.4 | 23.6 | 6.4 | 4.1 | 3.2 | 2.9 | 3.0 | 6.8 | 10.8 | 14.5 |
| Income From Equity Investments | 19.8 | 13.2 | 9.2 | (1.0) | (0.4) | - | - | - | - | - | - | 0.1 | 0.7 | (0.7) | (0.8) | - |
| Other Non-Operating Income | (13.8) | (10.3) | (17.6) | (18.3) | (14.8) | (9.4) | 0.9 | (15.7) | (3.0) | (3.4) | (12.0) | 13.6 | (1.9) | (9.7) | (7.5) | 4.5 |
| Pre-Tax Income | 110.6 | 130.9 | 170.7 | 16.5 | 117.8 | 81.9 | 90.7 | 0.2 | 144.1 | 237.4 | 158.9 | (16.7) | 157.2 | 100.5 | 60.1 | 162.0 |
| 4.8 |
| Net Income From Continuing Ops | 72.3 | 93.5 | 141.6 | (1.6) | 97.7 | 79.9 | 69.3 | (15.9) | 119.2 | 225.6 | 144.6 | (33.9) | 145.0 | 94.8 | 60.8 | 157.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 72.3 | 93.5 | 141.6 | (1.6) | 97.7 | 79.9 | 69.3 | (15.9) | 119.2 | 225.6 | 144.6 | (33.9) | 145.0 | 94.8 | 60.8 | 157.2 |
| Net Income Attributable To Parent | 69.6 | 90.7 | 142.2 | (11.4) | 98.6 | 80.0 | 66.5 | (21.9) | 120.8 | 225.1 | 142.4 | (34.4) | 143.2 | 92.5 | 62.2 | 157.7 |
| Less: Minority Interest | 2.7 | 2.8 | (0.6) | 9.8 | (0.9) | (0.1) | 2.8 | 6.0 | (1.6) | 0.5 | 2.2 | 0.5 | 1.8 | 2.3 | (1.4) | (0.5) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 69.6 | 90.7 | 142.2 | (11.4) | 98.6 | 80.0 | 66.5 | (21.9) | 120.8 | 225.1 | 142.4 | (34.4) | 143.2 | 92.5 | 62.2 | 157.7 |
| EPS Diluted | 1.45 | 1.88 | 2.96 | (0.24) | 2.06 | 1.68 | 1.37 | (0.45) | 2.39 | 4.33 | 2.53 | (0.61) | 2.46 | 1.56 | 1.02 | 2.48 |
| Shares Basic | 47.4 | 47.8 | 47.9 | 48.0 | 47.8 | 47.5 | 48.3 | 48.6 | 50.2 | 51.5 | 56.0 | 56.4 | 57.9 | 58.9 | 60.5 | 63.3 |
| Shares Diluted | 47.9 | 48.2 | 48.0 | 48.0 | 47.9 | 47.7 | 48.4 | 48.6 | 50.6 | 52.0 | 56.3 | 56.4 | 58.1 | 59.2 | 60.7 | 63.6 |
| EBIT | 112.6 | 137.4 | 196.3 | 58.5 | 156.3 | 111.0 | 114.1 | 38.6 | 152.7 | 244.2 | 173.5 | (28.1) | 161.4 | 115.9 | 77.5 | 170.6 |
| 51.4 |
| 48.9 |
| 44.1 |
| 45.6 |
| 52.7 |
| 50.6 |
| 51.3 |
| 45.3 |
| 54.3 |
| 52.9 |
| 49.4 |
| 49.9 |
| 48.6 |
| 42.2 |
| 41.2 |
| 41.9 |
| 47.9 |
| 49.0 |
| 47.1 |
| 47.7 |
| 41.9 |
| 43.9 |
| 43.2 |
| 44.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.8 |
| - |
| - |
| 23.6 |
| - |
| - |
| - |
| 24.4 |
| - |
| - |
| - |
| 21.0 |
| - |
| - |
| - |
| 19.9 |
| - |
| 19.0 |
| - |
| - |
| 18.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 5.6 |
| 5.4 |
| 5.6 |
| 6.0 |
| 6.9 |
| 6.9 |
| 6.8 |
| 7.0 |
| 6.1 |
| 3.7 |
| 2.0 |
| 1.4 |
| 1.6 |
| 1.4 |
| 0.5 |
| 0.9 |
| 0.7 |
| 1.3 |
