| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 24,000.0 | 23,469.0 | 22,244.0 | 22,220.0 | 22,160.0 | 21,967.0 | 21,579.0 | 22,109.0 | 21,738.0 | 22,165.0 | 21,681.0 | 21,930.0 | 22,169.0 | 22,814.0 | 23,242.0 | 24,394.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 91,933.0 | 87,926.0 | 87,693.0 | 90,155.0 | 93,512.0 | 83,959.0 | 69,217.0 | 69,693.0 | 65,450.0 | 60,319.0 | 50,365.0 | 47,453.0 | 45,567.0 | 44,287.0 | 42,680.0 | 39,304.0 | 34,734.0 | 35,497.0 | |
| Cost of Revenue | - | - | - | - | - | - | - | 16,654.0 | 15,101.0 | 13,630.0 | - | - | - | - | - | - | - | - | |
| Gross Profit | - | - | - | - | - | - | - | 53,039.0 | 50,349.0 | 46,689.0 | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 5,705.0 | 5,217.0 | 5,559.0 | 4,912.0 | 6,245.0 | 5,857.0 | 2,417.0 | 4,466.0 | 4,272.0 | 4,566.0 | 3,077.0 | 1,867.0 | 3,815.0 | 4,434.0 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | 363.0 | 370.0 | 198.0 | 53.0 | 52.0 | 55.0 | 59.0 | 48.0 | 33.0 | 21.0 | 14.0 | 18.0 | 21.0 | 13.0 | ||||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 1,425.0 | 1,349.0 | 1,505.0 | 1,391.0 | 1,070.0 | 1,443.0 | 383.0 | 115.0 | (219.0) | 1,582.0 | 920.0 | 577.0 | 1,334.0 | 1,622.0 | 1,109.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 18.98 | 16.96 | 17.41 | 15.60 | 14.54 | 19.79 | 4.92 | 2.06 | 17.08 | 11.24 | 6.59 | 3.70 | 7.56 | 8.61 | 6.44 | 4.61 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 10,034.0 | 9,481.0 | 9,846.0 | 9,088.0 | 10,215.0 | 9,650.0 | 6,032.0 | 7,819.0 | 7,367.0 | 7,561.0 | 5,708.0 | 4,478.0 | 6,402.0 | 6,820.0 | 5,299.0 | 4,351.0 | |||
| 23,641.0 |
| 23,474.0 |
| 22,003.0 |
| 22,565.0 |
| 21,510.0 |
| 20,563.0 |
| 19,321.0 |
| 17,358.0 |
| 17,487.0 |
| 17,324.0 |
| 17,048.0 |
| 17,807.0 |
| 17,010.0 |
| 17,824.0 |
| 17,052.0 |
| 17,314.0 |
| 16,526.0 |
| 16,313.0 |
| 15,297.0 |
| 15,728.0 |
| 14,997.0 |
| 14,931.0 |
| 14,663.0 |
| 12,979.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,028.0 | 4,088.0 | 4,253.0 | 4,346.0 | 3,967.0 | 3,881.0 | 3,935.0 | 3,840.0 | 3,445.0 | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13,020.0 | 13,719.0 | 12,757.0 | 13,478.0 | 13,085.0 | 13,433.0 | 12,591.0 | 12,473.0 | 11,852.0 | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 1,112.0 | 1,068.0 | 1,092.0 | 1,057.0 | 1,066.0 | 1,063.0 | 1,078.0 | 1,104.0 | 1,072.0 | 1,040.0 | 1,071.0 | 1,075.0 | 1,031.0 | 1,046.0 | 1,024.0 | 1,018.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 3,508.0 | 3,511.0 | 3,396.0 | 3,377.0 | 3,255.0 | 3,201.0 | 3,168.0 | 3,193.0 | 3,182.0 | 3,156.0 | 3,123.0 | 3,511.0 | 3,410.0 | 3,429.0 | 3,478.0 | 3,764.0 | ||||||||||||||||||||||||
