| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 524.6 | 641.4 | 355.2 | 343.6 | 560.8 | 669.8 | 364.1 | 340.5 | 515.8 | 609.9 | 371.0 | 341.9 | 587.3 | 683.9 | 413.3 | 387.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 1,864.8 | 1,938.3 | 1,837.1 | 2,026.5 | 2,114.5 | 1,754.3 | 1,497.8 | 1,684.4 | 2,073.1 | 1,930.3 | 2,039.4 | 2,024.4 | 2,405.9 | 1,975.5 | 2,339.1 | 2,423.2 | 2,099.1 | 2,069.5 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 196.2 | 90.1 | 205.1 | 233.7 | 245.1 | 216.3 | 148.7 | 113.0 | (92.0) | 95.4 | (534.2) | 130.5 | 144.4 | 147.6 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 1.2 | 1.4 | 0.7 | 1.0 | 1.0 | 0.7 | 0.9 | 0.3 | (2.7) | (1.1) | (0.0) | (0.3) | 2.5 | 1.9 | 1.1 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 301.0 | 188.5 | 303.6 | 327.1 | 335.0 | 301.7 | 229.2 | 191.9 | 9.8 | 198.7 | (383.7) | 229.1 | 228.6 | 230.9 | 166.8 | 188.2 | ||
| 647.5 |
| 684.9 |
| 394.5 |
| 335.1 |
| 564.7 |
| 553.6 |
| 300.9 |
| 281.6 |
| 412.1 |
| 510.8 |
| 293.2 |
| 279.1 |
| 479.6 |
| 573.4 |
| 352.3 |
| 347.5 |
| 515.8 |
| 755.2 |
| 454.7 |
| 433.4 |
| 538.1 |
| 579.3 |
| 379.5 |
| 409.5 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 10.9 | 11.7 | 12.0 | 11.3 | 12.7 | 16.7 | 137.9 | 7.0 | 13.3 | 17.2 | 12.8 | 16.6 | 16.2 | 23.1 | 14.8 | 13.5 | 11.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 27.6 | 26.5 | 25.2 | 25.4 | 24.3 | 24.3 | 24.3 | 24.3 | 25.3 | 24.4 | 24.4 | 23.9 | 23.8 | 23.1 | 22.6 | 24.6 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 188.4 | 170.3 | 149.8 | 152.5 | 159.4 | 170.7 | 148.2 | 146.7 | 150.6 | 159.6 | 144.6 | 142.9 | 147.5 | 157.4 | 129.7 | 128.2 | 147.3 | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 60.1 | 136.2 | 1.9 | (1.9) | 87.3 | 127.6 | (122.9) | 2.9 | 76.7 | 120.4 | 5.1 | (5.0) | 96.8 | 122.1 | 19.8 | 5.6 | 92.2 | 134.9 | 12.4 | 0.6 | 93.3 | 114.6 | 7.8 | (16.3) | 68.0 | 96.4 | 0.6 | (27.0) | 64.8 | 88.7 | (13.5) | (175.7) | 51.3 | 40.1 | (7.6) | (16.9) | 46.2 | 75.2 | (9.1) | (634.8) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 32.4 | 33.2 | 26.7 | 25.9 | 28.1 | 27.9 | 26.1 | 25.0 | 24.7 | 24.4 | 24.2 | 25.2 | 24.3 | 23.2 | 25.0 | 25.6 | 24.0 | 25.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.7 | 0.4 | 0.6 | 1.0 | 0.8 | 0.3 | 0.9 | 1.0 | 1.3 | 0.8 | 1.3 | 0.8 | 0.9 | 0.5 | 0.5 | 0.4 | 0.1 | |||||||||||||||||||||||