| 1.3 |
| 0.4 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.1) |
| (0.8) |
| (5.2) |
| 0.8 |
| (7.0) |
| (0.5) |
| (2.9) |
| 11.3 |
| (2.6) |
| (2.4) |
| (7.3) |
| (3.4) |
| (1.4) |
| (1.0) |
| (0.5) |
| (0.1) |
| (2.0) |
| 2.6 |
| 1.3 |
| (0.1) |
| (5.9) |
| (4.9) |
| (4.2) |
| 52.5 |
| 52.4 |
| 21.1 |
| 22.3 |
| 13.3 |
| (23.7) |
| 21.1 |
| 47.5 |
| 45.8 |
| (29.6) |
| (20.5) |
| 0.8 |
| 49.5 |
| (0.7) |
| 14.7 |
| 77.6 |
| 52.5 |
| 41.8 |
| 92.3 |
| 35.3 |
| 72.3 |
| 49.2 |
| (1.5) |
| 24.7 |
| 41.4 |
| 16.2 |
| 18.1 |
| 13.0 |
| (25.1) |
| 18.2 |
| 39.0 |
| 37.2 |
| (32.3) |
| (21.2) |
| (5.6) |
| 43.2 |
| (6.7) |
| 10.5 |
| 69.8 |
| 45.6 |
| 36.2 |
| 81.2 |
| 29.9 |
| 65.9 |
| 44.2 |
| (0.4) |
| 20.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.4 |
| 16.2 |
| 18.1 |
| 13.0 |
| (25.1) |
| 18.2 |
| 39.0 |
| 37.2 |
| (32.3) |
| (21.2) |
| (5.6) |
| 43.2 |
| (6.7) |
| 10.5 |
| 69.8 |
| 45.6 |
| 36.2 |
| 81.2 |
| 29.9 |
| 65.9 |
| 44.2 |
| (0.4) |
| 20.7 |
| 47.2 |
| 42.7 |
| 17.4 |
| 17.9 |
| 13.0 |
| (25.8) |
| 18.1 |
| 38.1 |
| 36.1 |
| (34.0) |
| (21.5) |
| (7.9) |
| 41.5 |
| (6.3) |
| 11.5 |
| 69.2 |
| 46.4 |
| 35.2 |
| 81.7 |
| 28.5 |
| 64.5 |
| 42.5 |
| (0.4) |
| 19.9 |
| (1.3) |
| (1.2) |
| 0.2 |
| 0.0 |
| 0.7 |
| 0.1 |
| 0.9 |
| 1.1 |
| 1.7 |
| 0.3 |
| 2.3 |
| 1.7 |
| (0.4) |
| (1.0) |
| 0.6 |
| (0.8) |
| (1.0) |
| (0.5) |
| (1.4) |
| (1.4) |
| 1.7 |
| 0.0 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 47.2 |
| 42.7 |
| 17.4 |
| 17.9 |
| 13.0 |
| (25.8) |
| 18.1 |
| 38.1 |
| 36.1 |
| (34.0) |
| (21.5) |
| (7.9) |
| 41.5 |
| (6.3) |
| 11.5 |
| 69.2 |
| 46.4 |
| 35.2 |
| 81.7 |
| 28.5 |
| 64.5 |
| 42.5 |
| (0.4) |
| 19.9 |
| 0.37 |
| 0.38 |
| 0.27 |
| - |
| 0.38 |
| 0.78 |
| 0.74 |
| - |
| (0.44) |
| (0.16) |
| 0.85 |
| - |
| 0.23 |
| 1.36 |
| 0.90 |
| 0.68 |
| 1.57 |
| 0.54 |
| 1.21 |
| 0.80 |
| - |
| 0.35 |
| 47.4 |
| 47.6 |
| 48.0 |
| - |
| 48.1 |
| 48.5 |
| 48.5 |
| - |
| 48.6 |
| 48.8 |
| 48.8 |
| - |
| 50.0 |
| 50.6 |
| 51.2 |
| 51.5 |
| 51.6 |
| 52.8 |
| 52.7 |
| 53.0 |
| - |
| 55.9 |
| 47.4 |
| 47.6 |
| 48.2 |
| - |
| 48.1 |
| 48.6 |
| 48.8 |
| - |
| 48.6 |
| 48.8 |
| 49.0 |
| - |
| 50.3 |
| 50.9 |
| 51.7 |
| 52.0 |
| 52.0 |
| 53.2 |
| 53.1 |
| 53.4 |
| - |
| 56.3 |
| 33.1 |
| 17.8 |
| (11.5) |
| 27.1 |
| 57.2 |
| 41.3 |
| (20.4) |
| (11.3) |
| 13.8 |
| 56.5 |
| 2.6 |
| 16.7 |
| 79.5 |
| 53.9 |
| 44.1 |
| 90.5 |
| 34.4 |
| 73.6 |
| 56.3 |
| 3.7 |
| 29.3 |