| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 | Q2 FY 24 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 333.4 | 303.8 | 274.2 | 249.6 | 228.2 | 198.6 | 177.2 |
| Cost of Revenue | 68.7 | 54.3 | 83.9 | 27.9 | 19.5 | 18.7 | 39.6 |
| Gross Profit | 264.8 | 249.5 | 190.3 | 221.8 | 208.7 | 179.9 | 137.6 |
| Operating Expenses | |||||||
| Research & Development | 173.0 | 195.8 | 680.9 | 83.1 | 69.9 | 104.2 | 535.7 |
| Selling General & Administrative | - | - | - | - | - | ||
| Operating Income | |||||||
| Operating Income | (137.4) | (195.5) | (1,136.8) | 2.1 | 39.7 | (47.3) | (894.3) |
| Non-Operating | |||||||
| Interest Income | - | - | 15.7 | 15.8 | - | 15.3 | 15.7 |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | 0.7 | 22.3 | (10.5) | 10.8 | 2.1 | (13.8) | (56.3) |
| Net Income From Continuing Ops | (142.4) | (226.6) | (1,097.0) | 28.2 | 44.9 | (15.6) | |
| Per Share | |||||||
| EPS Basic | (0.27) | - | (2.72) | 0.00 | 0.04 | (0.07) | (4.39) |
| EPS Diluted | (0.27) | - | (2.72) | 0.00 | 0.04 | (0.07) | (4.39) |
| Supplementary Data | |||||||
| EBITDA | (131.3) | - | - | - | 41.3 | - | - |
| EBIT | (137.4) | (195.5) | (1,136.8) | 2.1 | 39.7 | (47.3) | (894.3) |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 1,161.0 | 1,055.8 | 749.0 | 504.9 |
| Cost of Revenue | 234.7 | 185.5 | 87.5 | 44.5 |
| Gross Profit | 926.3 | 870.3 | 661.5 | 460.4 |
| Operating Expenses | ||||
| Research & Development | 1,132.7 | 1,029.7 | 751.1 | 164.8 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 632.2 | 575.5 | 472.1 | |
| Operating Income | ||||
| Operating Income | (1,467.6) | (1,290.5) | (877.4) | (73.5) |
| Non-Operating | ||||
| Interest Income | - | 62.2 | 63.7 | 19.9 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 23.4 | 24.8 | (61.0) | 208.1 |
| Net Income From Continuing Ops | (1,437.7) | (1,250.5) | (732.1) | 737.8 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (2.68) | (3.71) | (3.74) | 1.70 |
| EPS Diluted | (2.68) | (3.71) | (3.74) | 1.62 |
| Shares Basic | 523.5 | 337.0 | 195.6 | 168.4 |
| Supplementary Data | ||||
| EBITDA | - | (1,274.9) | (869.7) | (65.0) |
| EBIT | (1,467.6) | (1,290.5) | (877.4) | (73.5) |
| - |
| - |
| Selling & Marketing | 125.6 | 134.2 | 274.8 | 97.7 | 68.8 | 79.3 | 276.2 |
| General & Administrative | 103.6 | 114.9 | 371.4 | 38.9 | 30.2 | 43.8 | 220.0 |
| Depreciation & Amortization | 6.1 | - | - | - | 1.5 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 402.2 | 445.0 | 1,327.1 | 219.7 | 169.0 | 227.3 | 1,031.9 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | (4.3) | (8.7) | 29.3 | 37.0 | 7.3 | 17.9 | 10.1 |
| Pre-Tax Income | (141.7) | (204.2) | (1,107.5) | 39.1 | 47.0 | (29.4) | (884.1) |
| (827.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (142.4) | (226.6) | (1,097.0) | 28.2 | 44.9 | (15.6) | (827.9) |
| Net Income Attributable To Parent | (142.4) | (226.6) | (1,097.0) | 28.2 | 44.9 | (15.6) | (827.9) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (142.4) | (162.9) | (1,097.0) | 0.8 | 8.6 | (15.6) | (827.9) |
| Shares Basic | 523.5 | - | 403.2 | 215.1 | 214.9 | 210.8 | 188.8 |
| Shares Diluted | 523.5 | - | 403.2 | 231.7 | 231.1 | 210.8 | 188.8 |
| 201.4 |
| General & Administrative | 628.9 | 555.5 | 315.7 | 167.7 |
| Depreciation & Amortization | - | 15.6 | 7.7 | 8.5 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 2,393.9 | 2,160.7 | 1,538.9 | 533.8 |
| - |
| Other Non-Operating Income | 53.2 | 64.8 | 84.4 | 1,019.4 |
| Pre-Tax Income | (1,414.4) | (1,225.6) | (793.1) | 945.9 |
| - |
| Net Income | (1,437.7) | (1,250.5) | (732.1) | 737.8 |
| Net Income Attributable To Parent | (1,437.7) | (1,250.5) | (732.1) | 737.8 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (1,401.5) | (1,250.5) | (732.1) | 285.9 |
| Shares Diluted | 523.5 | 337.0 | 195.6 | 187.2 |