| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 822.0 | 758.9 | 782.0 | 780.5 | 798.7 | 534.8 | 801.3 | 472.4 | 685.6 | 623.5 | 314.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 822.0 | 758.9 | 782.0 | 780.5 | 798.7 | 534.8 | 801.3 | 472.4 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 651.1 | 673.1 | 673.5 | 666.9 | 495.8 | 491.3 | 475.1 | 422.0 | 404.2 | 346.7 | 332.7 | 324.9 | 303.4 | 303.2 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | 99.0 | 98.9 | 98.7 | 98.6 | 0.0 | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | 99.0 | 98.9 | 98.7 | 98.6 | 0.0 | - | - | - | - | - | - | - | - | - | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 822.0 |
| 965.0 |
| 712.0 |
| 744.2 |
| 758.9 |
| 882.8 |
| 919.8 |
| 807.9 |
| 782.0 |
| 701.4 |
| 476.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 822.0 | 965.0 | 712.0 | 744.2 | 758.9 | 882.8 | 919.8 | 807.9 | 782.0 | 701.4 | 476.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 403.1 | 406.6 | 415.1 | 413.0 | 428.9 | 427.2 | 432.7 | 436.5 | 439.9 | 444.3 | 446.3 | 443.7 | 443.4 | 444.7 | 445.4 | 442.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,100.9 | 1,100.9 | 1,100.9 | 1,100.9 | 1,100.9 | 1,100.9 | 1,100.9 | 1,100.9 | 1,100.9 | 1,100.9 | 1,100.9 | 1,100.9 | 1,100.9 | 1,100.9 | 1,100.0 | 1,099.8 | 1,137.6 | 621.6 | ||||||||||||||||||||||
| Intangible Assets | 50.0 | 53.3 | 56.6 | 60.0 | 63.5 | 66.8 | 70.4 | 74.0 | 77.7 | 81.4 | 85.2 | 89.1 | 93.0 | 97.0 | 101.0 | 105.1 | 109.6 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 57.9 | 59.6 | 66.7 | 76.7 | 92.5 | 118.4 | 110.9 | 154.5 | 161.3 | 150.0 | 215.3 | 193.5 | 173.2 | 210.5 | 223.8 | 176.9 | 137.4 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 26,426.8 | 26,640.6 | 27,332.9 | 27,566.4 | 28,279.8 | 29,137.4 | 29,595.5 | 30,289.5 | 30,144.8 | 30,671.2 | 30,540.8 | 30,976.3 | 31,637.7 | 32,287.8 | 31,344.7 | 32,061.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 23,068.3 | 23,193.6 | 23,884.2 | 24,144.6 | 24,918.5 | 25,833.4 | 26,229.7 | 27,064.2 | 26,935.1 | 27,443.7 | 27,455.3 | 27,855.1 | 28,477.4 | 29,214.0 | 28,339.2 | 28,789.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,288.7 | 1,274.2 | 1,213.5 | 1,191.2 | 1,168.6 | 1,166.4 | 1,163.3 | 1,156.9 | 1,145.9 | 1,135.1 | 1,122.3 | 1,098.8 | 1,080.7 | 1,072.7 | 1,035.8 | 993.8 | 974.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (195.7) | (178.1) | (204.1) | (232.9) | (267.5) | (321.9) | (254.9) | (385.5) | (386.9) | (356.5) | (521.7) | (459.0) | (399.1) | (477.1) | (507.7) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 3,358.5 | 3,447.0 | 3,448.7 | 3,421.8 | 3,361.3 | 3,304.0 | 3,365.8 | 3,225.3 | 3,209.7 | 3,227.5 | 3,085.5 | 3,121.1 | 3,160.3 | 3,073.8 | 3,005.5 | 3,271.9 | ||||||||||||||||||||||||
| Total Equity | 3,358.5 | 3,447.0 | 3,448.7 | 3,421.8 | 3,361.3 | 3,304.0 | 3,365.8 | 3,225.3 | 3,209.7 | 3,227.5 | 3,085.5 | 3,121.1 | 3,160.3 | 3,073.8 | 3,005.5 | 3,271.9 | 3,441.1 | 1,986.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,358.5 | 3,447.0 | 3,448.7 | 3,421.8 | 3,361.3 | 3,304.0 | 3,365.8 | 3,225.3 | 3,209.7 | 3,227.5 | 3,085.5 | 3,121.1 | 3,160.3 | 3,073.8 | 3,005.5 | 3,271.9 | 3,441.1 | 1,986.6 | ||||||||||||||||||||||
