| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 828.3 | 768.8 | 918.6 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.9 | 3.1 | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 828.3 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 1,145.0 | 1,126.0 | 1,096.0 | 1,067.0 | 1,072.0 | 1,136.0 | 793.0 | 815.8 | 851.0 | 612.9 | 636.6 | 670.6 | 670.1 | 656.0 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,228.1 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 303.0 | 328.0 | 349.0 | 336.0 | 333.0 | 347.0 | 195.0 | 199.1 | 204.2 | 146.0 | 149.1 | 146.4 | 147.7 | 152.2 | 160.9 | 164.6 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 3,254.0 | 3,400.0 | 2,549.0 | 2,506.0 | 2,124.0 | 2,198.0 | 3,518.0 | - | - | - | - | - | - | - | - | 3,228.1 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 1,324.8 |
| 2,259.7 |
| - |
| - |
| - |
| 768.8 |
| 918.6 |
| 1,324.8 |
| 2,259.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 679.1 |
| 663.1 |
| - |
| - |
| - |
| Accumulated Depreciation | 601.0 | 552.0 | 506.0 | 455.0 | 407.0 | 377.0 | 338.0 | 321.8 | 318.7 | 323.5 | 361.0 | 367.7 | 364.8 | 352.7 | 357.8 | 340.8 | - | - | - |
| Property,Plant & Equipment Net | 544.0 | 574.0 | 590.0 | 612.0 | 665.0 | 759.0 | 455.0 | 494.0 | 532.3 | 289.4 | 275.6 | 303.0 | 305.2 | 303.3 | 321.3 | 322.3 | 313.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,510.0 | 1,510.0 | 1,510.0 | 1,511.0 | 1,511.0 | 1,511.0 | 1,433.0 | 1,433.0 | 1,387.0 | 191.4 | 191.3 | 145.9 | 141.9 | 134.2 | 133.7 | 162.2 | 165.5 | 192.4 | - |
| Intangible Assets | 105.0 | 143.0 | 186.0 | 234.0 | 298.0 | 354.0 | 131.0 | 155.0 | 184.4 | 21.0 | 26.2 | 29.5 | 22.0 | 22.7 | 26.2 | 32.9 | 38.3 | - | - |
| Operating Lease Right Of Use Assets | 321.0 | 296.0 | 306.0 | 331.0 | 345.0 | 367.0 | 202.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 83,876.0 | 82,152.0 | 81,661.0 | 78,953.0 | 89,092.0 | 84,209.0 | 43,311.0 | 40,832.3 | 41,423.4 | 28,555.2 | 26,192.6 | 25,668.2 | 23,784.5 | 25,334.0 | 24,789.4 | 24,699.0 | 26,068.7 | - | - |
| - |
| - |
| - |
| Short Term Debt | 3,254.0 | 3,400.0 | 2,549.0 | 2,506.0 | 2,124.0 | 2,198.0 | 3,518.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2,891.1 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 74,734.0 | 73,041.0 | 72,370.0 | 70,406.0 | 80,598.0 | 75,902.0 | 38,235.0 | 36,046.9 | 36,842.9 | 25,850.1 | 23,553.1 | 23,086.6 | 21,296.1 | 22,824.8 | 22,104.7 | 22,020.9 | 22,766.2 | - | - |
| 138.7 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 5,031.0 | 4,382.0 | 3,964.0 | 3,430.0 | 2,891.0 | 2,261.0 | 1,798.0 | 1,542.4 | 1,160.4 | 1,029.0 | 874.3 | 851.6 | 682.8 | 719.7 | 757.4 | 631.7 | 891.6 | - | - |