| Pre-Tax Income | 28.4 | 103.4 | (27.2) | (26.8) | 59.9 | 100.1 | (148.2) | (21.2) | 53.4 | 96.9 | (17.7) | (29.5) | 73.4 | 99.4 | (4.7) | (19.6) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.2 | (0.0) | 0.2 | 0.3 | 0.2 | 0.1 | 0.4 | 0.5 | 0.0 | 0.2 | 0.2 | 0.5 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.5 | 0.0 | 0.1 | 0.0 | 0.2 | (3.0) | 0.1 | (0.2) | 0.4 | (0.9) | (0.2) | 0.6 | (0.6) | (1.5) |
| Net Income From Continuing Ops | 28.2 | 103.1 | (27.4) | (27.3) | 59.5 | 99.7 | (148.3) | (21.2) | 53.1 | 96.6 | (17.9) | (29.6) | 73.0 | 98.9 | (4.8) | (19.8) | 68.1 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 28.2 | 103.1 | (27.4) | (27.3) | 59.5 | 99.7 | (148.3) | (21.2) | 53.1 | 96.6 | (17.9) | (29.6) | 73.0 | 98.9 | (4.8) | (19.8) | 68.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 28.0 | 102.2 | (26.9) | (26.8) | 59.1 | 98.8 | (146.7) | (20.8) | 52.8 | 95.8 | (17.6) | (29.1) | 72.4 | 98.1 | (4.5) | (19.4) | ||||||||||||||||||||||||
| Less: Minority Interest | 0.1 | 0.9 | (0.4) | (0.4) | 0.4 | 0.8 | (1.7) | (0.4) | 0.4 | 0.8 | (0.3) | (0.5) | 0.6 | 0.8 | (0.2) | (0.4) | 0.5 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 28.0 | 102.2 | (26.9) | (26.8) | 59.1 | 98.8 | (146.7) | (20.8) | 52.8 | 95.8 | (17.6) | (29.1) | 72.4 | 98.1 | (4.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 87.7 | 162.7 | 27.1 | 23.5 | 111.6 | 152.0 | (98.6) | 27.1 | 102.1 | 144.9 | 29.5 | 18.9 | 120.6 | 145.1 | 42.4 | 30.2 | 115.3 | 156.9 | 32.7 | 22.1 | 114.6 | 135.9 | 29.1 | 4.8 | 88.3 | 116.2 | 19.8 | (7.3) | 85.4 | 108.3 | 5.5 | (150.4) | 76.6 | 65.5 | 18.1 | 8.9 | 71.9 | 100.8 | 17.1 | (597.0) |
| EBIT | 60.1 | 136.2 | 1.9 | (1.9) | 87.3 | 127.6 | (122.9) | 2.9 | 76.7 | 120.4 | 5.1 | (5.0) | 96.8 | 122.1 | 19.8 | 5.6 | 92.2 | 134.9 | 12.4 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 45.9 | 178.6 | 50.3 | 70.7 | 52.8 | 60.1 | 45.8 | 60.0 | 54.4 | 49.6 | 56.6 | 77.2 | 65.2 | 53.2 | 43.2 | 61.9 | 51.8 | 41.4 |
| Depreciation & Amortization | 104.7 | 98.4 | 98.5 | 93.4 | 89.9 | 85.4 | 80.5 | 78.8 | 101.8 | 103.4 | 150.5 | 98.6 | 84.2 | 83.3 | 83.8 | 82.5 | 82.5 | 82.5 |
| Amortization of Intangibles | - | 7.9 | 9.3 | 8.6 | 8.1 | 8.7 | 9.1 | 14.6 | 31.3 | 32.1 | 62.0 | 34.6 | 23.5 | 21.7 | 21.6 | 23.8 | 21.2 | 20.2 |
| Other Operating Expenses | 661.0 | 630.8 | 601.6 | 577.5 | 520.6 | 465.8 | 493.1 | 468.9 | 471.7 | 432.4 | 459.2 | 437.5 | 451.5 | 412.5 | 401.7 | 411.0 | 409.0 | 400.7 |
| Total Operating Expenses | - | - | - | - | - | - | - | - | 1,831.2 | 1,700.2 | 1,694.6 | 1,724.2 | 2,117.7 | - | - | - | - | - |
| 83.0 |
| 105.8 |
| 158.4 |
| 146.5 |
| - |
| - |
