Name: FICO Income Statement - Fair Isaac Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

FICO - Fair Isaac Corp.

USD | NYSE | Industrials

FICO Income Statement - Fair Isaac Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	691.7	512.0	515.8	536.4	498.7	440.0	453.8	447.8	433.8	382.1	389.7	398.7	380.3	344.9	348.7	349.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	2,255.8	1,990.9	1,717.5	1,513.6	1,377.3	1,316.5	1,294.6	1,160.1	1,032.5	932.2	881.4	838.8	789.0	743.4	676.4	619.7	605.6	630.7
Cost of Revenue	357.2	353.7	348.2	311.1	302.2	332.5	361.1	336.8	312.9	287.6	265.2	270.5	249.3	229.5	197.9	186.5	180.9	206.4
Gross Profit	1,898.6	1,637.1	1,369.3	1,202.5	1,075.1	984.1	933.4	823.2	719.6	644.6	616.2	568.2	539.7	514.0	478.5	433.2
Operating Expenses
Research & Development	202.0	188.3	171.9	160.0	146.8	171.2	166.5	149.5	128.4	110.9	103.7	98.8	83.4	67.0	59.5
Operating Income
Operating Income	1,136.2	924.9	733.6	642.8	542.4	505.5	296.0	253.5	175.4	182.2	169.6	137.5	161.9	161.6
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	0.1	0.3	2.2
Tax & Net
Income Tax Expense	227.8	150.6	129.2	124.2	97.8	81.1	20.6	23.9	30.5	22.9	35.1	22.7	38.3	41.9	44.2
Per Share
EPS Basic	32.15	26.90	20.78	17.18	14.34	13.65	8.13	6.63	4.26	4.32	3.52	2.75	2.80	2.55	2.64	1.82
Supplementary Data
EBITDA	1,151.7	939.8	747.5	657.5	562.9	531.1	326.3	285.2	205.5	218.4	201.2	171.4	194.5	194.8	189.9	151.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	53.9	49.9	51.0	47.2	45.0	45.1	44.2	44.2	40.9	42.6	41.6	41.5	40.3	36.6	35.5	35.9	36.4	39.0	41.1	45.8	43.6	40.7	46.7	41.4	39.4	38.9	39.4	37.0	37.7	35.4	34.4	32.5	32.5	29.0	30.2	27.8	26.7	26.1	27.8	26.4
Selling General & Administrative	144.1	140.7	125.5	139.1	120.4	128.0	122.8	124.9	110.9	104.3	99.3	108.1	100.2	93.0	96.2	93.2
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	2.6	4.0	6.1	2.9	2.5	3.5	6.1	2.7	2.2	2.8	5.3	2.2	2.9	4.3	7.4	3.8
Amortization of Intangibles	-	-	0.0	0.0	0.0	0.0	0.1	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.4	0.5	0.5
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	289.2	277.9	278.6	273.9	253.1	260.4	256.6	257.6	239.0	230.7	224.0	221.7	220.5	204.5	214.6	208.4

Operating Income
Operating Income	402.5	234.0	237.2	262.5	245.6	179.5	197.2	190.3	194.8	151.4	165.7	177.0	159.8	140.3	134.2	140.6	152.1	115.6	115.2	194.4	101.2	94.7	85.5	82.9	75.7	51.9	70.3	85.7	48.5	49.0	47.6	44.5	46.4	36.8	65.8	41.4	40.0	34.9	44.9	55.3

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	44.6	42.0	39.9	32.9	31.4	29.5	28.5	26.9	26.1	24.2	24.3	24.5	23.9	22.8	20.8	18.7	17.2	12.2
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(1.9)	(0.1)	5.2	7.4	(1.3)	0.1	2.7	3.9	4.0	3.4	(0.9)	5.3	1.6	0.4	(0.2)	(1.0)	(2.4)
Pre-Tax Income	356.0	191.9	202.5	237.0	213.0	150.1	171.4	167.3	172.7	130.6	140.5	157.8	137.5	117.9	113.1	120.9

Tax & Net
Income Tax Expense	91.6	33.6	47.4	55.2	50.4	(2.4)	35.7	41.1	42.9	9.5	39.0	29.0	35.9	20.3	22.4	27.4	28.1	19.9	19.7	36.7	23.2	1.5	17.3	12.1	4.2	(13.0)	6.3	13.9	6.6	(2.9)	16.3	8.2	8.0	(2.0)	14.0	10.1	8.1	(9.2)	6.3	15.3
Net Income From Continuing Ops	264.5	158.4	155.0	181.8	162.6	152.5	135.7	126.3	129.8	121.1	101.4	128.8	101.6	97.6	90.7	93.5	104.4
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	264.5	158.4	155.0	181.8	162.6	152.5	135.7	126.3	129.8	121.1	101.4	128.8	101.6	97.6	90.7	93.5	104.4
Net Income Attributable To Parent	264.5	158.4	155.0	181.8	162.6	152.5	135.7	126.3	129.8	121.1	101.4	128.8	101.6	97.6	90.7	93.5
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	264.5	158.4	155.0	181.8	162.6	152.5	135.7	126.3	129.8	121.1	101.4	128.8	101.6	97.6	90.7

Per Share
EPS Basic	11.19	6.68	-	7.49	6.67	6.26	-	5.12	5.23	4.89	-	5.16	4.04	3.90	-	3.65	3.99	3.13	-	5.27	2.36	2.97	-	2.21	2.00	1.89	-	2.21	1.15	1.38	-	1.00	1.04	1.09	-	0.82	0.81	1.22	-	1.12
EPS Diluted	11.14	6.61	-	7.40	6.59	6.14	-	5.05	5.16	4.80	-	5.08	4.00	3.84	-	3.61	3.95	3.09
Shares Basic	23.6	23.7	-	24.3	24.4	24.4	-	24.6	24.8	24.8	-	25.0	25.1	25.0	-	25.6	26.1	27.2
Shares Diluted	23.7	24.0	-	24.6	24.7	24.8	-	25.0	25.2	25.2	-	25.3	25.4	25.4	-	25.9	26.4	27.5

Supplementary Data
EBITDA	405.1	238.1	243.2	265.4	248.1	183.1	203.3	193.0	197.1	154.2	171.0	179.2	162.6	144.6	141.6	144.4	156.1	120.8	123.5	199.4	106.4	101.7	95.6	89.3	81.7	59.7	81.8	91.9	54.5	57.0	59.2	49.9	51.9	44.6	81.5	47.1	45.8	44.0	60.4	59.8
EBIT	402.5	234.0	237.2	262.5	245.6	179.5	197.2	190.3	194.8	151.4	165.7	177.0	159.8	140.3	134.2	140.6	152.1	115.6	115.2