| Tangible Book Value | 2,207.6 | 2,292.8 | 2,291.2 | 2,260.9 | 2,196.9 | 2,136.3 | 2,194.5 | 2,050.4 | 2,031.1 | 2,045.2 | 1,899.4 | 1,931.1 | 1,966.4 | 1,875.9 | 1,804.5 | 2,067.0 | 2,193.9 | |||||||||||||||||||||||
| - |
| 685.6 |
| 623.5 |
| 314.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 291.2 |
| - |
| - |
| - |
| Accumulated Depreciation | 244.5 | 245.9 | 229.2 | 222.2 | 196.2 | 179.0 | 169.1 | 176.8 | 162.3 | 152.2 | 141.9 | 129.7 | 123.7 | 115.6 | 106.4 | - | - | - |
| Property,Plant & Equipment Net | 406.6 | 427.2 | 444.3 | 444.7 | 299.6 | 312.3 | 306.0 | 245.2 | 241.9 | 194.5 | 190.8 | 195.2 | 179.7 | 187.6 | 184.8 | 188.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,100.9 | 1,100.9 | 1,100.9 | 1,100.9 | 621.6 | 621.6 | 621.6 | 546.7 | 444.7 | 212.8 | 204.5 | 205.6 | 183.7 | 183.7 | 183.7 | 183.7 | - | - |
| Intangible Assets | 53.3 | 66.8 | 81.4 | 97.0 | 41.3 | 51.2 | 62.1 | 56.9 | 49.1 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 59.6 | 118.4 | 150.0 | 210.5 | 0.0 | - | - | 0.0 | 4.0 | 0.0 | 0.0 | 4.9 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 26,640.6 | 29,137.4 | 30,671.2 | 32,287.8 | 19,671.9 | 17,648.7 | 14,644.2 | 13,300.2 | 12,213.3 | 9,063.9 | 8,728.2 | 8,609.9 | 7,564.7 | 7,721.8 | 7,325.5 | 7,501.0 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.0 | 9.3 | 27.2 | 26.7 | 8.6 | 0.0 | 6.8 | 9.8 | 0.0 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 23,193.6 | 25,833.4 | 27,443.7 | 29,214.0 | 17,685.3 | 15,688.9 | 12,630.3 | 11,606.3 | 10,785.7 | 8,081.3 | 7,777.7 | 7,701.0 | 6,763.1 | 6,970.6 | 6,554.5 | 6,764.2 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,274.2 | 1,166.4 | 1,135.1 | 1,072.7 | 1,052.6 | 962.1 | 953.6 | 851.8 | 752.6 | 694.7 | 638.4 | 587.9 | 532.1 | 463.9 | 435.1 | 413.3 | - | - |
| Accumulated Other Comprehensive Income | (178.1) | (321.9) | (356.5) | (477.1) | (11.0) | 56.6 | 11.0 | (24.6) | (12.0) | (8.1) | 0.4 | (2.5) | (16.0) | 16.0 | 19.0 | 9.4 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3,447.0 | 3,304.0 | 3,227.5 | 3,073.8 | 1,986.6 | 1,959.8 | 2,013.9 | 1,693.9 | 1,427.6 | 982.6 | 950.5 | 908.9 | 801.6 | 751.2 | 771.0 | 736.8 | 574.4 | 539.1 |
| Total Equity | 3,447.0 | 3,304.0 | 3,227.5 | 3,073.8 | 1,986.6 | 1,959.8 | 2,013.9 | 1,693.9 | 1,427.6 | 982.6 | 950.5 | 908.9 | 801.6 | 751.2 | 771.0 | 736.8 | 574.4 | 539.1 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,447.0 | 3,304.0 | 3,227.5 | 3,073.8 | 1,986.6 | 1,959.8 | 2,013.9 | 1,693.9 | 1,427.6 | 982.6 | 950.5 | 908.9 | 801.6 | 751.2 | 771.0 | 736.8 | 574.4 | 539.1 |
| Tangible Book Value | 2,292.8 | 2,136.3 | 2,045.2 | 1,875.9 | 1,323.7 | 1,287.0 | 1,330.2 | 1,090.3 | 933.8 | 769.8 | 746.0 | 703.3 | 617.9 | 567.5 | 587.3 | 553.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 444.4 |
| 299.6 |
| 297.3 |
| 299.1 |
| 305.5 |
| 312.3 |
| 307.8 |
| 309.5 |
| - |
| 306.0 |
| 302.8 |
| 321.1 |
| - |
| 245.2 |
| 244.2 |
| 233.7 |
| 240.2 |
| 241.9 |
| 242.9 |
| 243.2 |
| 195.5 |
| 194.5 |
| 191.1 |
