Name: FELE Income Statement - Franklin Electric Co. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FELE - Franklin Electric Co. Inc.

USD | NASDAQ | Technology

FELE Income Statement - Franklin Electric Co. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	500.4	506.9	581.7	587.4	455.2	485.7	531.4	543.3	460.9	473.0	538.4	569.2	484.6	489.4	551.7	551.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	2,176.4	2,131.3	2,021.3	2,065.1	2,043.7	1,661.9	1,247.3	1,314.6	1,298.1	1,124.9	949.9	1,047.8	965.5	891.3	821.1	626.0	745.6
Cost of Revenue	1,409.4	1,375.3	1,304.1	1,368.1	1,352.3	1,085.8	814.2	886.5	865.8	747.9	618.5	703.4	633.9	589.7	548.8	442.4	518.7
Gross Profit	767.0	755.9	717.3	697.0	691.4	576.1	433.1	428.1	432.4	377.0	331.4	344.4	331.5	301.7	272.3	183.6	226.9
Operating Expenses
Research & Development	-	20.0	21.5	17.7	16.7	17.3	21.7	20.8	22.1	20.8	21.5	19.3	16.8	9.9	8.2
Operating Income
Operating Income	273.0	269.0	243.6	262.4	257.2	189.2	130.5	127.1	132.0	107.2	112.1	100.1	123.8	113.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	46.6	46.0	50.2	47.5	46.4	34.7	22.5	20.8	14.9	26.0	24.8	18.9	28.9	32.3	23.4
Per Share
EPS Basic	3.39	3.25	3.92	4.17	4.02	3.29	2.16	2.04	2.25	1.67	1.67	1.43	1.70	1.76	1.36	1.01
Supplementary Data
EBITDA	337.9	331.9	299.7	314.7	307.6	233.8	167.0	164.1	170.6	145.7	147.6	137.3	155.1	141.3	118.7	69.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	123.0	119.6	123.5	123.5	119.6	117.8	116.0	120.6	115.6	108.8	107.7	107.4	109.5	109.7	109.4	108.3
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	16.5	16.5	16.1	15.8	14.4	14.3	14.1	13.9	13.8	-	-	-	12.8	-	-	-
Amortization of Intangibles	6.4	6.4	6.1	6.0	5.1	4.6	4.7	4.7	4.8	4.4	4.2	4.3	4.2	4.3	4.2	4.4	4.3
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	48.1	51.6	85.1	88.1	44.1	43.0	73.5	79.1	47.9	50.8	78.1	80.9	52.6	56.2	80.0	81.0	39.9	47.2	56.6	51.6	33.8	34.4	48.4	33.9	13.8	28.6	42.7	43.7	12.1	28.7	40.1	40.5	22.7	22.5	32.0	34.3	18.5	31.8	32.7	21.1

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	2.3	2.5	3.5	2.8	1.8	1.3	1.6	2.0	1.4	1.5	3.0	4.2	3.1	4.0	3.1	2.9	1.5	1.4
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(0.4)	0.1	(0.2)	(0.2)	0.8	0.6	(0.2)	0.2	0.7	1.8	0.3	1.2	0.4	(0.4)	(1.3)	(1.2)	(0.4)
Pre-Tax Income	45.8	48.6	23.5	80.6	41.9	40.7	71.9	76.9	42.3	47.2	72.9	74.3	47.8	48.8	72.4	76.6	37.5

Tax & Net
Income Tax Expense	11.1	9.1	6.3	20.1	10.5	6.4	17.0	17.6	9.2	8.3	14.7	14.2	10.2	8.9	13.4	16.8	7.4	10.7	10.4	9.3	4.4	5.2	8.1	6.7	2.6	3.1	8.4	7.8	1.5	4.0	5.7	6.9	(1.7)	13.1	5.8	6.9	0.2	7.9	8.0	5.0
Net Income From Continuing Ops	34.7	39.6	17.2	60.6	31.4	34.3	54.9	59.3	33.1	38.8	58.2	60.2	37.6	40.0	59.0	59.8	30.1
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	34.7	39.6	17.2	60.6	31.4	34.3	54.9	59.3	33.1	38.8	58.2	60.2	37.6	40.0	59.0	59.8	30.1
Net Income Attributable To Parent	34.3	39.3	16.7	60.1	31.0	33.7	54.6	59.1	33.0	38.5	57.8	59.6	37.3	39.6	58.6	59.4
Less: Minority Interest	0.4	0.3	0.5	0.4	0.4	0.6	0.3	0.2	0.1	0.3	0.4	0.6	0.3	0.4	0.3	0.4	0.4
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	34.2	39.1	16.6	59.9	30.9	33.4	54.4	58.9	32.9	38.4	57.6	59.4	37.2	39.3	58.4

Per Share
EPS Basic	0.77	-	0.37	1.32	0.67	-	1.19	1.28	0.71	-	1.25	1.29	0.81	-	1.26	1.27	0.64	-	0.99	0.84	0.60	-	0.82	0.53	0.23	-	0.73	0.70	0.19	-	0.64	0.65	0.45	-	0.52	0.64	0.33	0.51	0.51	0.28
EPS Diluted	0.77	-	0.37	1.31	0.67	-	1.17	1.26	0.70	-	1.23	1.27	0.79	-	1.24	1.26	0.63	-
Shares Basic	44.2	-	44.5	45.4	45.7	-	45.7	46.0	46.1	-	46.2	46.2	46.2	-	46.3	46.3	46.4	-
Shares Diluted	44.7	-	45.0	45.9	46.3	-	46.3	46.6	46.7	-	46.9	46.9	46.9	-	47.0	46.9	47.1	-

Supplementary Data
EBITDA	64.6	68.2	101.2	103.9	58.5	57.3	87.6	93.0	61.7	-	-	-	65.4	-	-	-	52.0	-	-	-	43.4	-	-	-	23.0	-	-	-	21.4	-	-	-	32.6	-	-	-	27.4	-	-	29.8
EBIT	48.1	51.6	85.1	88.1	44.1	43.0	73.5	79.1	47.9	50.8	78.1	80.9	52.6	56.2	80.0	81.0	39.9	47.2	56.6