| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 10.9 | 17.1 | 15.2 | - |
| Cost of Revenue | 9.5 | 13.9 | 12.4 | - |
| Gross Profit | 1.4 | 3.2 | 2.8 | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 0.2 | 0.3 | 0.3 | |
| Operating Income | ||||
| Operating Income | (1.4) | (1.8) | (0.1) | - |
| Non-Operating | ||||
| Interest Income | 0.0 | 0.0 | 0.0 | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 0.2 | 0.0 | - |
| Net Income From Continuing Ops | (1.4) | (2.0) | (0.2) | - |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (12.34) | (18.02) | (1.86) | - |
| EPS Diluted | (12.34) | (18.02) | (1.86) | - |
| Shares Basic | 11.1 | 11.1 | 10.1 | 10.0 |
| Supplementary Data | ||||
| EBITDA | (1.3) | (1.7) | 0.0 | - |
| EBIT | (1.4) | (1.8) | (0.1) | - |
| - |
| General & Administrative | 2.6 | 4.7 | 2.6 | - |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 2.8 | 5.0 | 2.9 | - |
| - |
| Other Non-Operating Income | 0.0 | 0.0 | (0.1) | - |
| Pre-Tax Income | (1.4) | (1.8) | (0.2) | - |
| - |
| Net Income | (1.4) | (2.0) | (0.2) | - |
| Net Income Attributable To Parent | (1.4) | (2.0) | (0.2) | - |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (1.4) | (2.0) | (0.2) | - |
| Shares Diluted | 11.1 | 11.1 | 10.1 | 10.0 |