| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 19.9 | 28.9 | 25.0 | 25.3 | 41.6 | 58.5 | 57.9 | 65.7 | 92.2 | 36.5 |
| Restricted Cash | - | 0.1 | 17.0 | 0.2 | 1.6 | 1.7 | 5.4 | - | - | - |
| Short Term Investments | 0.0 | 1.9 | 2.6 | 3.5 | 14.2 | 4.8 | 1.4 | 4.9 | - | - |
| Cash And Short Term Investments | 19.9 | 30.9 | 27.7 | 28.9 | 55.8 | 63.2 | 59.3 | 70.6 | 92.2 | 36.5 |
| Receivables | ||||||||||
| Accounts Receivable | 0.5 | 0.3 | 0.5 | 0.1 | - | - | - | - | 0.9 | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 20.2 | 19.0 | 10.7 | 3.4 | 2.7 | 8.8 | 8.4 | 7.6 | - | - |
| Accumulated Depreciation | 2.6 | 1.8 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 0.4 | 0.5 | - | - | - | - | - | - | - | - |
| Short Term Debt | 1.3 | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 11.8 | 11.3 | 5.6 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 1.1 | 0.2 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 109.2 | 102.6 | 108.8 | 112.5 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 13.1 | 11.3 | 5.6 | - | - | - | - | - | - | - |
| Net debt | (6.7) | (19.6) | (22.1) | - | ||||||
| (in millions of USD) | Q4 FY 26 | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 19.9 | 28.9 | 25.0 | 25.3 | 41.6 | 58.5 | 57.9 | 65.7 | 92.2 | 36.5 |
| Restricted Cash | - | 0.1 | 17.0 | 0.2 | 1.6 | 1.7 | 5.4 | - | - | - |
| Short Term Investments | 0.0 | 1.9 | 2.6 | 3.5 | 14.2 | 4.8 | 1.4 | 4.9 | - | - |
| Cash And Short Term Investments | 19.9 | 30.9 | 27.7 | 28.9 | 55.8 | 63.2 | 59.3 | 70.6 | 92.2 | 36.5 |
| Receivables | ||||||||||
| Accounts Receivable | 0.5 | 0.3 | 0.5 | 0.1 | - | - | - | - | 0.9 | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 20.2 | 19.0 | 10.7 | 3.4 | 2.7 | 8.8 | 8.4 | 7.6 | - | - |
| Accumulated Depreciation | 2.6 | 1.8 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 0.4 | 0.5 | - | - | - | - | - | - | - | - |
| Short Term Debt | 1.3 | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 11.8 | 11.3 | 5.6 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 1.1 | 0.2 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 109.2 | 102.6 | 108.8 | 112.5 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 13.1 | 11.3 | 5.6 | - | - | - | - | - | - | - |
| Net debt | (6.7) | (19.6) | (22.1) | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | 3.4 | 1.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 36.8 | 40.8 | 44.8 | 73.7 | 83.4 | 79.8 | 88.1 | 74.1 | 94.0 | - |
| 1.5 |
| 1.4 |
| 1.3 |
| 6.4 |
| 5.5 |
| 3.5 |
| 1.5 |
| - |
| Property,Plant & Equipment Net | 17.6 | 17.2 | 9.2 | 2.0 | 1.4 | 2.4 | 2.8 | 4.0 | 3.8 | - |
| Long Term Investments | - | - | - | - | - | - | - | 24.4 | 25.0 | - |
| Equity Method Investments | 6.6 | 4.9 | 5.0 | 4.0 | 2.2 | 5.7 | 0.2 | 0.0 | - | - |
| Goodwill | 0.2 | 0.2 | 0.2 | - | - | 5.9 | 5.4 | 21.4 | 0.1 | - |
| Intangible Assets | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 1.1 | 1.3 | 6.6 | - | - |
| Operating Lease Right Of Use Assets | 5.9 | 5.5 | 3.8 | 4.2 | 5.6 | 23.3 | 27.2 | - | - | - |
| Deferred Tax Assets | - | - | - | 0.1 | 0.1 | 2.5 | 1.9 | 1.4 | 0.6 | - |
| Other Non-Current Assets | 0.5 | 0.4 | 0.3 | 0.1 | 0.6 | 1.9 | - | - | - | - |
| Total Non-Current Assets | 71.0 | 59.6 | 48.8 | 13.0 | 12.1 | 69.6 | 60.3 | 65.2 | 31.2 | - |
| Total Assets | 107.8 | 100.4 | 93.7 | 86.7 | 95.5 | 149.4 | 148.4 | 139.3 | 125.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 4.4 | 3.8 | 2.5 | 1.0 | 1.0 | 11.6 | 10.3 | 13.1 | 14.2 | - |
| Operating Lease Liabilities Current | 1.4 | 1.1 | 0.2 | 0.4 | 0.5 | 8.1 | 7.4 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 19.9 | 18.6 | 14.8 | 12.6 | 14.8 | 35.1 | 30.5 | 24.5 | 21.2 | - |
| 0.2 |
| 0.9 |
| 14.2 |