| 187.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 621.6 |
| 621.6 |
| 621.6 |
| 621.6 |
| 621.6 |
| 621.6 |
| - |
| 621.6 |
| 622.6 |
| 623.5 |
| - |
| 546.7 |
| 546.4 |
| 445.6 |
| 621.6 |
| 621.6 |
| 445.0 |
| 444.3 |
| 212.8 |
| 546.7 |
| 212.8 |
| 204.5 |
| 41.3 |
| 43.7 |
| 46.1 |
| 48.6 |
| 51.2 |
| 53.8 |
| 56.5 |
| - |
| 62.1 |
| 65.0 |
| 67.9 |
| - |
| 56.9 |
| 59.3 |
| 45.6 |
| 47.3 |
| 49.1 |
| 50.9 |
| 52.8 |
| 9.0 |
| 9.6 |
| 10.5 |
| 8.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.6 |
| - |
| 54.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 4.0 |
| 5.3 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33,162.2 |
| 19,671.9 |
| 19,372.2 |
| 18,940.5 |
| 18,443.4 |
| 17,648.7 |
| 17,069.5 |
| 16,471.4 |
| - |
| 14,644.2 |
| 14,701.6 |
| 14,414.6 |
| - |
| 13,300.2 |
| 13,355.8 |
| 12,235.7 |
| 12,273.4 |
| 12,213.3 |
| 12,206.5 |
| 12,236.3 |
| 9,061.2 |
| 9,063.9 |
| 8,973.8 |
| 8,605.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.3 |
| 17.4 |
| 25.2 |
| 19.9 |
| 27.2 |
| 29.8 |
| 32.2 |
| - |
| 26.7 |
| 23.6 |
| 24.4 |
| - |
| 8.6 |
| 3.0 |
| 0.2 |
| 1.7 |
| 0.0 |
| 0.0 |
| - |
| - |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29,721.1 |
| 17,685.3 |
| 17,387.4 |
| 16,969.6 |
| 16,510.0 |
| 15,688.9 |
| 15,091.9 |
| 14,472.5 |
| - |
| 12,630.3 |
| 12,719.0 |
| 12,466.0 |
| - |
| 11,606.3 |
| 11,701.4 |
| 10,777.4 |
| 10,841.0 |
| 10,785.7 |
| 10,787.1 |
| 10,831.0 |
| 8,059.6 |
| 8,081.3 |
| 7,991.3 |
| 7,640.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,052.6 |
| 1,026.9 |
| 1,005.2 |
| 988.2 |
| 962.1 |
| 938.9 |
| 912.5 |
| - |
| 953.6 |
| 921.4 |
| 892.5 |
| - |
| 851.8 |
| 828.3 |
| 802.6 |
| 776.7 |
| 752.6 |
| 731.9 |
| 718.1 |
| 707.0 |
| 694.7 |
| 679.7 |
| 664.3 |
| (329.8) |
| (202.0) |
| (11.0) |
| 14.3 |
| 24.1 |
| 6.7 |
| 56.6 |
| 61.9 |
| 65.2 |
| - |
| 11.0 |
| 13.4 |
| 10.5 |
| - |
| (24.6) |
| (39.4) |
| (35.0) |
| (32.3) |
| (12.0) |
| 1.0 |
| 2.0 |
| (2.6) |
| (8.1) |
| 8.8 |
| 10.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,441.1 |
| 1,986.6 |
| 1,984.8 |
| 1,970.9 |
| 1,933.4 |
| 1,959.8 |
| 1,977.6 |
| 1,998.9 |
| 1,989.8 |
| 2,013.9 |
| 1,982.6 |
| 1,948.6 |
| - |
| 1,693.9 |
| 1,654.4 |
| 1,458.3 |
| 1,432.4 |
| 1,427.6 |
| 1,419.4 |
| 1,405.4 |
| 1,001.6 |
| 982.6 |
| 982.5 |
| 965.1 |
| 1,984.8 |
| 1,970.9 |
| 1,933.4 |
| 1,959.8 |
| 1,977.6 |
| 1,998.9 |
| 1,989.8 |
| 2,013.9 |
| 1,982.6 |
| 1,948.6 |
| - |
| 1,693.9 |
| 1,654.4 |
| 1,458.3 |
| 1,432.4 |
| 1,427.6 |
| 1,419.4 |
| 1,405.4 |
| 1,001.6 |
| 982.6 |
| 982.5 |
| 965.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,984.8 |
| 1,970.9 |
| 1,933.4 |
| 1,959.8 |
| 1,977.6 |
| 1,998.9 |
| 1,989.8 |
| 2,013.9 |
| 1,982.6 |
| 1,948.6 |
| - |
| 1,693.9 |
| 1,654.4 |
| 1,458.3 |
| 1,432.4 |
| 1,427.6 |
| 1,419.4 |
| 1,405.4 |
| 1,001.6 |
| 982.6 |
| 982.5 |
| 965.1 |
| 1,323.7 |
| 1,319.5 |
| 1,303.2 |
| 1,263.2 |
| 1,287.0 |
| 1,302.2 |
| 1,320.8 |
| - |
| 1,330.2 |
| 1,295.0 |
| 1,257.2 |
| - |
| 1,090.3 |
| 1,048.7 |
| 967.1 |
| 763.5 |
| 756.9 |
| 923.5 |
| 908.3 |
| 779.8 |
| 426.3 |
| 759.1 |
| 751.7 |