| Accumulated Other Comprehensive Income | (810.0) | (1,128.0) | (1,188.0) | (1,368.0) | (288.0) | (140.0) | (239.0) | (376.6) | (322.8) | (247.7) | (214.2) | (188.2) | (150.0) | (146.3) | (130.2) | (127.5) | (114.2) | (151.8) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.2 | 295.2 | 295.2 | 295.2 | - | - |
| Total Stockholders Equity | 8,847.0 | 8,816.0 | 8,996.0 | 8,252.0 | 8,199.0 | 8,012.0 | 4,781.0 | 4,489.9 | 4,285.1 | 2,409.7 | 2,344.2 | 2,286.2 | 2,192.9 | 2,214.0 | 2,389.5 | 2,382.8 | 3,007.3 | 3,574.6 | 2,430.9 |
| Total Equity | 9,142.0 | 9,111.0 | 9,291.0 | 8,547.0 | 8,494.0 | 8,307.0 | 5,076.0 | 4,786.0 | 4,581.0 | 2,705.1 | 2,639.6 | 2,581.6 | 2,488.4 | 2,499.5 | 2,674.0 | 2,678.0 | 3,302.5 | 3,574.6 | 2,430.9 |
| 2,891.1 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,459.3 | 1,972.5 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 8,847.0 | 8,816.0 | 8,996.0 | 8,252.0 | 8,199.0 | 8,012.0 | 4,781.0 | 4,489.9 | 4,285.1 | 2,409.7 | 2,344.2 | 2,286.2 | 2,192.9 | 2,214.0 | 2,389.5 | 2,382.8 | 3,007.3 | 3,574.6 | 2,430.9 |
| Tangible Book Value | 7,232.0 | 7,163.0 | 7,300.0 | 6,507.0 | 6,390.0 | 6,147.0 | 3,217.0 | 2,901.9 | 2,713.7 | 2,197.3 | 2,126.6 | 2,110.7 | 2,029.0 | 2,057.1 | 2,229.6 | 2,187.8 | 2,803.5 | 3,382.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 539.0 | 544.0 | 553.0 | 561.0 | 569.0 | 574.0 | 572.0 | 584.0 | 586.0 | 590.0 | 590.0 | 595.0 | 603.0 | 612.0 | 622.0 | 636.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,510.0 | 1,510.0 | 1,510.0 | 1,510.0 | 1,510.0 | 1,510.0 | 1,510.0 | 1,510.0 | 1,510.0 | 1,510.0 | 1,511.0 | 1,511.0 | 1,511.0 | 1,511.0 | 1,511.0 | 1,511.0 | 1,511.0 | 1,511.0 | ||||||||||||||||||||||
| Intangible Assets | 97.0 | 105.0 | 114.0 | 123.0 | 133.0 | 143.0 | 154.0 | 165.0 | 175.0 | 186.0 | 198.0 | 210.0 | 222.0 | 234.0 | 246.0 | 272.0 | 285.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 84,132.0 | 83,876.0 | 83,192.0 | 82,084.0 | 81,491.0 | 82,152.0 | 82,635.0 | 82,230.0 | 81,799.0 | 81,661.0 | 82,533.0 | 85,071.0 | 80,729.0 | 78,953.0 | 80,299.0 | 85,132.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 4,168.0 | 3,254.0 | 4,271.0 | 3,461.0 | 3,795.0 | 3,400.0 | 2,585.0 | 4,515.0 | 2,703.0 | 2,549.0 | 2,507.0 | 6,946.0 | 6,484.0 | 2,506.0 | 1,416.0 | 1,953.0 | 1,719.0 | |||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 74,667.0 | 74,734.0 | 73,948.0 | 72,827.0 | 72,447.0 | 73,041.0 | 73,319.0 | 73,275.0 | 72,626.0 | 72,370.0 | 73,740.0 | 76,111.0 | 71,834.0 | 70,406.0 | 72,016.0 | 76,581.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 297.0 | 303.0 | 313.0 | 318.0 | 317.0 | 328.0 | 333.0 | 336.0 | 343.0 | 349.0 | 349.0 | 349.0 | 336.0 | 336.0 | 335.0 | 335.0 | 334.0 | 333.0 | 339.0 | 344.0 | 345.0 | 347.0 | 346.7 | 195.2 | 194.9 | 194.7 | 194.5 | 195.3 | 197.1 | 199.1 | 202.5 | 203.1 | 204.5 | 204.2 | 146.4 | 146.3 | 146.2 | 146.0 | 145.8 | 145.