| 21.1 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.1 | 0.1 | 0.3 | 0.3 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 12.9 | 12.4 | 5.7 | 0.3 | 1.0 | 14.5 | 21.4 | 1.6 | - | - |
| Total Liabilities | 32.8 | 31.0 | 20.6 | 12.9 | 15.9 | 49.6 | 51.9 | 26.2 | 21.2 | - |
| 123.2 |
| 118.7 |
| 106.2 |
| 106.4 |
| 107.4 |
| - |
| Retained Earnings | (35.8) | (38.0) | (38.5) | (40.7) | (40.0) | (21.4) | (15.7) | (0.1) | - | - |
| Accumulated Other Comprehensive Income | 2.2 | 4.0 | 3.5 | 2.3 | (3.6) | (2.1) | 3.7 | 0.2 | (4.5) | - |
| Treasury Stock | 6.6 | 6.2 | 7.8 | 8.1 | 8.8 | 4.3 | 4.3 | - | - | - |
| Minority Interest | 6.0 | 6.9 | 7.1 | 7.8 | 9.0 | 8.9 | 6.3 | 6.6 | 1.0 | - |
| Total Stockholders Equity | 69.1 | 62.4 | 66.0 | 66.0 | 70.7 | 90.9 | 90.2 | 106.5 | 103.0 | - |
| Total Equity | 75.1 | 69.4 | 73.1 | 73.8 | 79.7 | 99.9 | 96.6 | 113.1 | 104.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 16.9 | 22.2 | 30.0 | 61.1 | 68.5 | 44.8 | 57.7 | 49.5 | 72.8 | - |
| Book Value | 69.1 | 62.4 | 66.0 | 66.0 | 70.7 | 90.9 | 90.2 | 106.5 | 103.0 | - |
| Tangible Book Value | 68.6 | 62.1 | 65.6 | 65.7 | 70.2 | 84.0 | 83.5 | 78.5 | 102.9 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | 3.4 | 1.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 36.8 | 40.8 | 44.8 | 73.7 | 83.4 | 79.8 | 88.1 | 74.1 | 94.0 | - |
| 1.5 |
| 1.4 |
| 1.3 |
| 6.4 |
| 5.5 |
| 3.5 |
| 1.5 |
| - |
| Property,Plant & Equipment Net | 17.6 | 17.2 | 9.2 | 2.0 | 1.4 | 2.4 | 2.8 | 4.0 | 3.8 | - |
| Long Term Investments | - | - | - | - | - | - | - | 24.4 | 25.0 | - |
| Equity Method Investments | 6.6 | 4.9 | 5.0 | 4.0 | 2.2 | 5.7 | 0.2 | 0.0 | - | - |
| Goodwill | 0.2 | 0.2 | 0.2 | - | - | 5.9 | 5.4 | 21.4 | 0.1 | - |
| Intangible Assets | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 1.1 | 1.3 | 6.6 | - | - |
| Operating Lease Right Of Use Assets | 5.9 | 5.5 | 3.8 | 4.2 | 5.6 | 23.3 | 27.2 | - | - | - |
| Deferred Tax Assets | - | - | - | 0.1 | 0.1 | 2.5 | 1.9 | 1.4 | 0.6 | - |
| Other Non-Current Assets | 0.5 | 0.4 | 0.3 | 0.1 | 0.6 | 1.9 | - | - | - | - |
| Total Non-Current Assets | 71.0 | 59.6 | 48.8 | 13.0 | 12.1 | 69.6 | 60.3 | 65.2 | 31.2 | - |
| Total Assets | 107.8 | 100.4 | 93.7 | 86.7 | 95.5 | 149.4 | 148.4 | 139.3 | 125.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 4.4 | 3.8 | 2.5 | 1.0 | 1.0 | 11.6 | 10.3 | 13.1 | 14.2 | - |
| Operating Lease Liabilities Current | 1.4 | 1.1 | 0.2 | 0.4 | 0.5 | 8.1 | 7.4 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 19.9 | 18.6 | 14.8 | 12.6 | 14.8 | 35.1 | 30.5 | 24.5 | 21.2 | - |
| 0.2 |
| 0.9 |
| 14.2 |
| 21.1 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.1 | 0.1 | 0.3 | 0.3 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 12.9 | 12.4 | 5.7 | 0.3 | 1.0 | 14.5 | 21.4 | 1.6 | - | - |
| Total Liabilities | 32.8 | 31.0 | 20.6 | 12.9 | 15.9 | 49.6 | 51.9 | 26.2 | 21.2 | - |
| 123.2 |
| 118.7 |
| 106.2 |
| 106.4 |
| 107.4 |
| - |
| Retained Earnings | (35.8) | (38.0) | (38.5) | (40.7) | (40.0) | (21.4) | (15.7) | (0.1) | - | - |
| Accumulated Other Comprehensive Income | 2.2 | 4.0 | 3.5 | 2.3 | (3.6) | (2.1) | 3.7 | 0.2 | (4.5) | - |
| Treasury Stock | 6.6 | 6.2 | 7.8 | 8.1 | 8.8 | 4.3 | 4.3 | - | - | - |
| Minority Interest | 6.0 | 6.9 | 7.1 | 7.8 | 9.0 | 8.9 | 6.3 | 6.6 | 1.0 | - |
| Total Stockholders Equity | 69.1 | 62.4 | 66.0 | 66.0 | 70.7 | 90.9 | 90.2 | 106.5 | 103.0 | - |
| Total Equity | 75.1 | 69.4 | 73.1 | 73.8 | 79.7 | 99.9 | 96.6 | 113.1 | 104.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 16.9 | 22.2 | 30.0 | 61.1 | 68.5 | 44.8 | 57.7 | 49.5 | 72.8 | - |
| Book Value | 69.1 | 62.4 | 66.0 | 66.0 | 70.7 | 90.9 | 90.2 | 106.5 | 103.0 | - |
| Tangible Book Value | 68.6 | 62.1 | 65.6 | 65.7 | 70.2 | 84.0 | 83.5 | 78.5 | 102.9 | - |