| Interest Expense | 118.2 | 108.1 | 98.2 | 97.7 | 100.1 | 173.6 | 193.0 | 177.6 | 168.5 | 152.5 | 137.9 | 100.4 | 86.5 | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 2.7 | 2.9 | 4.5 | 2.6 | 4.8 | 4.2 | (0.5) | 0.4 | 0.9 | 1.5 | 0.1 | (0.4) | (0.5) | 0.6 | 0.5 | 0.6 | (1.1) | (1.3) |
| Pre-Tax Income | 77.8 | (15.0) | 111.4 | 138.6 | 149.8 | (68.4) | (82.2) | (64.2) | (259.5) | (55.6) | (672.1) | 29.8 | 36.2 | 59.0 | (9.8) | (42.5) | 35.3 | 55.6 |
| 1.2 |
| 1.9 |
| 2.3 |
| Net Income From Continuing Ops | 76.6 | (16.4) | 110.7 | 137.6 | 148.9 | (69.1) | (83.0) | (64.5) | (256.8) | (54.5) | (672.0) | 30.1 | 33.7 | 57.2 | (10.9) | (43.8) | 33.3 | 53.4 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 76.6 | (16.4) | 110.7 | 137.6 | 148.9 | (69.1) | (83.0) | (64.5) | (256.8) | (54.5) | (672.0) | 30.1 | 33.7 | 57.2 | (10.9) | (43.8) | 33.3 | 53.4 |
| Net Income Attributable To Parent | 76.5 | (15.6) | 110.2 | 136.9 | 148.0 | (68.4) | (82.5) | (64.2) | (254.6) | (54.2) | (665.4) | 29.6 | 33.2 | 56.4 | (11.0) | (43.6) | 32.7 | 52.6 |
| Less: Minority Interest | 0.2 | (0.8) | 0.5 | 0.7 | 0.9 | (0.7) | (0.5) | (0.3) | (2.2) | (0.3) | (6.6) | 0.5 | 0.5 | 0.7 | 0.1 | (0.1) | 0.6 | 0.8 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 76.5 | (15.6) | 110.2 | 136.9 | 148.0 | (68.4) | (82.5) | (64.2) | (254.6) | (54.2) | (665.4) | 29.6 | 33.2 | 56.4 | (11.0) | (43.6) | 32.7 | 52.6 |
| - |
| - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | 97.2 | 97.2 | 98.7 | 84.6 | 79.7 | 79.0 | 77.6 | 72.3 | 69.2 | 65.5 |
| Shares Diluted | - | - | - | - | - | - | 97.2 | 97.2 | 97.2 | 97.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| 240.9 |
| 229.0 |
| EBIT | 196.2 | 90.1 | 205.1 | 233.7 | 245.1 | 216.3 | 148.7 | 113.0 | (92.0) | 95.4 | (534.2) | 130.5 | 144.4 | 147.6 | 83.0 | 105.8 | 158.4 | 146.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.8 |
| 12.6 |
| 11.3 |
| 15.2 |
| 20.5 |
| 13.1 |
| 9.3 |
| 12.6 |
| 14.2 |
| 9.7 |
| 18.0 |
| 11.5 |
| 16.3 |
| 14.2 |
| 14.7 |
| 11.7 |
| 14.9 |
| 13.2 |
| 13.1 |
| 10.0 |
| 12.3 |
| 14.3 |
| 14.1 |
| 23.1 |
| 21.9 |
| 20.3 |
| 21.5 |
| 21.3 |
| 21.2 |
| 21.4 |
| 21.1 |
| 20.4 |
| 19.8 |
| 19.2 |
| 19.6 |
| 20.6 |
| 19.6 |
| 19.0 |
| 25.2 |
| 25.3 |
| 25.5 |
| 25.7 |
| 25.8 |
| 25.7 |
| 25.6 |
| 26.2 |
| 37.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 128.0 |
| 117.1 |
| 116.9 |
| 124.6 |
| 115.2 |
| 109.0 |
| 128.7 |
| 121.6 |
| 128.2 |
| 114.5 |
| 117.3 |
| 120.0 |
| 121.2 |
| 110.3 |
| 121.0 |
| 116.6 |
| 123.7 |
| 110.5 |
| 109.5 |
| 104.8 |
| 113.1 |
| 105.1 |
| 111.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 391.1 |