| Total Operating Expenses | 22,652.0 | 22,091.0 | 21,058.0 | 20,427.0 | 20,868.0 | 20,915.0 | 20,499.0 | 20,554.0 | 20,495.0 | 20,889.0 | 20,196.0 | 20,427.0 | 21,127.0 | 21,638.0 | 22,051.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 1,348.0 | 1,378.0 | 1,186.0 | 1,793.0 | 1,292.0 | 1,052.0 | 1,080.0 | 1,555.0 | 1,243.0 | 1,276.0 | 1,485.0 | 1,503.0 | 1,042.0 | 1,176.0 | 1,191.0 | 1,924.0 | 1,326.0 | 1,597.0 | 1,398.0 | 1,797.0 | 1,005.0 | 1,465.0 | 1,590.0 | 475.0 | 411.0 | 554.0 | 977.0 | 1,316.0 | 911.0 | 1,168.0 | 1,071.0 | 1,328.0 | 858.0 | 1,115.0 | 971.0 | 1,110.0 | 1,025.0 | 1,167.0 | 1,264.0 | (68.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (85.0) | (89.0) | (52.0) | 430.0 | (111.0) | (71.0) | (24.0) | 473.0 | (60.0) | (74.0) | (62.0) | 625.0 | (20.0) | (117.0) | (37.0) | (1,240.0) | ||||||||||||||||||||||||
| Pre-Tax Income | 1,263.0 | 1,289.0 | 1,134.0 | 2,223.0 | 1,181.0 | 981.0 | 1,056.0 | 2,028.0 | 1,183.0 | 1,202.0 | 1,423.0 | 2,128.0 | 1,022.0 | 1,059.0 | 1,154.0 | 684.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 207.0 | 333.0 | 310.0 | 575.0 | 272.0 | 240.0 | 262.0 | 554.0 | 304.0 | 302.0 | 345.0 | 590.0 | 251.0 | 271.0 | 279.0 | 126.0 | 263.0 | 336.0 | 345.0 | 745.0 | 157.0 | 180.0 | 361.0 | 15.0 | 105.0 | 12.0 | 251.0 | (585.0) | 192.0 | 242.0 | 266.0 | 231.0 | (1,200.0) | 364.0 | 386.0 | 440.0 | 337.0 | 378.0 | 427.0 | (111.0) |
| Net Income From Continuing Ops | 1,056.0 | 956.0 | 824.0 | 1,648.0 | 909.0 | 741.0 | 794.0 | 1,474.0 | 879.0 | 900.0 | 1,078.0 | 1,538.0 | 771.0 | 788.0 | 875.0 | 558.0 | 1,112.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 1,056.0 | 956.0 | 824.0 | 1,648.0 | 909.0 | 741.0 | 794.0 | 1,474.0 | 879.0 | 900.0 | 1,078.0 | 1,538.0 | 771.0 | 788.0 | 875.0 | 558.0 | 1,112.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 1,056.0 | 956.0 | 824.0 | 1,648.0 | 909.0 | 741.0 | 794.0 | 1,474.0 | 879.0 | 900.0 | 1,078.0 | 1,538.0 | 771.0 | 788.0 | 875.0 | 558.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 1,054.0 | 955.0 | 823.0 | 1,647.0 | 908.0 | 739.0 | 793.0 | 1,472.0 | 878.0 | 898.0 | 1,077.0 | 1,536.0 | 770.0 | 786.0 | 874.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 4.46 | 4.07 | 3.48 | - | 3.79 | 3.06 | 3.24 | - | 3.55 | 3.59 | 4.28 | - | 3.07 | 3.08 | 3.37 | - | 4.26 | 3.94 | 4.17 | - | 3.36 | 4.64 | 4.75 | - | 1.21 | 2.15 | 2.86 | - | 2.83 | 3.56 | 3.15 | - | 7.74 | 2.89 | 2.22 | - | 2.11 | 2.63 | 2.69 | - |