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 5,205.0 | 5,031.0 | 4,848.0 | 4,671.0 | 4,517.0 | 4,382.0 | 4,304.0 | 4,172.0 | 4,072.0 | 3,964.0 | 3,874.0 | 3,830.0 | 3,595.0 | 3,430.0 | 3,254.0 | 3,079.0 | 2,996.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (832.0) | (810.0) | (849.0) | (912.0) | (983.0) | (1,128.0) | (989.0) | (1,281.0) | (1,271.0) | (1,188.0) | (1,582.0) | (1,359.0) | (1,208.0) | (1,368.0) | (1,427.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 9,170.0 | 8,847.0 | 8,949.0 | 8,962.0 | 8,749.0 | 8,816.0 | 9,021.0 | 8,660.0 | 8,878.0 | 8,996.0 | 8,498.0 | 8,665.0 | 8,600.0 | 8,252.0 | 7,988.0 | 8,256.0 | ||||||||||||||||||||||||
| Total Equity | 9,465.0 | 9,142.0 | 9,244.0 | 9,257.0 | 9,044.0 | 9,111.0 | 9,316.0 | 8,955.0 | 9,173.0 | 9,291.0 | 8,793.0 | 8,960.0 | 8,895.0 | 8,547.0 | 8,283.0 | 8,551.0 | 8,697.0 | 8,494.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 4,168.0 | 3,254.0 | 4,271.0 | 3,461.0 | 3,795.0 | 3,400.0 | 2,585.0 | 4,515.0 | 2,703.0 | 2,549.0 | 2,507.0 | 6,946.0 | 6,484.0 | 2,506.0 | 1,416.0 | 1,953.0 | 1,719.0 | 2,124.0 | 2,225.0 | 2,246.0 | 2,203.0 | 2,198.0 | 2,141.7 | - | - | 3,518.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 9,170.0 | 8,847.0 | 8,949.0 | 8,962.0 | 8,749.0 | 8,816.0 | 9,021.0 | 8,660.0 | 8,878.0 | 8,996.0 | 8,498.0 | 8,665.0 | 8,600.0 | 8,252.0 | 7,988.0 | 8,256.0 | 8,401.0 | 8,199.0 | ||||||||||||||||||||||
| Tangible Book Value | 7,563.0 | 7,232.0 | 7,325.0 | 7,329.0 | 7,106.0 | 7,163.0 | 7,357.0 | 6,985.0 | 7,193.0 | 7,300.0 | 6,789.0 | 6,944.0 | 6,867.0 | 6,507.0 | 6,231.0 | 6,473.0 | 6,605.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 669.0 |
| 665.0 |
| 692.0 |
| 714.0 |
| 719.0 |
| 759.0 |
| 756.1 |
| 448.0 |
| 447.8 |
| 455.0 |
| 451.6 |
| 454.3 |
| 484.5 |
| 494.0 |
| 506.5 |
| 525.2 |
| 532.0 |
| 532.3 |
| 293.4 |
| 292.5 |
| 290.5 |
| 289.4 |
| 279.2 |
| 279.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,511.0 |
| 1,511.0 |
| 1,511.0 |
| 1,511.0 |
| 1,510.4 |
| 1,511.0 |
| 1,511.0 |
| 1,433.0 |
| 1,432.8 |
| 1,432.8 |
| 1,432.8 |
| 1,432.8 |
| 1,409.8 |
| 1,409.3 |
| 1,398.5 |
| 1,386.9 |
| 236.3 |
| 236.3 |
| 191.4 |
| 191.4 |
| 191.4 |
| 191.3 |
| 298.0 |
| 311.0 |
| 325.0 |
| 339.0 |
| 354.0 |
| 365.7 |
| 119.6 |
| 124.9 |
| 130.2 |
| 136.4 |
| 142.6 |
| 148.8 |
| 155.0 |
| 161.5 |
| 168.0 |
| 174.4 |
| 184.4 |
| 43.2 |
| 45.1 |
| 19.8 |
| 21.0 |
| 22.3 |
| 23.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 174.4 |
| 178.1 |