| 453.7 |
| 334.5 |
| 339.4 |
| 428.9 |
| 634.5 |
| 428.4 |
| 414.2 |
| 461.3 |
| 474.2 |
| 350.5 |
| 360.0 |
| 25.4 |
| 24.6 |
| 42.2 |
| 52.6 |
| 54.2 |
| 54.0 |
| 45.7 |
| 47.5 |
| 45.7 |
| - |
| 44.2 |
| - |
| 43.9 |
| 44.6 |
| 40.4 |
| 42.7 |
| 40.8 |
| 40.4 |
| 39.9 |
| 36.8 |
| 35.4 |
| 35.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 4.3 |
| 0.1 |
| 0.6 |
| 3.5 |
| 0.1 |
| (0.2) |
| (0.2) |
| 0.1 |
| (0.1) |
| 0.0 |
| 0.3 |
| 0.1 |
| 0.0 |
| (0.5) |
| 0.2 |
| 0.7 |
| 0.5 |
| 0.0 |
| 0.2 |
| 0.8 |
| 0.5 |
| 0.2 |
| 68.4 |
| 109.8 |
| (8.8) |
| (19.1) |
| (67.2) |
| 64.3 |
| (46.4) |
| (70.5) |
| (15.3) |
| 48.9 |
| (45.2) |
| (71.6) |
| 20.9 |
| 43.9 |
| (57.4) |
| (220.8) |
| 11.1 |
| (1.9) |
| (47.9) |
| (57.2) |
| 6.5 |
| 39.1 |
| (44.1) |
| (669.6) |
| 109.4 |
| (8.9) |
| (19.2) |
| (67.4) |
| 64.0 |
| (46.5) |
| (70.6) |
| (15.5) |
| 48.8 |
| (45.7) |
| (71.7) |
| 20.8 |
| 43.9 |
| (57.5) |
| (217.8) |
| 11.1 |
| (1.8) |
| (48.3) |
| (56.2) |
| 6.7 |
| 38.5 |
| (43.5) |
| (668.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 109.4 |
| (8.9) |
| (19.2) |
| (67.4) |
| 64.0 |
| (46.5) |
| (70.6) |
| (15.5) |
| 48.8 |
| (45.7) |
| (71.7) |
| 20.8 |
| 43.9 |
| (57.5) |
| (217.8) |
| 11.1 |
| (1.8) |
| (48.3) |
| (56.2) |
| 6.7 |
| 38.5 |
| (43.5) |
| (668.1) |
| 67.6 |
| 108.4 |
| (8.6) |
| (18.8) |
| (66.8) |
| 63.3 |
| (46.1) |
| (70.0) |
| (15.4) |
| 48.2 |
| (45.3) |
| (71.0) |
| 20.5 |
| 43.3 |
| (57.0) |
| (215.7) |
| 10.9 |
| (1.8) |
| (47.9) |
| (55.8) |
| 6.5 |
| 38.1 |
| (43.1) |
| (661.4) |
| 0.9 |
| (0.3) |
| (0.4) |
| (0.6) |
| 0.7 |
| (0.4) |
| (0.6) |
| (0.1) |
| 0.6 |
| (0.4) |
| (0.6) |
| 0.3 |
| 0.5 |
| (0.5) |
| (2.1) |
| 0.2 |
| 0.1 |
| (0.4) |
| (0.5) |
| 0.2 |
| 0.4 |
| (0.4) |
| (6.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (19.4) |
| 67.6 |
| 108.4 |
| (8.6) |
| (18.8) |
| (66.8) |
| 63.3 |
| (46.1) |
| (70.0) |
| (15.4) |
| 48.2 |
| (45.3) |
| (71.0) |
| 20.5 |
| 43.3 |
| (57.0) |
| (215.7) |
| 10.9 |
| (1.8) |
| (47.9) |
| (55.8) |
| 6.5 |
| 38.1 |
| (43.1) |
| (661.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 97.2 |
| 97.2 |
| 97.5 |
| - |
| 4.9 |
| - |
| 4.9 |
| 97.2 |
| 4.9 |
| - |
| 4.9 |
| 97.2 |
| 97.2 |
| - |
| 97.2 |
| 97.2 |
| 97.2 |
| - |
| 97.2 |
| 97.2 |
| 97.2 |
| - |
| 97.2 |
| 97.2 |
| 97.5 |
| - |
| 0.6 |
| 93.3 |
| 114.6 |
| 7.8 |
| (16.3) |
| 68.0 |
| 96.4 |
| 0.6 |
| (27.0) |
| 64.8 |
| 88.7 |
| (13.5) |
| (175.7) |
| 51.3 |
| 40.1 |
| (7.6) |
| (16.9) |
| 46.2 |
| 75.2 |
| (9.1) |
| (634.8) |