| EPS Diluted | 4.41 | 4.04 | 3.46 | - | 3.76 | 3.03 | 3.21 | - | 3.51 | 3.55 | 4.23 | - | 3.05 | 3.07 | 3.33 | - | 4.20 | 3.88 | ||||||||||||||||||||||
| Shares Basic | 236.0 | 235.0 | 236.0 | - | 240.0 | 242.0 | 244.0 | - | 247.0 | 250.0 | 251.0 | - | 251.0 | 255.0 | 259.0 | - | 261.0 | 265.0 | ||||||||||||||||||||||
| Shares Diluted | 239.0 | 236.0 | 238.0 | - | 242.0 | 244.0 | 247.0 | - | 250.0 | 253.0 | 254.0 | - | 253.0 | 256.0 | 262.0 | - | 265.0 | 268.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 2,460.0 | 2,446.0 | 2,278.0 | 2,850.0 | 2,358.0 | 2,115.0 | 2,158.0 | 2,659.0 | 2,315.0 | 2,316.0 | 2,556.0 | 2,578.0 | 2,073.0 | 2,222.0 | 2,215.0 | 2,942.0 | 2,312.0 | 2,592.0 | 2,369.0 | 2,772.0 | 1,961.0 | 2,401.0 | 2,516.0 | 1,402.0 | 1,319.0 | 1,455.0 | 1,856.0 | 2,182.0 | 1,762.0 | 1,996.0 | 1,879.0 | 2,130.0 | 1,644.0 | 1,871.0 | 1,722.0 | 1,864.0 | 1,787.0 | 1,907.0 | 2,003.0 | 599.0 |
| EBIT | 1,348.0 | 1,378.0 | 1,186.0 | 1,793.0 | 1,292.0 | 1,052.0 | 1,080.0 | 1,555.0 | 1,243.0 | 1,276.0 | 1,485.0 | 1,503.0 | 1,042.0 | 1,176.0 | 1,191.0 | 1,924.0 | 1,326.0 | 1,597.0 | 1,398.0 | |||||||||||||||||||||
| 37,953.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 4,329.0 | 4,264.0 | 4,287.0 | 4,176.0 | 3,970.0 | 3,793.0 | 3,615.0 | 3,353.0 | 3,095.0 | 2,995.0 | 2,631.0 | 2,611.0 | 2,587.0 | 2,386.0 | 2,113.0 | 1,973.0 | 1,958.0 | 1,975.0 | 1,946.0 |
| Amortization of Intangibles | - | 48.0 | 47.0 | 52.0 | 52.0 | 49.0 | 66.0 | 82.0 | 87.0 | 91.0 | 14.0 | 21.0 | 23.0 | 27.0 | 18.0 | 32.0 | 51.0 | 73.0 | - |
| Other Operating Expenses | 13,792.0 | 13,001.0 | 12,654.0 | 13,828.0 | 13,644.0 | 11,981.0 | 10,492.0 | 10,041.0 | 9,450.0 | 8,752.0 | 7,251.0 | 6,415.0 | 5,927.0 | 5,672.0 | 5,390.0 | 5,322.0 | 4,825.0 | 5,132.0 | 5,296.0 |
| Total Operating Expenses | 86,228.0 | 82,709.0 | 82,134.0 | 85,243.0 | 87,267.0 | 78,102.0 | 66,800.0 | 65,227.0 | 61,178.0 | 55,753.0 | 47,288.0 | 45,586.0 | 41,752.0 | 39,853.0 | 39,494.0 | 36,926.0 | - | - | - |
| 3,186.0 |
| 2,378.0 |
| 1,998.0 |
| 747.0 |
| 2,075.0 |
| 9.0 |
| 8.0 |
| 26.0 |
| 44.0 |
| Interest Expense | - | 789.0 | 745.0 | 694.0 | 689.0 | 793.0 | 672.0 | 588.0 | 558.0 | 512.0 | 336.0 | 235.0 | 160.0 | 82.0 | 52.0 | 86.0 | (79.0) | (85.0) | 98.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 204.0 | 224.0 | 277.0 | 451.0 | (1,349.0) | 817.0 | (748.0) | (3,811.0) | 81.0 | 13.0 | (337.0) | (240.0) | (157.0) | (96.0) | (45.0) | (113.0) | (104.0) | (70.0) | (59.0) |
| Pre-Tax Income | 5,909.0 | 5,441.0 | 5,836.0 | 5,363.0 | 4,896.0 | 6,674.0 | 1,669.0 | 655.0 | 4,353.0 | 4,579.0 | 2,740.0 | 1,627.0 | 3,658.0 | 4,338.0 | 3,141.0 | 2,265.0 | 1,894.0 | 677.0 | 2,016.0 |