| 179.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 88,660.0 |
| 89,092.0 |
| 88,537.0 |
| 87,908.0 |
| 87,513.0 |
| 84,209.0 |
| 83,029.6 |
| 48,644.7 |
| 47,197.4 |
| 43,310.9 |
| 43,717.7 |
| 42,171.8 |
| 41,099.0 |
| 40,832.3 |
| 40,635.9 |
| 41,076.8 |
| 40,463.2 |
| 41,423.4 |
| 29,622.6 |
| 29,370.0 |
| 29,618.6 |
| 28,555.2 |
| 28,449.2 |
| 27,541.1 |
| 2,124.0 |
| 2,225.0 |
| 2,246.0 |
| 2,203.0 |
| 2,198.0 |
| 2,141.7 |
| - |
| - |
| 3,518.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 79,964.0 |
| 80,598.0 |
| 80,005.0 |
| 79,343.0 |
| 79,206.0 |
| 75,902.0 |
| 74,885.4 |
| 43,436.3 |
| 42,141.8 |
| 38,234.9 |
| 38,721.6 |
| 37,245.7 |
| 36,252.5 |
| 36,046.9 |
| 35,894.0 |
| 36,527.0 |
| 35,890.7 |
| 36,842.9 |
| 26,739.1 |
| 26,543.1 |
| 26,878.1 |
| 25,850.1 |
| 25,704.6 |
| 24,849.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,891.0 |
| 2,753.0 |
| 2,612.0 |
| 2,402.0 |
| 2,261.0 |
| 2,111.0 |
| 1,671.6 |
| 1,667.1 |
| 1,798.4 |
| 1,725.8 |
| 1,660.5 |
| 1,595.6 |
| 1,542.4 |
| 1,485.0 |
| 1,254.1 |
| 1,211.7 |
| 1,160.4 |
| 1,177.1 |
| 1,131.2 |
| 1,061.4 |
| 1,029.0 |
| 992.3 |
| 945.7 |
| (963.0) |
| (712.0) |
| (288.0) |
| (241.0) |
| (203.0) |
| (241.0) |
| (140.0) |
| (140.5) |
| (134.8) |
| (136.2) |
| (239.6) |
| (240.7) |
| (262.5) |
| (321.2) |
| (376.6) |
| (437.6) |
| (412.1) |
| (390.1) |
| (322.8) |
| (232.4) |
| (237.5) |
| (250.0) |
| (247.7) |
| (160.8) |
| (152.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 295.0 |
| 295.0 |
| 295.0 |
| 295.0 |
| 295.0 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 295.4 |
| 8,401.0 |
| 8,199.0 |
| 8,237.0 |
| 8,270.0 |
| 8,012.0 |
| 8,012.0 |
| 7,848.7 |
| 4,913.0 |
| 4,760.1 |
| 4,780.6 |
| 4,700.6 |
| 4,630.7 |
| 4,551.1 |
| 4,489.9 |
| 4,446.5 |
| 4,254.3 |
| 4,277.1 |
| 4,285.1 |
| 2,588.1 |
| 2,531.5 |
| 2,445.0 |
| 2,409.7 |
| 2,449.2 |
| 2,396.5 |
| 8,532.0 |
| 8,565.0 |
| 8,307.0 |
| 8,307.0 |
| 8,144.0 |
| 5,208.0 |
| 5,056.0 |
| 5,076.0 |
| 4,996.0 |
| 4,926.1 |
| 4,846.5 |
| 4,784.4 |
| 4,741.9 |
| 4,549.7 |
| 4,572.5 |
| 4,580.5 |
| 2,883.6 |
| 2,826.9 |
| 2,740.5 |
| 2,705.1 |
| 2,744.6 |
| 2,691.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,237.0 |
| 8,270.0 |
| 8,012.0 |
| 8,012.0 |
| 7,848.7 |
| 4,913.0 |
| 4,760.1 |
| 4,780.6 |
| 4,700.6 |
| 4,630.7 |
| 4,551.1 |
| 4,489.9 |
| 4,446.5 |
| 4,254.3 |
| 4,277.1 |
| 4,285.1 |
| 2,588.1 |
| 2,531.5 |
| 2,445.0 |
| 2,409.7 |
| 2,449.2 |
| 2,396.5 |
| 6,390.0 |
| 6,415.0 |
| 6,434.0 |
| 6,162.0 |
| 6,147.0 |
| 5,972.6 |
| 3,282.3 |
| 3,124.3 |
| 3,217.4 |
| 3,131.4 |
| 3,055.3 |
| 2,969.5 |
| 2,902.1 |
| 2,875.2 |
| 2,677.1 |
| 2,704.2 |
| 2,713.8 |
| 2,308.6 |
| 2,250.0 |
| 2,233.9 |
| 2,197.3 |
| 2,235.5 |
| 2,181.6 |