| 813.0 |
| 710.0 |
| 579.0 |
| 891.0 |
| Net Income From Continuing Ops | 4,484.0 | 4,092.0 | 4,331.0 | 3,972.0 | 3,826.0 | 5,231.0 | 1,286.0 | 540.0 | 4,572.0 | 2,997.0 | 1,820.0 | 1,050.0 | 2,324.0 | 2,716.0 | 2,032.0 | 1,452.0 | 1,184.0 | 98.0 | 1,125.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 4,484.0 | 4,092.0 | 4,331.0 | 3,972.0 | 3,826.0 | 5,231.0 | 1,286.0 | 540.0 | 4,572.0 | 2,997.0 | 1,820.0 | 1,050.0 | 2,324.0 | 2,716.0 | 2,032.0 | 1,452.0 | 1,184.0 | 98.0 | 1,125.0 |
| Net Income Attributable To Parent | 4,484.0 | 4,092.0 | 4,331.0 | 3,972.0 | 3,826.0 | 5,231.0 | 1,286.0 | 540.0 | 4,572.0 | 2,997.0 | 1,820.0 | 1,050.0 | 2,324.0 | 2,716.0 | 2,032.0 | 1,452.0 | 1,184.0 | 98.0 | 1,125.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 4,479.0 | 4,087.0 | 4,325.0 | 3,966.0 | 3,819.0 | 5,220.0 | 1,284.0 | 539.0 | 4,566.0 | 2,993.0 | 1,818.0 | 1,048.0 | 2,320.0 | 2,711.0 | 2,029.0 | 1,449.0 | 1,182.0 | 98.0 | 1,125.0 |
| 3.78 |
| 0.31 |
| - |
| EPS Diluted | 18.74 | 16.81 | 17.21 | 15.48 | 14.33 | 19.45 | 4.90 | 2.03 | 16.79 | 11.07 | 6.51 | 3.65 | 7.48 | 8.55 | 6.41 | 4.57 | 3.76 | 0.31 | - |
| Shares Basic | 236.0 | 241.0 | 248.0 | 254.0 | 263.0 | 264.0 | 261.0 | 262.0 | 267.0 | 266.0 | 276.0 | 283.0 | 307.0 | 315.0 | 315.0 | 315.0 | 312.0 | 311.0 | - |
| Shares Diluted | 239.0 | 243.0 | 251.0 | 256.0 | 266.0 | 268.0 | 262.0 | 265.0 | 272.0 | 270.0 | 279.0 | 287.0 | 310.0 | 317.0 | 317.0 | 317.0 | 314.0 | 312.0 | - |
| 3,956.0 |
| 2,722.0 |
| 4,021.0 |
| EBIT | 5,705.0 | 5,217.0 | 5,559.0 | 4,912.0 | 6,245.0 | 5,857.0 | 2,417.0 | 4,466.0 | 4,272.0 | 4,566.0 | 3,077.0 | 1,867.0 | 3,815.0 | 4,434.0 | 3,186.0 | 2,378.0 | 1,998.0 | 747.0 | 2,075.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 986.0 |
| 995.0 |
| 971.0 |
| 975.0 |
| 956.0 |
| 936.0 |
| 926.0 |
| 927.0 |
| 908.0 |
| 901.0 |
| 879.0 |
| 866.0 |
| 851.0 |
| 828.0 |
| 808.0 |
| 802.0 |
| 786.0 |
| 756.0 |
| 751.0 |
| 754.0 |
| 762.0 |
| 740.0 |
| 739.0 |
| 667.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,458.0 |
| 3,301.0 |
| 3,121.0 |
| 3,286.0 |
| 3,160.0 |
| 2,866.0 |
| 2,669.0 |
| 2,620.0 |
| 2,701.0 |
| 2,652.0 |
| 2,519.0 |
| 2,573.0 |
| 2,483.0 |
| 2,583.0 |
| 2,402.0 |
| 2,377.0 |
| 2,408.0 |
| 2,395.0 |
| 2,270.0 |
| 2,320.0 |
| 2,160.0 |
| 2,201.0 |
| 2,071.0 |
| 1,852.0 |
| 22,470.0 |
| 22,315.0 |
| 21,877.0 |
| 20,605.0 |
| 20,768.0 |
| 20,505.0 |
| 19,098.0 |
| 17,731.0 |
| 16,883.0 |
| 17,076.0 |
| 16,770.0 |
| 16,071.0 |
| 16,491.0 |
| 16,099.0 |
| 16,656.0 |
| 15,981.0 |
| 15,986.0 |
| 15,668.0 |
| 15,198.0 |
| 14,326.0 |
| 14,618.0 |
| 13,972.0 |
| 13,764.0 |
| 13,399.0 |
| 13,047.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.0 |
| (217.0) |
| 59.0 |
| 816.0 |
| 44.0 |
| (59.0) |
| 16.0 |
| (794.0) |
| 9.0 |
| 18.0 |
| 19.0 |
| (3,870.0) |
| 20.0 |
| 9.0 |
| 30.0 |
| 30.0 |
| 16.0 |
| 24.0 |
| 11.0 |
| 350.0 |
| (126.0) |
| (89.0) |
| (122.0) |
| (113.0) |
| 1,375.0 |
| 1,380.0 |
| 1,457.0 |
| 2,613.0 |
| 1,049.0 |
| 1,406.0 |
| 1,606.0 |
| (319.0) |
| 420.0 |
| 572.0 |
| 996.0 |
| (2,554.0) |
| 931.0 |
| 1,177.0 |
| 1,101.0 |
| 1,358.0 |
| 874.0 |
| 1,139.0 |
| 982.0 |
| 1,460.0 |
| 899.0 |
| 1,078.0 |
| 1,142.0 |
| (181.0) |
| 1,044.0 |
| 1,112.0 |
| 1,868.0 |
| 892.0 |
| 1,226.0 |
| 1,245.0 |
| (334.0) |
| 315.0 |
| 560.0 |
| 745.0 |
| (1,969.0) |
| 739.0 |
| 935.0 |
| 835.0 |
| 1,127.0 |
| 2,074.0 |
| 775.0 |
| 596.0 |
| 1,020.0 |
| 562.0 |
| 700.0 |
| 715.0 |
| (70.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,044.0 |
| 1,112.0 |
| 1,868.0 |
| 892.0 |
| 1,226.0 |
| 1,245.0 |
| (334.0) |
| 315.0 |
| 560.0 |
| 745.0 |
| (1,969.0) |
| 739.0 |
| 935.0 |
| 835.0 |
| 1,127.0 |
| 2,074.0 |
| 775.0 |
| 596.0 |
| 1,020.0 |
| 562.0 |
| 700.0 |
| 715.0 |
| (70.0) |
| 1,112.0 |
| 1,044.0 |
| 1,112.0 |
| 1,868.0 |
| 892.0 |
| 1,226.0 |
| 1,245.0 |
| (334.0) |
| 315.0 |
| 560.0 |
| 745.0 |
| (1,969.0) |
| 739.0 |
| 935.0 |
| 835.0 |
| 1,127.0 |
| 2,074.0 |
| 775.0 |
| 596.0 |
| 1,020.0 |
| 562.0 |
| 700.0 |
| 715.0 |
| (70.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 557.0 |
| 1,110.0 |
| 1,042.0 |
| 1,110.0 |
| 1,864.0 |
| 889.0 |
| 1,224.0 |
| 1,243.0 |
| (333.0) |
| 314.0 |
| 559.0 |
| 744.0 |
| (1,966.0) |
| 738.0 |
| 933.0 |
| 834.0 |
| 1,126.0 |
| 2,071.0 |
| 774.0 |
| 595.0 |
| 1,018.0 |
| 561.0 |
| 700.0 |
| 714.0 |
| (69.0) |
| 4.09 |
| - |
| 3.30 |
| 4.55 |
| 4.72 |
| - |
| 1.20 |
| 2.13 |
| 2.84 |
| - |
| 2.80 |
| 3.51 |
| 3.10 |
| - |
| 7.59 |
| 2.84 |
| 2.19 |
| - |
| 2.07 |
| 2.59 |
| 2.65 |
| - |
| 266.0 |
| - |
| 265.0 |
| 264.0 |
| 262.0 |
| - |
| 261.0 |
| 261.0 |
| 260.0 |
| - |
| 261.0 |
| 262.0 |
| 265.0 |
| - |
| 268.0 |
| 268.0 |
| 268.0 |
| - |
| 266.0 |
| 266.0 |
| 265.0 |
| - |
| 271.0 |
| - |
| 270.0 |
| 269.0 |
| 263.0 |
| - |
| 262.0 |
| 262.0 |
| 262.0 |
| - |
| 263.0 |
| 266.0 |
| 269.0 |
| - |
| 273.0 |
| 272.0 |
| 272.0 |
| - |
| 271.0 |
| 270.0 |
| 269.0 |
| - |
| 1,797.0 |
| 1,005.0 |
| 1,465.0 |
| 1,590.0 |
| 475.0 |
| 411.0 |
| 554.0 |
| 977.0 |
| 1,316.0 |
| 911.0 |
| 1,168.0 |
| 1,071.0 |
| 1,328.0 |
| 858.0 |
| 1,115.0 |
| 971.0 |
| 1,110.0 |
| 1,025.0 |
| 1,167.0 |
| 1,264.0 |
| (68.0) |